Watchlist Manager

Watchlist

Price: 108.92 USD 0.04%

Market Cap: 194.9B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		32 691	34 288	36 352	37 261	37 691	38 126	38 336	39 030	37 330	40 727	41 575	41 984	41 617	41 169	40 473	39 842	39 246	38 890	39 004	39 161	37 928	40 006	41 215	43 207	45 389	48 241	51 150	52 710	53 749	53 587	52 430	51 024	47 973	50 429	51 527	52 657	53 539	51 847	50 068	49 054	47 649	48 061	47 256	46 853	46 686	46 600	46 939	46 739	46 793	46 922	47 186	47 862	47 993	47 806	47 682	47 268	46 630	46 285	45 699	45 405	45 476	44 832	44 854	44 910	45 061	45 278	45 685	45 952	46 562	47 149	47 434	47 273	47 347	47 080	46 210	45 062	44 751	43 765	43 163	43 361	42 494	42 859	44 345	46 217	48 668	51 145	53 081	54 346	54 900	55 059	54 652	54 186	54 095	54 600	56 282	57 860
Interest Income		64 484	61 414	60 707	59 193	58 939	59 181	58 269	57 038	54 514	57 799	59 132	61 478	63 621	66 133	69 134	72 279	75 922	80 249	85 412	90 821	93 611	102 034	108 338	115 852	121 347	123 173	120 621	114 484	106 499	97 921	90 255	82 803	47 973	76 835	77 520	78 153	53 539	76 654	74 884	73 718	71 858	71 820	69 920	68 512	67 298	65 964	65 118	63 844	62 970	62 360	62 081	62 130	61 683	60 933	60 245	59 447	58 551	58 118	57 601	57 540	57 988	57 969	58 907	60 168	61 579	63 390	65 646	67 902	70 828	73 572	75 734	76 741	76 510	74 573	69 450	63 587	58 089	53 484	51 358	50 694	50 475	51 092	54 259	61 528	74 408	90 652	107 669	122 587	133 258	140 086	143 426	145 045	143 713	141 156	141 028	141 262
Interest Expense		31 793	27 126	24 355	21 932	21 248	21 055	19 933	18 008	17 184	17 072	17 557	19 494	22 004	24 964	28 661	32 437	36 676	41 359	46 408	51 660	55 683	62 028	67 123	72 645	75 958	74 932	69 471	61 774	52 750	44 334	37 825	31 779	0	26 406	25 993	25 496	0	24 807	24 816	24 664	24 209	23 759	22 664	21 659	20 612	19 364	18 179	17 105	16 177	15 438	14 895	14 268	13 690	13 127	12 563	12 179	11 921	11 833	11 902	12 135	12 512	13 137	14 053	15 258	16 518	18 112	19 961	21 950	24 266	26 423	28 300	29 468	29 163	27 493	23 240	18 525	13 338	9 719	8 195	7 333	7 981	8 233	9 914	15 311	25 740	39 507	54 588	68 241	78 358	85 027	88 774	90 859	89 618	86 556	84 746	83 402
Non Interest Income		34 676	30 780	33 681	34 491	33 617	34 273	35 046	35 826	34 264	37 634	38 257	37 000	38 018	38 783	38 556	41 966	44 396	43 641	45 693	45 440	48 399	50 187	52 769	51 036	31 911	16 873	5 802	(1 027)	(2 150)	9 137	22 219	27 480	31 592	29 486	20 502	19 405	32 237	27 056	27 326	28 410	29 682	26 345	25 498	19 538	22 504	23 717	25 479	29 880	29 931	29 760	28 433	29 542	29 226	28 943	29 112	28 529	29 724	27 888	26 552	25 914	25 321	25 854	26 439	27 042	27 383	27 672	27 579	27 282	26 292	25 409	25 413	25 759	26 939	29 361	31 247	31 119	30 753	30 675	29 256	29 208	29 393	28 547	28 944	28 127	26 665	26 450	24 313	24 685	23 566	22 975	23 979	24 616	27 043	26 919	26 873	27 074
