BWX Technologies Inc
NYSE:BWXT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BWX Technologies Inc
NYSE:BWXT
|
US |
|
W
|
Wielton SA
WSE:WLT
|
PL |
|
TLGY Acquisition Corp
NASDAQ:TLGY
|
KY |
|
I
|
InfoVision Optoelectronics Kunshan Co Ltd
SSE:688055
|
CN |
|
Electra Battery Materials Corp
XTSX:ELBM
|
CA |
Income Statement
Earnings Waterfall
BWX Technologies Inc
Income Statement
BWX Technologies Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
25
|
25
|
23
|
18
|
13
|
7
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
7
|
13
|
15
|
14
|
10
|
16
|
15
|
16
|
8
|
10
|
13
|
14
|
15
|
15
|
19
|
23
|
28
|
33
|
35
|
36
|
35
|
35
|
33
|
32
|
31
|
30
|
32
|
36
|
36
|
36
|
34
|
32
|
36
|
40
|
44
|
47
|
47
|
46
|
44
|
42
|
39
|
38
|
39
|
43
|
0
|
|
| Revenue |
2 855
N/A
|
2 732
-4%
|
2 688
-2%
|
2 672
-1%
|
2 689
+1%
|
2 718
+1%
|
2 782
+2%
|
2 857
+3%
|
2 952
+3%
|
3 027
+3%
|
3 127
+3%
|
3 227
+3%
|
3 291
+2%
|
3 331
+1%
|
3 364
+1%
|
3 332
-1%
|
1 547
-54%
|
1 403
-9%
|
573
-59%
|
136
-76%
|
1 451
+970%
|
1 124
-23%
|
1 425
+27%
|
1 447
+2%
|
1 416
-2%
|
1 445
+2%
|
1 490
+3%
|
1 511
+1%
|
1 551
+3%
|
1 614
+4%
|
1 622
+0%
|
1 662
+2%
|
1 688
+2%
|
1 717
+2%
|
1 746
+2%
|
1 752
+0%
|
1 800
+3%
|
1 759
-2%
|
1 791
+2%
|
1 872
+4%
|
1 895
+1%
|
2 021
+7%
|
2 054
+2%
|
2 068
+1%
|
2 124
+3%
|
2 110
-1%
|
2 110
+0%
|
2 089
-1%
|
2 124
+2%
|
2 127
+0%
|
2 176
+2%
|
2 201
+1%
|
2 233
+1%
|
2 271
+2%
|
2 329
+3%
|
2 395
+3%
|
2 496
+4%
|
2 532
+1%
|
2 601
+3%
|
2 683
+3%
|
2 704
+1%
|
2 782
+3%
|
2 865
+3%
|
3 059
+7%
|
3 198
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 182)
|
(2 099)
|
(2 048)
|
(2 002)
|
(2 032)
|
(2 069)
|
(2 155)
|
(2 222)
|
(2 384)
|
(2 383)
|
(2 415)
|
(2 483)
|
(2 461)
|
(2 517)
|
(2 585)
|
(2 559)
|
(1 010)
|
(893)
|
(214)
|
122
|
(1 150)
|
(876)
|
(1 117)
|
(1 125)
|
(1 021)
|
(1 042)
|
(1 058)
|
(1 079)
|
(1 086)
|
(1 141)
|
(1 154)
|
(1 185)
|
(1 192)
|
(1 216)
|
(1 257)
|
(1 280)
|
(1 296)
|
(1 272)
|
(1 292)
|
(1 324)
|
(1 362)
|
(1 452)
|
(1 481)
|
(1 497)
|
(1 548)
|
(1 549)
|
(1 557)
|
(1 545)
|
(1 574)
|
(1 586)
|
(1 623)
|
(1 661)
|
(1 681)
|
(1 707)
|
(1 766)
|
(1 803)
|
(1 876)
|
(1 900)
|
(1 942)
|
(2 013)
|
(2 048)
|
(2 110)
|
(2 170)
|
(2 339)
|
(2 466)
|
|
| Gross Profit |
673
N/A
|
633
-6%
|
641
+1%
|
670
+5%
|
657
-2%
|
649
-1%
|
627
-3%
|
635
+1%
|
568
-10%
|
643
+13%
|
712
+11%
|
744
+4%
