Intrinsic Value

The intrinsic value of Blackstone Mortgage Trust Inc (BXMT) under the Base Case is 24.69 USD per share. Compared with the current market price of 10.5 USD, the stock appears Undervalued by 57% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 43% in 2026, above its five-year average of 15%, before easing to 38% by 2033. If net margin stayed at its five-year average of 15%, the estimate would be about $8.90.

Do our valuations actually work? See backtest results .

BXMT Intrinsic Value
$24.69
Undervaluation 57%
Intrinsic Value
Price $10.5

BXMT is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Monitor BXMT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $19.76
Get notified when the price drops into your buy zone
Intrinsic Value $24.69
Margin of Safety 20% $19.76
Current Price $10.5
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BXMT

Fundamental Analysis

What Blackstone Mortgage Trust Does

Real Estate Financials

Blackstone Mortgage Trust is a commercial real estate lender. It makes senior mortgage loans that are secured by office buildings, apartments, hotels, industrial properties, and other income-producing real estate, mainly in the United States and Europe. Its borrowers are property owners, developers, and real estate sponsors who need large loans for purchases, refinancing, or recapitalizations.

Headquarters
United States of America US
IPO date
Dec 29, 1980
Read the full company overview
View Company Overview

Blackstone Mortgage Trust has no economic moat

No Moat Narrow Wide

Blackstone Mortgage Trust Inc lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Blackstone Mortgage Trust Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

BXMT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BXMT stock?

The intrinsic value for Blackstone Mortgage Trust Inc (BXMT) under the Base Case is 24.69 USD.

Is BXMT stock undervalued or overvalued?

Compared with the current market price of 10.5 USD, the stock appears Undervalued by 57% .

Back to Top