Watchlist Manager

Watchlist

Price: 51.82 USD -1.67% Market Closed

Market Cap: $407.8m

	Bluelinx Holdings Inc NYSE:BXC	US
V	Valuedesign Inc TSE:3960	JP
	IVF Hartmann Holding AG LSE:0QQM	CH
	Jamna Auto Industries Ltd NSE:JAMNAAUTO	IN
	Afry AB STO:AFRY	SE
S	Sun Create Electronics Co Ltd SSE:600990	CN
C	China Oceanwide Holdings Ltd HKEX:715	HK
	World Financial Holding Group OTC:WFHG	US
	Redwire Corp NYSE:RDW	US
	Hybe Co Ltd KRX:352820	KR
	Deutsche Effecten und Wechsel Beteiligungsgesellschaft AG XETRA:EFF	DE
	Mask Investments Ltd NSE:MASKINVEST	IN

Income Statement

Currency: USD

	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Jan-2009	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Jan-2026
Revenue
Interest Expense	18	32	35	39	39	42	44	51	51	51	50	45	44	44	42	40	37	39	39	38	37	34	32	31	33	34	36	35	33	31	28	28	28	28	29	28	28	28	27	27	27	27	27	27	27	27	28	28	27	25	23	22	22	21	24	31	39	50	52	54	54	54	55	53	50	47	49	47	44	46	41	43	45	42	39	34	29	24	32	37	42	47	46	48	48	0
Revenue	5 519 N/A	5 558 +1%	5 630 +1%	5 556 -1%	5 500 -1%	5 622 +2%	5 647 +0%	5 539 -2%	5 289 -5%	4 899 -7%	4 480 -9%	4 183 -7%	3 995 -4%	3 834 -4%	3 594 -6%	3 346 -7%	3 057 -9%	2 780 -9%	2 470 -11%	2 059 -17%	1 782 -13%	1 646 -8%	1 670 +1%	1 787 +7%	1 803 +1%	1 804 +0%	1 764 -2%	1 724 -2%	1 732 +0%	1 755 +1%	1 819 +4%	1 835 +1%	1 859 +1%	1 908 +3%	1 957 +3%	2 045 +4%	2 106 +3%	2 152 +2%	2 093 -3%	2 020 -3%	2 012 0%	1 979 -2%	1 990 +1%	1 975 -1%	1 943 -2%	1 917 -1%	1 936 +1%	1 929 0%	1 888 -2%	1 881 0%	1 835 -2%	1 800 -2%	1 804 +0%	1 816 +1%	1 824 +0%	2 243 +23%	2 624 +17%	2 863 +9%	3 064 +7%	2 878 -6%	2 696 -6%	2 637 -2%	2 661 +1%	2 653 0%	2 846 +7%	3 097 +9%	3 461 +12%	4 070 +18%	4 170 +2%	4 277 +3%	4 554 +6%	4 486 -2%	4 576 +2%	4 450 -3%	3 946 -11%	3 523 -11%	3 272 -7%	3 136 -4%	3 065 -2%	3 017 -2%	2 954 -2%	2 953 0%	2 936 -1%	2 947 +0%	2 949 +0%	2 954 +0%
Gross Profit
Cost of Revenue	(4 941)	(4 998)	(5 104)	(5 077)	(5 027)	(5 110)	(5 124)	(4 995)	(4 761)	(4 420)	(4 026)	(3 747)	(3 577)	(3 442)	(3 228)	(2 992)	(2 723)	(2 465)	(2 189)	(1 837)	(1 587)	(1 453)	(1 469)	(1 570)	(1 591)	(1 594)	(1 559)	(1 526)	(1 526)	(1 545)	(1 601)	(1 611)	(1 633)	(1 678)	(1 725)	(1 821)	(1 880)	(1 924)	(1 868)	(1 788)	(1 778)	(1 750)	(1 764)	(1 750)	(1 722)	(1 694)	(1 706)	(1 702)	(1 661)	(1 654)	(1 611)	(1 573)	(1 576)	(1 585)	(1 593)	(1 968)	(2 318)	(2 531)	(2 702)	(2 525)	(2 342)	(2 280)	(2 297)	(2 282)	(2 409)	(2 620)	(2 896)	(3 355)	(3 461)	(3 499)	(3 665)	(3 646)	(3 700)	(3 617)	(3 270)	(2 913)	(2 712)	(2 609)	(2 544)	(2 510)	(2 461)	(2 463)	(2 463)	(2 477)	(2 496)	(2 502)