Revenue		67 367 N/A	65 068 -3%	70 033 +8%	71 752 +2%	71 308 -1%	72 399 +2%	73 382 +1%	74 856 +2%	71 594 -4%	78 361 +9%	79 832 +2%	78 984 -1%	79 635 +1%	79 952 +0%	79 029 -1%	81 808 +4%	83 642 +2%	82 531 -1%	84 697 +3%	84 601 0%	86 327 +2%	90 193 +4%	93 984 +4%	94 243 +0%	77 300 -18%	65 114 -16%	56 952 -13%	51 683 -9%	51 599 0%	62 724 +22%	74 649 +19%	78 504 +5%	79 565 +1%	79 915 +0%	72 029 -10%	72 062 +0%	85 776 +19%	78 903 -8%	77 394 -2%	77 464 +0%	77 331 0%	74 406 -4%	72 754 -2%	66 391 -9%	69 190 +4%	70 317 +2%	72 418 +3%	76 619 +6%	76 724 +0%	76 682 0%	75 619 -1%	77 404 +2%	77 219 0%	76 749 -1%	76 794 +0%	75 797 -1%	76 354 +1%	74 173 -3%	72 251 -3%	71 319 -1%	70 797 -1%	70 686 0%	71 293 +1%	71 952 +1%	72 444 +1%	72 950 +1%	73 264 +0%	73 234 0%	72 854 -1%	72 558 0%	72 847 +0%	73 032 +0%	74 286 +2%	76 441 +3%	77 457 +1%	76 181 -2%	75 504 -1%	74 440 -1%	72 419 -3%	72 569 +0%	71 887 -1%	71 406 -1%	73 289 +3%	74 344 +1%	75 333 +1%	77 595 +3%	77 394 0%	79 031 +2%	78 466 -1%	78 034 -1%	78 631 +1%	78 802 +0%	81 138 +3%	81 519 +0%	83 155 +2%	84 934 +2%
Pre-Tax Income
Loan Loss Provision		(6 800)	(7 885)	(8 457)	(9 566)	(9 995)	(9 489)	(9 618)	(8 543)	(8 046)	(8 223)	(7 625)	(7 040)	(6 233)	(5 816)	(5 948)	(7 444)	(7 929)	(7 512)	(7 228)	(6 496)	(6 320)	(7 891)	(8 837)	(11 625)	(16 832)	(19 860)	(24 461)	(28 823)	(33 674)	(38 012)	(43 262)	(43 090)	(39 970)	(37 211)	(31 501)	(28 396)	(25 809)	(19 727)	(16 385)	(13 768)	(11 336)	(11 583)	(10 877)	(10 264)	(10 458)	(9 963)	(9 315)	(8 531)	(7 604)	(7 183)	(6 935)	(6 858)	(6 828)	(6 790)	(6 726)	(6 733)	(7 108)	(7 239)	(7 114)	(7 278)	(6 749)	(6 538)	(6 814)	(7 214)	(7 503)	(7 631)	(7 760)	(7 520)	(7 354)	(7 495)	(7 789)	(7 945)	(8 218)	(12 649)	(18 560)	(18 425)	(11 025)	(3 171)	5 955	8 069	3 100	1 361	(1 147)	(2 657)	(4 740)	(6 218)	(6 596)	(7 090)	(7 790)	(8 474)	(9 073)	(9 634)	(9 725)	(9 860)	(9 978)	(9 859)