|
830
+12%
|
814
-2%
|
780
-4%
|
773
-1%
|
536
-31%
|
510
-5%
|
359
-30%
|
258
-28%
|
300
+17%
|
248
-17%
|
308
+24%
|
322
+4%
|
394
+23%
|
402
+2%
|
432
+7%
|
432
0%
|
465
+8%
|
474
+2%
|
468
-1%
|
476
+2%
|
496
+4%
|
501
+1%
|
489
-2%
|
472
-4%
|
504
+7%
|
487
-3%
|
499
+3%
|
548
+10%
|
533
-3%
|
569
+7%
|
573
+1%
|
571
0%
|
575
+1%
|
561
-2%
|
554
-1%
|
545
-2%
|
550
+1%
|
541
-2%
|
553
+2%
|
540
-2%
|
552
+2%
|
563
+2%
|
563
0%
|
592
+5%
|
621
+5%
|
632
+2%
|
659
+4%
|
669
+2%
|
655
-2%
|
672
+3%
|
695
+3%
|
720
+4%
|
733
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(457)
|
(478)
|
(497)
|
(511)
|
(482)
|
(492)
|
(494)
|
(514)
|
(554)
|
(567)
|
(588)
|
(583)
|
(549)
|
(548)
|
(515)
|
(510)
|
(256)
|
(243)
|
(166)
|
(99)
|
(285)
|
(221)
|
(248)
|
(238)
|
(218)
|
(211)
|
(206)
|
(208)
|
(216)
|
(222)
|
(218)
|
(221)
|
(217)
|
(222)
|
(228)
|
(232)
|
(229)
|
(229)
|
(233)
|
(232)
|
(235)
|
(238)
|
(235)
|
(243)
|
(266)
|
(249)
|
(253)
|
(249)
|
(247)
|
(243)
|
(238)
|
(236)
|
(245)
|
(244)
|
(254)
|
(275)
|
(287)
|
(293)
|
(308)
|
(309)
|
(326)
|
(347)
|
(373)
|
(387)
|
(408)
|
|
| Selling, General & Administrative |
(404)
|
(407)
|
(411)
|
(407)
|
(413)
|
(422)
|
(418)
|
(421)
|
(448)
|
(449)
|
(458)
|
(459)
|
(428)
|
(428)
|
(429)
|
(428)
|
(198)
|
(189)
|
(91)
|
(43)
|
(230)
|
(186)
|
(232)
|
(225)
|
(208)
|
(203)
|
(200)
|
(201)
|
(210)
|
(215)
|
(212)
|
(214)
|
(210)
|
(213)
|
(216)
|
(219)
|
(214)
|
(212)
|
(215)
|
(213)
|
(217)
|
(218)
|
(219)
|
(229)
|
(252)
|
(236)
|
(241)
|
(237)
|
(236)
|
(232)
|
(228)
|
(227)
|
(235)
|
(235)
|
(245)
|
(266)
|
(280)
|
(286)
|
(302)
|
(303)
|
(319)
|
(340)
|
(363)
|
(375)
|
(394)
|
|
| Research & Development |
(53)
|
(70)
|
(87)
|
(104)
|
(69)
|
(69)
|
(76)
|
(93)
|
(106)
|
(118)
|
(130)
|
(123)
|
(121)
|
(120)
|
(87)
|
(82)
|
(58)
|
(54)
|
(76)
|
(56)
|
(55)
|
(35)
|
(16)
|
(13)
|
(11)
|
(8)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(12)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(18)
|
(17)
|
(16)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(13)
|
(14)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
216
N/A
|
155
-28%
|
143
-8%
|
158
+11%
|
175
+10%
|
157
-10%
|
133
-15%
|
121
-10%
|
14
-88%
|
76
+448%
|
124
+63%
|
161
+30%
|
281
+75%
|
266
-5%
|
265
-1%
|
262
-1%
|
281
+7%
|
268
-5%
|
193
-28%
|
159
-18%
|
15
-90%
|
28
+83%
|
61
+118%
|
84
+39%
|
176
+109%
