First Time Loading...

Brightspire Capital Inc
NYSE:BRSP

Watchlist Manager
Brightspire Capital Inc Logo
Brightspire Capital Inc
NYSE:BRSP
Watchlist
Price: 6.295 USD 1.37%
Updated: Apr 19, 2024

Intrinsic Value

BrightSpire Capital, Inc. operates as a real estate investment trust. [ Read More ]

The intrinsic value of one BRSP stock under the Base Case scenario is 18.666 USD. Compared to the current market price of 6.295 USD, Brightspire Capital Inc is Undervalued by 66%.

Key Points:
BRSP Intrinsic Value
Base Case
18.666 USD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brightspire Capital Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BRSP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Brightspire Capital Inc

Provide an overview of the primary business activities
of Brightspire Capital Inc.

What unique competitive advantages
does Brightspire Capital Inc hold over its rivals?

What risks and challenges
does Brightspire Capital Inc face in the near future?

Has there been any significant insider trading activity
in Brightspire Capital Inc recently?

Summarize the latest earnings call
of Brightspire Capital Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brightspire Capital Inc.

Provide P/S
for Brightspire Capital Inc.

Provide P/E
for Brightspire Capital Inc.

Provide P/OCF
for Brightspire Capital Inc.

Provide P/FCFE
for Brightspire Capital Inc.

Provide P/B
for Brightspire Capital Inc.

Provide EV/S
for Brightspire Capital Inc.

Provide EV/GP
for Brightspire Capital Inc.

Provide EV/EBITDA
for Brightspire Capital Inc.

Provide EV/EBIT
for Brightspire Capital Inc.

Provide EV/OCF
for Brightspire Capital Inc.

Provide EV/FCFF
for Brightspire Capital Inc.

Provide EV/IC
for Brightspire Capital Inc.

Show me price targets
for Brightspire Capital Inc made by professional analysts.

What are the Revenue projections
for Brightspire Capital Inc?

How accurate were the past Revenue estimates
for Brightspire Capital Inc?

What are the Net Income projections
for Brightspire Capital Inc?

How accurate were the past Net Income estimates
for Brightspire Capital Inc?

What are the EPS projections
for Brightspire Capital Inc?

How accurate were the past EPS estimates
for Brightspire Capital Inc?

What are the EBIT projections
for Brightspire Capital Inc?

How accurate were the past EBIT estimates
for Brightspire Capital Inc?

Compare the revenue forecasts
for Brightspire Capital Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brightspire Capital Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brightspire Capital Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brightspire Capital Inc compared to its peers.

Compare the P/E ratios
of Brightspire Capital Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Brightspire Capital Inc with its peers.

Analyze the financial leverage
of Brightspire Capital Inc compared to its main competitors.

Show all profitability ratios
for Brightspire Capital Inc.

Provide ROE
for Brightspire Capital Inc.

Provide ROA
for Brightspire Capital Inc.

Provide ROIC
for Brightspire Capital Inc.

Provide ROCE
for Brightspire Capital Inc.

Provide Gross Margin
for Brightspire Capital Inc.

Provide Operating Margin
for Brightspire Capital Inc.

Provide Net Margin
for Brightspire Capital Inc.

Provide FCF Margin
for Brightspire Capital Inc.

Show all solvency ratios
for Brightspire Capital Inc.

Provide D/E Ratio
for Brightspire Capital Inc.

Provide D/A Ratio
for Brightspire Capital Inc.

Provide Interest Coverage Ratio
for Brightspire Capital Inc.

Provide Altman Z-Score Ratio
for Brightspire Capital Inc.

Provide Quick Ratio
for Brightspire Capital Inc.

Provide Current Ratio
for Brightspire Capital Inc.

Provide Cash Ratio
for Brightspire Capital Inc.

What is the historical Revenue growth
over the last 5 years for Brightspire Capital Inc?

What is the historical Net Income growth
over the last 5 years for Brightspire Capital Inc?

What is the current Free Cash Flow
of Brightspire Capital Inc?

