Black Stone Minerals LP
NYSE:BSM
Balance Sheet
Balance Sheet Decomposition
Black Stone Minerals LP
Current Assets | 193.1m |
Cash & Short-Term Investments | 70.3m |
Receivables | 82.3m |
Other Current Assets | 40.6m |
Non-Current Assets | 1.1B |
PP&E | 1.1B |
Other Non-Current Assets | 8.3m |
Current Liabilities | 25.8m |
Accounts Payable | 6.3m |
Accrued Liabilities | 17m |
Other Current Liabilities | 2.6m |
Non-Current Liabilities | 23.7m |
Other Non-Current Liabilities | 23.7m |
Balance Sheet
Black Stone Minerals LP
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
13
|
10
|
6
|
5
|
8
|
2
|
9
|
4
|
70
|
|
Cash Equivalents |
15
|
13
|
10
|
6
|
5
|
8
|
2
|
9
|
4
|
70
|
|
Total Receivables |
74
|
41
|
68
|
81
|
113
|
78
|
62
|
97
|
136
|
82
|
|
Accounts Receivables |
74
|
41
|
68
|
81
|
113
|
78
|
58
|
93
|
129
|
78
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
7
|
5
|
|
Other Current Assets |
46
|
49
|
1
|
1
|
39
|
16
|
3
|
2
|
33
|
41
|
|
Total Current Assets |
135
|
104
|
79
|
88
|
158
|
102
|
67
|
108
|
173
|
193
|
|
PP&E Net |
1 189
|
939
|
1 045
|
1 481
|
1 576
|
1 434
|
1 172
|
1 133
|
1 088
|
1 066
|
|
PP&E Gross |
1 189
|
939
|
1 045
|
1 481
|
1 576
|
1 434
|
1 172
|
1 133
|
1 088
|
1 066
|
|
Accumulated Depreciation |
1 205
|
1 559
|
1 667
|
1 781
|
1 877
|
1 882
|
2 000
|
1 883
|
1 930
|
1 976
|
|
Other Long-Term Assets |
3
|
19
|
5
|
8
|
17
|
9
|
5
|
7
|
10
|
8
|
|
Total Assets |
1 327
N/A
|
1 061
-20%
|
1 129
+6%
|
1 577
+40%
|
1 750
+11%
|
1 545
-12%
|
1 244
-19%
|
1 248
+0%
|
1 271
+2%
|
1 267
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
5
|
4
|
3
|
4
|
5
|
3
|
6
|
7
|
6
|
|
Accrued Liabilities |
40
|
58
|
51
|
53
|
60
|
23
|
16
|
18
|
20
|
17
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
53
|
0
|
16
|
5
|
1
|
2
|
21
|
54
|
4
|
3
|
|
Total Current Liabilities |
99
|
63
|
71
|
60
|
65
|
30
|
40
|
77
|
31
|
26
|
|
Long-Term Debt |
394
|
66
|
316
|
388
|
410
|
394
|
121
|
89
|
10
|
0
|
|
Minority Interest |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
20
|
22
|
16
|
38
|
73
|
25
|
24
|
18
|
21
|
24
|
|
Total Liabilities |
512
N/A
|
151
-71%
|
404
+168%
|
487
+20%
|
548
+12%
|
448
-18%
|
185
-59%
|
184
0%
|
61
-67%
|
50
-19%
|
|
Equity | |||||||||||
Common Stock |
814
|
910
|
725
|
1 090
|
1 203
|
1 097
|
1 059
|
1 064
|
1 210
|
1 217
|
|
Retained Earnings |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
814
N/A
|
911
+12%
|
725
-20%
|
1 090
+50%
|
1 203
+10%
|
1 097
-9%
|
1 059
-3%
|
1 064
+0%
|
1 210
+14%
|
1 217
+1%
|
|
Total Liabilities & Equity |
1 327
N/A
|
1 061
-20%
|
1 129
+6%
|
1 577
+40%
|
1 750
+11%
|
1 545
-12%
|
1 244
-19%
|
1 248
+0%
|
1 271
+2%
|
1 267
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
190
|
191
|
191
|
199
|
205
|
206
|
207
|
209
|
209
|
225
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|