|
192
+9%
|
226
+18%
|
224
-1%
|
249
+11%
|
252
+1%
|
251
-1%
|
256
+2%
|
278
+9%
|
278
+0%
|
261
-6%
|
240
-8%
|
275
+15%
|
258
-6%
|
266
+3%
|
315
+18%
|
298
-5%
|
331
+11%
|
338
+2%
|
328
-3%
|
310
-6%
|
312
+1%
|
301
-4%
|
296
-2%
|
303
+3%
|
298
-2%
|
315
+6%
|
304
-4%
|
308
+1%
|
319
+4%
|
310
-3%
|
318
+3%
|
333
+5%
|
339
+2%
|
352
+4%
|
361
+2%
|
329
-9%
|
325
-1%
|
322
-1%
|
332
+3%
|
325
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
34
|
36
|
45
|
53
|
56
|
69
|
74
|
79
|
74
|
77
|
76
|
67
|
63
|
61
|
65
|
70
|
45
|
47
|
36
|
19
|
24
|
4
|
(5)
|
28
|
26
|
53
|
56
|
25
|
8
|
7
|
3
|
0
|
(1)
|
4
|
4
|
6
|
7
|
0
|
(1)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(0)
|
(0)
|
(2)
|
0
|
(1)
|
5
|
11
|
9
|
12
|
10
|
5
|
8
|
7
|
8
|
13
|
21
|
24
|
30
|
32
|
52
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
3
|
3
|
4
|
2
|
(1)
|
(10)
|
(23)
|
(27)
|
(21)
|
(16)
|
(12)
|
(11)
|
(20)
|
(20)
|
(52)
|
19
|
23
|
(6)
|
35
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(3)
|
0
|
(3)
|
(3)
|
22
|
1
|
13
|
14
|
20
|
14
|
4
|
3
|
6
|
(5)
|
(5)
|
(6)
|
27
|
(1)
|
(1)
|
(1)
|
(4)
|
0
|
0
|
0
|
5
|
|
| Total Other Income |
(16)
|
(17)
|
(14)
|
(17)
|
(10)
|
(17)
|
(9)
|
1
|
4
|
4
|
4
|
(26)
|
(23)
|
(22)
|
(25)
|
0
|
(19)
|
(20)
|
(21)
|
(2)
|
14
|
16
|
17
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
30
|
14
|
20
|
27
|
18
|
17
|
26
|
60
|
(2)
|
0
|
(8)
|
(45)
|
22
|
23
|
26
|
32
|
35
|
43
|
38
|
29
|
73
|
71
|
77
|
87
|
(8)
|
(9)
|
(17)
|
(24)
|
(47)
|
(15)
|
(15)
|
(16)
|
3
|
3
|
7
|
11
|
16
|
|
| Pre-Tax Income |
232
N/A
|
173
-25%
|
173
+0%
|
194
+12%
|
220
+14%
|
209
-5%
|
198
-5%
|
200
+1%
|
95
-53%
|
161
+70%
|
208
+29%
|
205
-2%
|
319
+56%
|
296
-7%
|
281
-5%
|
306
+9%
|
286
-7%
|
279
-2%
|
196
-30%
|
165
-16%
|
32
-81%
|
28
-13%
|
20
-28%
|
128
+535%
|
221
+73%
|
236
+7%
|
315
+34%
|
218
-31%
|
257
+18%
|
273
+6%
|
273
+0%
|
283
+4%
|
296
+5%
|
300
+2%
|
291
-3%
|
305
+5%
|
280
-8%
|
258
-8%
|
257
-1%
|
266
+4%
|
314
+18%
|
349
+11%
|
356
+2%
|
353
-1%
|
362
+3%
|
356
-2%
|
351
-1%
|
336
-4%
|
396
+18%
|
381
-4%
|
400
+5%
|
405
+1%
|
314
-22%
|
317
+1%
|
296
-6%
|
293
-1%
|
321
+10%
|
330
+3%
|
344
+4%
|
357
+4%
|
349
-2%
|
353
+1%
|
359
+2%
|
375
+5%
|
398
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(84)
|
(62)
|
(63)
|
(74)
|
(80)
|
(72)
|
(63)
|
(60)
|
(24)
|
(47)
|
(66)
|
(53)
|
(102)
|
(90)