Financials

Balance Sheet Decomposition
Brightspire Capital Inc

Current Assets 318.3m
Cash & Short-Term Investments 257.5m
Receivables 41.5m
Other Current Assets 19.4m
Non-Current Assets 3.9B
Long-Term Investments 2.3m
PP&E 830.1m
Intangibles 46.5m
Other Non-Current Assets 3B
Current Liabilities 168.7m
Accounts Payable 17.6m
Accrued Liabilities 34.9m
Other Current Liabilities 116.2m
Non-Current Liabilities 2.8B
Long-Term Debt 2.7B
Other Non-Current Liabilities 36.7m
Efficiency

Earnings Waterfall
Brightspire Capital Inc

Revenue
406.6m USD
Cost of Revenue
-29.1m USD
Gross Profit
377.5m USD
Operating Expenses
-194.3m USD
Operating Income
183.2m USD
Other Expenses
-198.7m USD
Net Income
-15.5m USD

Free Cash Flow Analysis
Brightspire Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BRSP Profitability Score
Profitability Due Diligence

Brightspire Capital Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Brightspire Capital Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BRSP Solvency Score
Solvency Due Diligence

Brightspire Capital Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
23/100
Solvency
Score

Brightspire Capital Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRSP Price Targets Summary
Brightspire Capital Inc

Wall Street analysts forecast BRSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRSP is 8.364 USD with a low forecast of 6.565 USD and a high forecast of 10.5 USD.

Lowest
Price Target
6.565 USD
4% Upside
Average
Price Target
8.364 USD
33% Upside
Highest
Price Target
10.5 USD
67% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

BRSP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

BRSP Price
Brightspire Capital Inc

1M 1M
-7%
6M 6M
+8%
1Y 1Y
+8%
3Y 3Y
-9%
5Y 5Y
-43%
10Y 10Y
-53%
Annual Price Range
6.295
52w Low
5.23
52w High
7.92
Price Metrics
Average Annual Return -7.65%
Standard Deviation of Annual Returns 41.84%
Max Drawdown -82%
Shares Statistics
Market Capitalization 807.2m USD
Shares Outstanding 130 636 000
Percentage of Shares Shorted 1.42%

BRSP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Brightspire Capital Inc Logo
Brightspire Capital Inc

Country

United States of America

Industry

Real Estate

Market Cap

807.2m USD

Dividend Yield

12.77%

Description

BrightSpire Capital, Inc. operates as a real estate investment trust. The company is headquartered in Los Angeles, California and currently employs 55 full-time employees. The company went IPO on 2018-02-01. The firm is focused on originating, acquiring, financing and managing a diversified portfolio, consisting primarily of CRE debt and net lease real estate investments in the United States. The firm's segments include Senior and Mezzanine Loans and Preferred Equity, Net Leased and Other Real Estate, CRE Debt Securities and Corporate. Senior and Mezzanine Loans and Preferred Equity, Net Leased and Other Real Estate, CRE Debt Securities and Corporate. Senior and Mezzanine Loans and Preferred Equity, CRE debt investment, including senior mortgage loans, mezzanine loans, and preferred equity interests as well as participation in such loans. CRE Debt Securities segment consists of BBB and some BB rated CMBS and sub-portfolios of private equity funds. The Company’s portfolio consists of senior mortgage loans, mezzanine loans, preferred equity, CRE debt securities and net leased properties.

Contact

CALIFORNIA
Los Angeles
515 S Flower St
+13102828820.0
https://www.brightspire.com/

IPO

2018-02-01

Employees

55

Officers

CEO & Director
Mr. Michael Joseph Mazzei
President & COO
Mr. Andrew Elmore Witt
Executive VP, CFO & Treasurer
Mr. Frank Vito Saracino CPA
Executive VP, General Counsel & Secretary
Mr. David A. Palame
MD & Head of Originations for Investment Management
Mr. Daniel E. Katz
MD & Head of Asset Management
Mr. Brad Nichol
Show More
MD, Chief Credit Officer & Head of Debt Capital Markets
Mr. Matthew Heslin
Managing Director of Operations & Loan Management
Mr. Tyler H. Ferrer
Managing Director of Investment Management
Mr. Gary S. Newman J.D.
Vice President
Ms. Sonia Kim
Show Less

See Also

Discover More
What is the Intrinsic Value of one BRSP stock?

The intrinsic value of one BRSP stock under the Base Case scenario is 18.666 USD.

Is BRSP stock undervalued or overvalued?

Compared to the current market price of 6.295 USD, Brightspire Capital Inc is Undervalued by 66%.