Boston Properties Inc
NYSE:BXP
Intrinsic Value
Boston Properties, Inc. operates as a real estate investment trust. [ Read More ]
The intrinsic value of one BXP stock under the Base Case scenario is 97.05 USD. Compared to the current market price of 62.69 USD, Boston Properties Inc is Undervalued by 35%.
Valuation Backtest
Boston Properties Inc
Run backtest to discover the historical profit from buying and selling BXP stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Boston Properties Inc
Current Assets | 3.1B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1.5B |
Other Current Assets | 64.2m |
Non-Current Assets | 22.9B |
Long-Term Investments | 1.4B |
PP&E | 20.6B |
Other Non-Current Assets | 932m |
Current Liabilities | 1.1B |
Accounts Payable | 458.3m |
Accrued Liabilities | 484.1m |
Other Current Liabilities | 171.2m |
Non-Current Liabilities | 19B |
Long-Term Debt | 16.3B |
Other Non-Current Liabilities | 2.8B |
Earnings Waterfall
Boston Properties Inc
Revenue
|
3.3B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-1B
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-848.4m
USD
|
Net Income
|
190.2m
USD
|
Free Cash Flow Analysis
Boston Properties Inc
BXP Profitability Score
Profitability Due Diligence
Boston Properties Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Boston Properties Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BXP Solvency Score
Solvency Due Diligence
Boston Properties Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Boston Properties Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BXP Price Targets Summary
Boston Properties Inc
According to Wall Street analysts, the average 1-year price target for BXP is 73.26 USD with a low forecast of 62.62 USD and a high forecast of 81.9 USD.
Ownership
BXP Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
BXP Price
Boston Properties Inc
Average Annual Return | -8.28% |
Standard Deviation of Annual Returns | 35.28% |
Max Drawdown | -64% |
Market Capitalization | 9.8B USD |
Shares Outstanding | 157 048 992 |
Percentage of Shares Shorted | 7.01% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Boston Properties, Inc. operates as a real estate investment trust. The company is headquartered in Boston, Massachusetts and currently employs 743 full-time employees. The firm develops, owns and manages primarily Class A office properties in the United States. Its segments by geographic area are Boston, Los Angeles, New York, San Francisco, Seattle and Washington, District of Columbia. Its segments by property type include Office, Residential and Hotel. The firm owned or had interests in approximately 201 commercial real estate properties, aggregating approximately 52.8 million net rentable square feet of primarily Class A office properties, including nine properties under construction/redevelopment totaling approximately 3.4 million net rentable square feet. The firm's properties consisted of 182 Office properties (including nine properties under construction/redevelopment); one hotel; 12 retail properties, six residential properties and one hotel. Its tenant base includes sectors, technology and media, legal services and life sciences.
Contact
IPO
Employees
Officers
The intrinsic value of one BXP stock under the Base Case scenario is 97.05 USD.
Compared to the current market price of 62.69 USD, Boston Properties Inc is Undervalued by 35%.