|
(80)
|
(98)
|
(101)
|
(98)
|
(72)
|
(58)
|
(2)
|
(5)
|
(10)
|
(51)
|
(80)
|
(80)
|
(100)
|
(68)
|
(74)
|
(83)
|
(81)
|
(85)
|
(94)
|
(89)
|
(80)
|
(63)
|
(66)
|
(62)
|
(62)
|
(75)
|
(69)
|
(78)
|
(79)
|
(78)
|
(83)
|
(82)
|
(82)
|
(81)
|
(89)
|
(86)
|
(90)
|
(92)
|
(76)
|
(76)
|
(72)
|
(70)
|
(75)
|
(76)
|
(76)
|
(79)
|
(66)
|
(63)
|
(64)
|
(68)
|
(68)
|
|
| Income from Continuing Operations |
148
|
111
|
111
|
120
|
140
|
137
|
136
|
140
|
71
|
114
|
142
|
151
|
218
|
205
|
201
|
209
|
185
|
181
|
125
|
107
|
30
|
23
|
10
|
77
|
141
|
156
|
215
|
150
|
184
|
190
|
193
|
198
|
201
|
212
|
211
|
243
|
214
|
197
|
195
|
192
|
245
|
271
|
277
|
275
|
279
|
273
|
268
|
255
|
306
|
296
|
311
|
313
|
239
|
241
|
225
|
223
|
246
|
254
|
268
|
278
|
282
|
290
|
295
|
307
|
330
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
8
|
11
|
14
|
10
|
10
|
10
|
10
|
11
|
14
|
15
|
15
|
12
|
8
|
4
|
2
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
148
N/A
|
111
-25%
|
110
-1%
|
120
+9%
|
140
+17%
|
137
-2%
|
135
-1%
|
145
+7%
|
78
-46%
|
125
+59%
|
156
+25%
|
162
+4%
|
228
+41%
|
215
-6%
|
211
-2%
|
220
+4%
|
346
+58%
|
344
-1%
|
297
-14%
|
298
+0%
|
29
-90%
|
30
+1%
|
(14)
N/A
|
29
N/A
|
132
+357%
|
136
+3%
|
211
+56%
|
149
-30%
|
183
+23%
|
189
+3%
|
192
+2%
|
198
+3%
|
148
-25%
|
159
+7%
|
158
0%
|
189
+20%
|
227
+20%
|
210
-8%
|
208
-1%
|
205
-1%
|
244
+19%
|
271
+11%
|
276
+2%
|
274
-1%
|
279
+2%
|
273
-2%
|
268
-2%
|
255
-5%
|
306
+20%
|
295
-4%
|
310
+5%
|
312
+1%
|
238
-24%
|
240
+1%
|
224
-7%
|
223
-1%
|
246
+10%
|
253
+3%
|
268
+6%
|
276
+3%
|
282
+2%
|
288
+2%
|
294
+2%
|
307
+4%
|
329
+7%
|
|
| EPS (Diluted) |
1.26
N/A
|
0.95
-25%
|
0.94
-1%
|
1.03
+10%
|
1.19
+16%
|
1.17
-2%
|
1.15
-2%
|
1.23
+7%
|
0.66
-46%
|
1.05
+59%
|
1.31
+25%
|
1.35
+3%
|
1.91
+41%
|
1.87
-2%
|
1.86
-1%
|
1.96
+5%
|
3.07
+57%
|
3.1
+1%
|
2.77
-11%
|
2.77
N/A
|
0.27
-90%
|
0.27
N/A
|
-0.12
N/A
|
0.26
N/A
|
1.22
+369%
|
1.28
+5%
|
2.01
+57%
|
1.42
-29%
|
1.76
+24%
|
1.87
+6%
|
1.91
+2%
|
1.96
+3%
|
1.47
-25%
|
1.57
+7%
|
1.57
N/A
|
1.88
+20%
|
2.27
+21%
|
2.18
-4%
|
2.17
0%
|
2.13
-2%
|
2.55
+20%
|
2.83
+11%
|
2.88
+2%
|
2.86
-1%
|
2.91
+2%
|
2.85
-2%
|
2.8
-2%
|
2.69
-4%
|
3.24
+20%
|
3.21
-1%
|
3.39
+6%
|
3.39
N/A
|
2.6
-23%
|
2.63
+1%
|
2.45
-7%
|
2.44
0%
|
2.68
+10%
|
2.76
+3%
|
2.91
+5%
|
3.01
+3%
|
3.07
+2%
|
3.14
+2%
|
3.21
+2%
|
3.34
+4%
|
3.58
+7%
|
|