Non Interest Expense		(40 048)	(36 863)	(39 895)	(39 909)	(40 776)	(41 693)	(42 115)	(43 228)	(38 378)	(42 566)	(50 059)	(49 536)	(50 666)	(50 937)	(43 589)	(44 951)	(46 280)	(46 196)	(48 215)	(48 727)	(51 518)	(53 100)	(54 759)	(56 978)	(59 822)	(60 265)	(61 060)	(60 866)	(70 280)	(65 466)	(62 071)	(59 811)	(47 371)	(47 747)	(47 325)	(46 635)	(46 851)	(47 061)	(48 135)	(49 101)	(51 273)	(48 373)	(48 029)	(48 308)	(50 907)	(51 070)	(51 201)	(50 911)	(49 318)	(49 115)	(52 441)	(53 585)	(55 690)	(54 404)	(49 793)	(47 586)	(44 420)	(44 058)	(43 385)	(42 856)	(42 571)	(41 677)	(42 100)	(41 976)	(42 180)	(42 449)	(42 367)	(42 476)	(42 055)	(41 696)	(41 471)	(41 582)	(42 167)	(42 775)	(42 936)	(43 863)	(50 847)	(50 456)	(51 322)	(51 678)	(47 518)	(50 341)	(51 093)	(52 106)	(51 786)	(51 653)	(53 003)	(53 752)	(57 766)	(58 289)	(58 019)	(58 027)	(54 367)	(53 709)	(54 318)	(55 256)
Pre-Tax Income		20 519 N/A	0 N/A	0 N/A	0 N/A	20 537 N/A	0 N/A	0 N/A	0 N/A	25 170 N/A	0 N/A	0 N/A	0 N/A	22 736 N/A	0 N/A	0 N/A	0 N/A	29 433 N/A	0 N/A	0 N/A	0 N/A	28 489 N/A	0 N/A	0 N/A	0 N/A	646 N/A	0 N/A	0 N/A	0 N/A	(52 355) N/A	0 N/A	0 N/A	0 N/A	(7 776) N/A	0 N/A	0 N/A	0 N/A	13 116 N/A	0 N/A	0 N/A	0 N/A	14 722 N/A	0 N/A	0 N/A	0 N/A	7 825 N/A	0 N/A	0 N/A	0 N/A	19 802 N/A	6 083 -69%	8 257 +36%	13 241 +60%	14 701 +11%	15 555 +6%	20 275 +30%	21 478 +6%	24 826 +16%	22 876 -8%	21 752 -5%	21 185 -3%	21 477 +1%	22 471 +5%	22 379 0%	22 762 +2%	22 761 0%	22 870 +0%	23 137 +1%	23 238 +0%	23 445 +1%	23 367 0%	23 587 +1%	23 505 0%	23 901 +2%	21 017 -12%	15 961 -24%	13 893 -13%	13 632 -2%	20 813 +53%	27 052 +30%	28 960 +7%	27 469 -5%	22 426 -18%	21 049 -6%	19 581 -7%	18 807 -4%	19 724 +5%	17 795 -10%	18 189 +2%	12 910 -29%	11 271 -13%	11 539 +2%	11 141 -3%	17 046 +53%	17 950 +5%	18 859 +5%	19 819 +5%
Net Income
Tax Provision		(7 203)	(7 092)	(7 464)	(7 591)	(6 998)	(7 038)	(6 977)	(7 287)	(7 838)	(8 547)	(6 508)	(6 529)	(6 464)	(6 677)	(8 939)	(8 874)	(9 078)	(8 131)	(8 255)	(8 111)	(7 749)	(8 361)	(8 677)	(7 149)	2 546	8 181	13 247	17 034	20 326	15 605	12 251	10 078	6 716	6 532	6 627	4 807	(2 217)	(2 382)	(2 537)	(3 117)	(3 575)	(3 333)	(3 084)	(312)	(7)	(580)	(1 989)	(4 563)	(6 186)	(6 747)	(6 541)	(7 529)	(7 197)	(7 186)	(7 301)	(7 114)	(7 440)	(6 799)	(6 486)	(6 338)	(6 444)	(6 828)	(6 900)	(7 033)	(6 788)	(6 366)	(6 015)	(5 620)	(5 451)	(5 285)	(5 214)	(4 822)	(4 430)	(3 735)	(2 414)	(2 112)	(2 525)	(4 277)	(5 380)	(5 796)	(5 451)	(4 060)	(4 087)	(3 773)	(3 642)	(4 232)	(4 140)	(4 464)	(3 528)	(3 133)	(3 090)	(3 003)	(4 211)	(4 415)	(4 554)	(4 997)
Income from Continuing Operations		13 316	0	0	0	13 539	0	0	0	17 332	0	0	0	16 272	0	0	0	20 355	0	0	0	20 740	0	0	0	3 192	0	0	0	(32 029)	0	0	0	(1 060)	0	0	0	10 899	0	0	0	11 147	0	0	0	7 818	0	0	0	13 616	3 952	4 205	7 121	7 504	8 369	12 974	14 364	17 386	16 077	15 266	14 847	15 033	15 643	15 479	15 729	15 973	16 504	17 122	17 618	17 994	18 082	18 373	18 683	19 471	17 282	13 547	11 781	11 107	16 536	21 672	23 164	22 018	18 366	16 962	15 808	15 165	15 492	13 655	13 725	9 382	8 138	8 449	8 138	12 835	13 535	14 305	14 822