Gross Profit	578 N/A	560 -3%	526 -6%	479 -9%	473 -1%	512 +8%	523 +2%	544 +4%	528 -3%	480 -9%	454 -5%	436 -4%	418 -4%	392 -6%	366 -7%	354 -3%	335 -6%	315 -6%	281 -11%	222 -21%	194 -13%	193 -1%	201 +4%	217 +8%	212 -2%	211 0%	205 -3%	198 -3%	207 +4%	210 +2%	218 +4%	224 +3%	226 +1%	230 +2%	232 +1%	224 -3%	226 +1%	229 +1%	225 -2%	232 +3%	234 +1%	229 -2%	227 -1%	225 -1%	221 -2%	223 +1%	230 +3%	227 -1%	227 0%	227 +0%	224 -1%	227 +1%	228 +0%	231 +1%	232 +0%	275 +19%	306 +11%	332 +8%	363 +9%	353 -3%	355 +1%	357 +1%	364 +2%	371 +2%	437 +18%	478 +9%	565 +18%	715 +27%	709 -1%	778 +10%	889 +14%	839 -6%	875 +4%	833 -5%	675 -19%	610 -10%	560 -8%	527 -6%	521 -1%	508 -3%	494 -3%	489 -1%	473 -3%	470 -1%	452 -4%	452 0%
Operating Income
Operating Expenses	(409)	(404)	(400)	(382)	(388)	(397)	(403)	(414)	(416)	(402)	(394)	(389)	(374)	(394)	(383)	(370)	(355)	(326)	(292)	(263)	(233)	(238)	(231)	(235)	(228)	(235)	(226)	(225)	(224)	(232)	(225)	(225)	(218)	(235)	(228)	(239)	(248)	(255)	(243)	(229)	(223)	(216)	(218)	(214)	(208)	(206)	(210)	(205)	(204)	(214)	(204)	(208)	(206)	(208)	(215)	(263)	(309)	(320)	(365)	(347)	(339)	(335)	(338)	(335)	(335)	(346)	(343)	(358)	(354)	(349)	(364)	(368)	(384)	(394)	(397)	(396)	(397)	(389)	(388)	(390)	(392)	(402)	(405)	(406)	(407)	(419)
Selling, General & Administrative	(392)	(388)	(384)	(365)	(370)	(378)	(384)	(394)	(396)	(382)	(373)	(368)	(353)	(373)	(363)	(349)	(335)	(305)	(271)	(244)	(228)	(221)	(215)	(220)	(219)	(221)	(213)	(213)	(213)	(222)	(216)	(216)	(210)	(226)	(219)	(231)	(240)	(246)	(234)	(220)	(219)	(206)	(209)	(204)	(198)	(196)	(200)	(195)	(194)	(205)	(195)	(199)	(197)	(199)	(206)	(248)	(289)	(294)	(335)	(317)	(309)	(305)	(308)	(304)	(303)	(314)	(316)	(334)	(331)	(322)	(338)	(342)	(358)	(366)	(366)	(364)	(363)	(356)	(356)	(356)	(357)	(366)	(368)	(374)	(371)	(381)
Depreciation & Amortization	(17)	(16)	(16)	(17)	(18)	(19)	(20)	(20)	(20)	(21)	(21)	(21)	(21)	(21)	(21)	(20)	(20)	(21)	(21)	(20)	(19)	(17)	(16)	(15)	(14)	(13)	(13)	(12)	(11)	(11)	(10)	(10)	(9)	(9)	(9)	(9)	(9)	(9)	(9)	(10)	(10)	(10)	(9)	(9)	(9)	(10)	(10)	(10)	(10)	(9)	(9)	(9)	(9)	(9)	(9)	(15)	(20)	(26)	(30)	(31)	(30)	(30)	(31)	(30)	(30)	(29)	(29)	(29)	(29)	(28)	(28)	(27)	(27)	(28)	(29)	(30)	(32)	(32)	(34)	(36)	(37)	(38)	(38)	(38)	(38)	(40)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(3)	2	4	6	2	1	1	0	(0)	(2)	(3)	(3)	(1)	2	3	3	2	2	7	2	2
