BIT Mining Ltd
NYSE:BTCM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BIT Mining Ltd
NYSE:BTCM
|
HK |
Income Statement
Earnings Waterfall
BIT Mining Ltd
Income Statement
BIT Mining Ltd
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
36
N/A
|
40
+12%
|
38
-7%
|
32
-14%
|
27
-15%
|
22
-20%
|
25
+16%
|
33
+30%
|
42
+28%
|
51
+20%
|
67
+32%
|
86
+29%
|
94
+9%
|
95
+1%
|
70
-26%
|
40
-43%
|
16
-60%
|
0
-97%
|
1
+50%
|
1
N/A
|
1
+33%
|
3
+300%
|
6
+81%
|
12
+112%
|
11
-14%
|
15
+42%
|
17
+13%
|
15
-12%
|
19
+27%
|
15
-23%
|
11
-23%
|
8
-26%
|
5
-38%
|
4
-27%
|
3
-24%
|
2
-31%
|
2
+10%
|
4
+77%
|
439
+11 151%
|
843
+92%
|
1 329
+58%
|
1 613
+21%
|
1 373
-15%
|
1 066
-22%
|
650
-39%
|
426
-34%
|
305
-28%
|
285
-7%
|
43
-85%
|
107
+148%
|
33
-69%
|
44
+33%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(7)
|
(10)
|
(9)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(428)
|
(844)
|
(1 323)
|
(1 601)
|
(1 371)
|
(1 063)
|
(669)
|
(447)
|
(324)
|
(292)
|
(40)
|
(100)
|
(30)
|
(46)
|
|
| Gross Profit |
32
N/A
|
36
+13%
|
34
-7%
|
29
-15%
|
24
-16%
|
19
-21%
|
22
+16%
|
29
+32%
|
38
+29%
|
46
+21%
|
61
+33%
|
78
+29%
|
85
+9%
|
86
+1%
|
62
-27%
|
34
-45%
|
12
-65%
|
(2)
N/A
|
(1)
+26%
|
(1)
+7%
|
(1)
+15%
|
1
N/A
|
3
+230%
|
7
+118%
|
5
-29%
|
8
+55%
|
8
-4%
|
6
-24%
|
7
+21%
|
4
-47%
|
1
-68%
|
(1)
N/A
|
(3)
-100%
|
(3)
+7%
|
(2)
+27%
|
(1)
+47%
|
0
N/A
|
1
+600%
|
11
+679%
|
(1)
N/A
|
6
N/A
|
12
+122%
|
2
-80%
|
3
+25%
|
(18)
N/A
|
(20)
-11%
|
(19)
+7%
|
(7)
+65%
|
3
N/A
|
7
+131%
|
3
-58%
|
(2)
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26)
|
(29)
|
(23)
|
(22)
|
(20)
|
(21)
|
(22)
|
(25)
|
(28)
|
(30)
|
(37)
|
(51)
|
(61)
|
(75)
|
(77)
|
(68)
|
(60)
|
(52)
|
(51)
|
(51)
|
(54)
|
(51)
|
(50)
|
(52)
|
(55)
|
(44)
|
(45)
|
(47)
|
(59)
|
(57)
|
(55)
|
(47)
|
(25)
|
(36)
|
(58)
|
(29)
|
(17)
|
(12)
|
(13)
|
(22)
|
(44)
|
(47)
|
(47)
|
(23)
|
(32)
|
(31)
|
(28)
|
(77)
|
(33)
|
(15)
|
(11)
|
(20)
|
|
| Selling, General & Administrative |
(27)
|
(30)
|
(24)
|
(23)
|
(21)
|
(21)
|
(23)
|
(26)
|
(30)
|
(33)
|
(40)
|
(53)
|
(63)
|
(77)
|
(78)
|
(70)
|
(61)
|
(53)
|
(53)
|
(52)
|
(54)
|
(51)
|
(49)
|
(52)
|
(51)
|
(44)
|
(46)
|
(48)
|
(61)
|
(60)
|
(57)
|
(49)
|
(25)
|
(38)
|
(34)
|
(30)
|
(17)
|
(12)
|
(12)
|
(16)
|
(30)
|
(32)
|
(32)
|
(28)
|
(27)
|
(26)
|
(24)
|
(23)
|
(19)
|
(16)
|
(14)
|
(22)
|
|
| Other Operating Expenses |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(0)
|
1
|
2
|
2
|
4
|
2
|
2
|
(1)
|
2
|
(24)
|
1
|
0
|
(0)
|
(1)
|
(5)
|
(14)
|
(15)
|
(15)
|
5
|
(5)
|
(5)
|
(4)
|
(54)
|
(13)
|
1
|
3
|
2
|
|
| Operating Income |
7
N/A
|
7
+14%
|
11
+47%
|
7
-37%
|
4
-38%
|
(1)
N/A
|
0
N/A
|
4
N/A
|
10
+126%
|
16
+60%
|
23
+50%
|
27
+17%
|
25
-9%
|
10
-58%
|
(15)
N/A
|
(34)
-130%
|
(48)
-43%
|
(54)
-13%
|
(53)
+3%
|
(52)
+1%
|
(55)
-6%
|
(50)
+10%
|
(46)
+7%
|
(45)
+2%
|
(50)
-11%
|
(36)
+28%
|
(38)
-3%
|
(41)
-10%
|
(52)
-27%
|
(53)
-2%
|
(54)
-1%
|
(49)
+10%
|
(28)
+43%
|
(39)
-40%
|
(60)
-54%
|
(30)
+51%
|
(17)
+43%
|
(11)
+38%
|
(1)
+87%
|
(22)
-1 493%
|
(39)
-73%
|
(35)
+9%
|
(45)
-27%
|
(20)
+55%
|
(50)
-149%
|
(51)
-1%
