Brightspire Capital Inc
NYSE:BRSP

Watchlist Manager
Brightspire Capital Inc Logo
Brightspire Capital Inc
NYSE:BRSP
Watchlist
Price: 5.89 USD 0.34% Market Closed
Market Cap: 764.1m USD

Intrinsic Value

The intrinsic value of one BRSP stock under the Base Case scenario is 17.32 USD. Compared to the current market price of 5.89 USD, Brightspire Capital Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRSP Intrinsic Value
17.32 USD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brightspire Capital Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BRSP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BRSP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brightspire Capital Inc.

Explain Valuation
Compare BRSP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRSP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brightspire Capital Inc

Current Assets 178.1m
Cash & Short-Term Investments 113.4m
Receivables 43.4m
Other Current Assets 21.4m
Non-Current Assets 3.1B
Long-Term Investments 2.1m
PP&E 740.4m
Intangibles 26m
Other Non-Current Assets 2.4B
Current Liabilities 154.5m
Accounts Payable 28.2m
Accrued Liabilities 27.6m
Other Current Liabilities 98.7m
Non-Current Liabilities 2.2B
Long-Term Debt 2.2B
Other Non-Current Liabilities 3.5m
Efficiency

Free Cash Flow Analysis
Brightspire Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brightspire Capital Inc

Revenue
327.8m USD
Cost of Revenue
-54.5m USD
Gross Profit
273.4m USD
Operating Expenses
-118.2m USD
Operating Income
155.2m USD
Other Expenses
-193.1m USD
Net Income
-37.9m USD
Fundamental Scores

BRSP Profitability Score
Profitability Due Diligence

Brightspire Capital Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
46/100
Profitability
Score

Brightspire Capital Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BRSP Solvency Score
Solvency Due Diligence

Brightspire Capital Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
21/100
Solvency
Score

Brightspire Capital Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRSP Price Targets Summary
Brightspire Capital Inc

Wall Street analysts forecast BRSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRSP is 6.22 USD with a low forecast of 5.05 USD and a high forecast of 7.35 USD.

Lowest
Price Target
5.05 USD
14% Downside
Average
Price Target
6.22 USD
6% Upside
Highest
Price Target
7.35 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BRSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BRSP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BRSP stock?

The intrinsic value of one BRSP stock under the Base Case scenario is 17.32 USD.

Is BRSP stock undervalued or overvalued?

Compared to the current market price of 5.89 USD, Brightspire Capital Inc is Undervalued by 66%.

Back to Top