Operating Income	169 N/A	157 -7%	125 -20%	97 -23%	86 -11%	116 +35%	120 +3%	130 +8%	112 -14%	78 -31%	60 -23%	47 -21%	44 -7%	(2) N/A	(17) -924%	(16) +11%	(21) -34%	(11) +47%	(10) +6%	(41) -299%	(38) +6%	(45) -16%	(30) +34%	(18) +39%	(17) +8%	(24) -45%	(21) +12%	(26) -26%	(18) +32%	(22) -25%	(7) +67%	(2) +78%	8 N/A	(5) N/A	5 N/A	(15) N/A	(22) -48%	(27) -20%	(18) +32%	2 N/A	10 +368%	14 +31%	8 -38%	11 +29%	13 +23%	17 +26%	20 +17%	22 +14%	23 +1%	14 -40%	20 +49%	19 -4%	22 +13%	23 +6%	17 -27%	13 -27%	(3) N/A	12 N/A	(2) N/A	6 N/A	16 +184%	22 +39%	26 +15%	35 +38%	102 +189%	132 +30%	222 +69%	357 +61%	356 -1%	430 +21%	525 +22%	471 -10%	491 +4%	439 -11%	278 -37%	213 -23%	162 -24%	138 -15%	134 -3%	119 -11%	103 -13%	87 -15%	68 -22%	64 -6%	45 -30%	32 -28%
Pre-Tax Income
Interest Income Expense	(18)	(32)	(35)	(39)	(39)	(42)	(44)	(51)	(51)	(51)	(50)	(45)	(45)	(44)	(43)	(40)	(38)	(39)	(44)	(44)	(44)	(40)	(32)	(30)	(28)	(29)	(30)	(31)	(30)	(29)	(28)	(28)	(28)	(28)	(29)	(28)	(28)	(28)	(27)	(27)	(27)	(27)	(27)	(27)	(27)	(27)	(28)	(28)	(27)	(25)	(23)	(22)	(22)	(21)	(25)	(31)	(39)	(50)	(52)	(54)	(54)	(54)	(55)	(53)	(50)	(47)	(49)	(47)	(44)	(46)	(41)	(43)	(45)	(42)	(39)	(34)	(29)	(24)	(21)	(19)	(18)	(19)	(21)	(25)	(29)	(32)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(7)	2	(9)	11	0	28	24	5	0	0	0	0	0	14	0	0	0	10	0	0	0	5	0	5	0	0	5	(1)	(1)	0	(0)	(7)	7	28	27	34	20	7	0	0	0	(23)	0	10	10	13	14	4	13	11	11	11	3	8	7	7	7	0	0	0	0	0	0	0	2	3	5	0	3	0
Total Other Income	(1)	(0)	0	0	1	(0)	(0)	0	(0)	(0)	0	0	0	0	(0)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(1)	(0)	(0)	(1)	(1)	(0)	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	0	1	0	0	1	1	1	1	1	0	0	0	0	(3)	(2)	(3)	(3)	0	0	1	2	1	(0)	(1)	(1)	(2)	(1)	(2)	(3)	(33)	(32)	(32)	(31)	0	0	0	0	0
Pre-Tax Income	150 N/A	125 -17%	90 -28%	58 -36%	47 -19%	73 +56%	75 +3%	79 +5%	60 -24%	26 -56%	10 -63%	2 -75%	(0) N/A	(45) -22 400%	(62) -38%	(60) +4%	(65) -10%	(48) +26%	(63) -32%	(74) -17%	(83) -12%	(57) +32%	(39) +32%	(43) -11%	(45) -5%	(54) -19%	(52) +4%	(58) -12%	(48) +16%	(38) +22%	(36) +5%	(30) +17%	(21) +31%	(23) -9%	(24) -7%	(43) -79%	(50) -16%	(50) +1%	(46) +8%	(20) +56%	(17) +14%	(14) +20%	(14) -5%	(17) -19%	(15) +12%	(11) +24%	(9) +23%	(13) -44%	3 N/A	17 +537%	24 +41%	32 +31%	21 -34%	10 -55%	(6) N/A	(18) -189%	(41) -131%	(60) -48%	(54) +10%	(38) +30%	(28) +27%	(22) +22%	(18) +16%	(17) +8%	61 N/A	95 +56%	184 +94%	323 +75%	315 -2%	394 +25%	491 +25%	435 -11%	453 +4%	395 -13%	238 -40%	178 -25%	131 -27%	82 -37%	81 -1%	67 -16%	56 -18%	71 +27%	52 -27%	39 -24%	19 -52%	0 -99%
Net Income
Tax Provision	(58)	(49)	(34)	(21)	(17)	(29)	(29)	(31)	(24)	(10)	(4)	(1)	1	17	24	22	25	16	(18)	(13)	(15)	(5)	24	24	24	1	1	1	(0)	(1)	(1)	(1)	(1)	(0)	(0)	0	1	9	9	9	8	(0)	0	3	2	(0)	0	(2)	(3)	(1)	(2)	(3)	(1)	83	84	84	92	12	13	12	4	4	6	5	(10)	(14)	(41)	(72)	(73)	(98)	(123)	(110)	(115)	(99)	(58)	(44)	(32)	(33)	(32)	(29)	(26)	(18)	(13)	(11)	(5)	0