Income to Minority Interest		(87)	(95)	(98)	(96)	(91)	(112)	(135)	(276)	(274)	(311)	(309)	(213)	(218)	(317)	(533)	(557)	(549)	(446)	(222)	(175)	(289)	(276)	(368)	(342)	(283)	(222)	(171)	(58)	343	343	449	282	(95)	(143)	(205)	(190)	(281)	(318)	(352)	(265)	(148)	(202)	(180)	(233)	(219)	(183)	(179)	(205)	(227)	(182)	(196)	(204)	(192)	(189)	(157)	(103)	(90)	(53)	(61)	(73)	(63)	(68)	(74)	(56)	(60)	(72)	(66)	(70)	(35)	(38)	(22)	(34)	(66)	(35)	(25)	(34)	(40)	(79)	(89)	(89)	(73)	(57)	(68)	(74)	(89)	(117)	(132)	(143)	(153)	(144)	(154)	(148)	(151)	(158)	(126)	(129)
Net Income (Common)		14 016 N/A	0 N/A	0 N/A	0 N/A	15 193 N/A	0 N/A	0 N/A	0 N/A	17 782 N/A	0 N/A	0 N/A	0 N/A	16 978 N/A	0 N/A	0 N/A	0 N/A	24 521 N/A	0 N/A	0 N/A	0 N/A	21 474 N/A	0 N/A	0 N/A	0 N/A	3 320 N/A	0 N/A	0 N/A	0 N/A	(29 637) N/A	0 N/A	0 N/A	0 N/A	(9 246) N/A	0 N/A	0 N/A	0 N/A	10 503 N/A	0 N/A	0 N/A	0 N/A	10 855 N/A	0 N/A	0 N/A	0 N/A	7 349 N/A	0 N/A	0 N/A	0 N/A	13 202 N/A	3 758 -72%	3 838 +2%	6 507 +70%	6 688 +3%	7 511 +12%	12 011 +60%	13 403 +12%	16 249 +21%	14 920 -8%	13 963 -6%	13 464 -4%	13 640 +1%	14 122 +4%	14 003 -1%	14 249 +2%	(8 048) N/A	(7 475) +7%	(6 866) +8%	(6 373) +7%	16 672 N/A	16 754 +0%	17 142 +2%	17 473 +2%	18 171 +4%	16 006 -12%	12 297 -23%	10 509 -15%	9 879 -6%	15 239 +54%	20 346 +34%	21 854 +7%	20 758 -5%	17 177 -17%	15 552 -9%	14 374 -8%	13 700 -5%	13 994 +2%	12 314 -12%	12 300 0%	7 850 -36%	6 603 -16%	6 952 +5%	6 697 -4%	11 458 +71%	12 162 +6%	12 902 +6%	13 435 +4%
EPS (Diluted)		27.23 N/A	0 N/A	0 N/A	0 N/A	29.4 N/A	0 N/A	0 N/A	0 N/A	34.23 N/A	0 N/A	0 N/A	0 N/A	32.6 N/A	0 N/A	0 N/A	0 N/A	47.51 N/A	0 N/A	0 N/A	0 N/A	43.06 N/A	0 N/A	0 N/A	0 N/A	6.74 N/A	0 N/A	0 N/A	0 N/A	-56.28 N/A	0 N/A	0 N/A	0 N/A	-7.99 N/A	0 N/A	0 N/A	0 N/A	3.55 N/A	0 N/A	0 N/A	0 N/A	3.6 N/A	0 N/A	0 N/A	0 N/A	2.43 N/A	0 N/A	0 N/A	0 N/A	4.34 N/A	1.22 -72%	1.25 +2%	2.13 +70%	2.2 +3%	2.48 +13%	3.96 +60%	4.47 +13%	5.42 +21%	5.06 -7%	4.78 -6%	4.67 -2%	4.74 +1%	5.1 +8%	5.11 +0%	5.3 +4%	-2.98 N/A	-2.94 +1%	-2.75 +6%	-2.56 +7%	6.68 N/A	7.15 +7%	7.72 +8%	7.81 +1%	8.04 +3%	7.64 -5%	5.79 -24%	5.01 -13%	4.7 -6%	7.28 +55%	9.81 +35%	10.78 +10%	10.14 -6%	8.63 -15%	7.93 -8%	7.35 -7%	6.97 -5%	7.12 +2%	6.25 -12%	6.31 +1%	4.01 -36%	3.39 -15%	3.58 +6%	3.46 -3%	5.9 +71%	6.33 +7%	6.81 +8%	7.21 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.