|
(47)
+8%
|
(83)
-78%
|
(30)
+64%
|
(8)
+74%
|
(8)
-5%
|
(22)
-175%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(4)
|
(3)
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
(1)
|
0
|
(28)
|
(26)
|
0
|
(26)
|
(2)
|
3
|
3
|
6
|
21
|
19
|
18
|
0
|
(47)
|
(48)
|
(47)
|
1
|
(0)
|
0
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
21
|
20
|
10
|
10
|
(4)
|
(0)
|
(0)
|
(0)
|
(22)
|
(22)
|
(30)
|
(34)
|
(21)
|
(22)
|
(18)
|
(14)
|
(5)
|
(5)
|
(18)
|
(30)
|
(49)
|
(52)
|
(47)
|
(49)
|
(78)
|
(75)
|
(60)
|
(46)
|
4
|
2
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
9
|
9
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
7
N/A
|
7
N/A
|
10
+54%
|
6
-40%
|
4
-42%
|
(1)
N/A
|
0
N/A
|
4
N/A
|
5
+12%
|
11
+131%
|
20
+77%
|
24
+21%
|
27
+13%
|
13
-51%
|
(12)
N/A
|
(31)
-154%
|
(45)
-44%
|
(51)
-14%
|
(40)
+23%
|
(39)
+2%
|
(31)
+19%
|
(25)
+19%
|
(33)
-28%
|
(32)
+2%
|
(51)
-60%
|
(36)
+30%
|
(36)
-2%
|
(41)
-11%
|
(74)
-83%
|
(74)
0%
|
(84)
-13%
|
(83)
+1%
|
(76)
+9%
|
(87)
-15%
|
(78)
+10%
|
(69)
+12%
|
(23)
+66%
|
(13)
+47%
|
(16)
-25%
|
(46)
-195%
|
(66)
-43%
|
(68)
-3%
|
(73)
-8%
|
(61)
+17%
|
(167)
-175%
|
(165)
+1%
|
(146)
+12%
|
(128)
+12%
|
(25)
+80%
|
(5)
+80%
|
(7)
-36%
|
(21)
-197%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(4)
|
(8)
|
(3)
|
(2)
|
(1)
|
(2)
|
12
|
11
|
13
|
13
|
(1)
|
(0)
|
(0)
|
(1)
|
(7)
|
(6)
|
(9)
|
(9)
|
(0)
|
(1)
|
4
|
4
|
2
|
3
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
3
|
6
|
(2)
|
1
|
(3)
|
(1)
|
2
|
17
|
22
|
33
|
37
|
26
|
13
|
(13)
|
(32)
|
(52)
|
(58)
|
(49)
|
(48)
|
(32)
|
(26)
|
(29)
|
(28)
|
(49)
|
(33)
|
(33)
|
(37)
|
(71)
|
(72)
|
(84)
|
(83)
|
(75)
|
(86)
|
(77)
|
(68)
|
(23)
|
(13)
|
(16)
|
(47)
|
(66)
|
(68)
|
(73)
|
(60)
|
(167)
|
(165)
|
(146)
|
(128)
|
(25)
|
(5)
|
(7)
|
(21)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
6
|
12
|
12
|
14
|
9
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
3
+48%
|
6
+97%
|
(2)
N/A
|
1
N/A
|
(3)
N/A
|
(1)
+64%
|
2
N/A
|
17
+652%
|
22
+29%
|
33
+46%
|
37
+13%
|
26
-31%
|
13
-51%
|
(13)
N/A
|
(32)
-152%
|
(52)
-62%
|
(57)
-10%
|
(48)
+16%
|
(47)
+3%
|
(31)
+34%
|
(26)
+16%
|
(29)
-14%
|
(29)
+2%
|
(47)
-63%
|
(31)
+35%
|
(31)
+0%
|
(34)
-11%
|
(68)
-101%
|
(70)
-3%
|
(83)
-18%
|
(83)
+1%
|
(94)
-14%
|
(85)
+10%
|
(77)
+9%
|
(70)
+9%
|
(32)
+54%
|
(25)
+22%
|
(28)
-12%
|
(58)
-106%
|
(62)
-7%
|
(65)
-4%
|
(68)
-5%
|
(54)
+21%
|
(164)
-205%
|
(163)
+1%
|
(146)
+11%
|
(128)
+12%
|
(29)
+78%
|
10
N/A
|
12
+17%
|
(2)
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.07
+250%
|
0.08
+14%
|
0.1
+25%
|
0.11
+10%
|
0.07
-36%
|
0.04
-43%
|
-0.03
N/A
|
-0.08
-167%
|
-0.13
-63%
|
-0.14
-8%
|
-0.11
+21%
|
-0.11
N/A
|
-0.07
+36%
|
-0.06
+14%
|
-0.07
-17%
|
-0.07
N/A
|
-0.12
-71%
|
-0.09
+25%
|
-0.09
N/A
|
-0.09
N/A
|
-0.17
-89%
|
-0.16
+6%
|
-0.19
-19%
|
-0.19
N/A
|
-0.22
-16%
|
-0.2
+9%
|
-0.18
+10%
|
-0.16
+11%
|
-0.07
+56%
|
-0.05
+29%
|
-0.04
+20%
|
-0.08
-100%
|
-1
-1 150%
|
-0.09
+91%
|
-0.09
N/A
|
-0.05
+44%
|
-0.29
-480%
|
-0.16
+45%
|
-0.13
+19%
|
-0.11
+15%
|
-0.02
+82%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|