Income from Continuing Operations	92	76	57	37	30	45	46	48	36	16	6	2	0	(28)	(38)	(37)	(41)	(32)	(82)	(88)	(99)	(62)	(16)	(20)	(21)	(53)	(51)	(57)	(49)	(39)	(37)	(31)	(22)	(23)	(25)	(43)	(50)	(41)	(37)	(11)	(9)	(14)	(14)	(15)	(13)	(12)	(9)	(15)	(0)	16	23	29	20	92	78	67	51	(48)	(41)	(27)	(24)	(18)	(12)	(11)	51	81	144	250	243	296	368	326	338	296	181	134	99	49	48	37	29	53	38	28	14	0
Net Income (Common)	88 N/A	71 -19%	46 -35%	28 -40%	24 -15%	45 +89%	46 +3%	48 +4%	36 -24%	16 -56%	6 -63%	2 -72%	0 -88%	(28) N/A	(38) -38%	(37) +3%	(41) -9%	(32) +22%	(82) -158%	(88) -7%	(99) -12%	(62) +38%	(16) +75%	(20) -26%	(21) -7%	(53) -153%	(51) +5%	(57) -13%	(49) +15%	(39) +20%	(37) +3%	(31) +16%	(22) +30%	(23) -5%	(25) -7%	(43) -76%	(50) -15%	(41) +18%	(37) +10%	(11) +70%	(9) +21%	(14) -58%	(14) -2%	(15) -2%	(13) +10%	(12) +11%	(9) +25%	(15) -69%	(0) +98%	16 N/A	23 +42%	29 +28%	20 -32%	63 +217%	49 -22%	37 -24%	22 -42%	(48) N/A	(41) +14%	(27) +36%	(24) +11%	(18) +25%	(12) +34%	(11) +3%	51 N/A	81 +59%	144 +78%	250 +74%	243 -3%	296 +22%	368 +24%	326 -11%	338 +4%	296 -12%	181 -39%	134 -26%	99 -26%	49 -51%	48 -2%	37 -22%	29 -22%	53 +84%	38 -28%	28 -25%	14 -51%	0 -98%
EPS (Diluted)	38.39 N/A	20.31 -47%	12.8 -37%	7.69 -40%	6.55 -15%	12.38 +89%	12.79 +3%	13.28 +4%	10.04 -24%	4.37 -56%	1.61 -63%	0.45 -72%	0.06 -87%	-7.74 N/A	-10.66 -38%	-9.78 +8%	-11 -12%	-8.56 +22%	-22.1 -158%	-23.72 -7%	-27.41 -16%	-17.08 +38%	-4.33 +75%	-5.44 -26%	-5.83 -7%	-14.77 -153%	-14.11 +4%	-15.88 -13%	-9.5 +40%	-8.2 +14%	-5.73 +30%	-5.2 +9%	-3.36 +35%	-3.52 -5%	-3.67 -4%	-5.14 -40%	-5.82 -13%	-5.07 +13%	-4.25 +16%	-1.3 +69%	-1.02 +22%	-1.61 -58%	-1.64 -2%	-1.64 N/A	-1.47 +10%	-1.32 +10%	-0.99 +25%	-1.67 -69%	-0.05 +97%	1.77 N/A	2.51 +42%	3.19 +27%	2.16 -32%	6.84 +217%	5.38 -21%	4.04 -25%	2.32 -43%	-5.21 N/A	-4.46 +14%	-2.81 +37%	-2.51 +11%	-1.89 +25%	-1.25 +34%	-1.21 +3%	5.29 N/A	8.51 +61%	14.5 +70%	25.55 +76%	24.25 -5%	29.9 +23%	36.4 +22%	34.26 -6%	36.32 +6%	31.51 -13%	19.63 -38%	15.03 -23%	10.96 -27%	5.4 -51%	5.46 +1%	4.28 -22%	3.38 -21%	6.2 +83%	4.57 -26%	3.56 -22%	1.76 -51%	0.03 -98%

Income Statement Balance Sheet Cash Flow Statement

Bluelinx Holdings Inc
NYSE:BXC

Income Statement

Earnings Waterfall
Bluelinx Holdings Inc

Income Statement
Bluelinx Holdings Inc

See Also

Company

Help

Tools

Stocks

Bluelinx Holdings Inc NYSE:BXC

Income Statement

Earnings Waterfall Bluelinx Holdings Inc

Income Statement Bluelinx Holdings Inc

See Also

Company

Help

Tools

Stocks

Bluelinx Holdings Inc
NYSE:BXC

Earnings Waterfall
Bluelinx Holdings Inc

Income Statement
Bluelinx Holdings Inc