First Time Loading...

Watchlist Manager

Watchlist

Price: 62.565 USD 1.25%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		46 922	47 186	47 862	47 993	47 806	47 682	47 268	46 630	46 285	45 699	45 405	45 476	44 832	44 854	44 910	45 061	45 278	45 685	45 952	46 562	47 149	47 434	47 273	47 347	47 080	46 210	45 062	44 751	43 765	43 163	43 361	42 494	42 859	44 345	46 217	48 668	51 145	53 081	54 346	54 900	55 059
Interest Income		62 360	62 081	62 130	61 683	60 933	60 245	59 447	58 551	58 118	57 601	57 540	57 988	57 969	58 907	60 168	61 579	63 390	65 646	67 902	70 828	73 572	75 734	76 741	76 510	74 573	69 450	63 587	58 089	53 484	51 358	50 694	50 475	51 092	54 259	61 528	74 408	90 652	107 669	122 587	133 258	140 086
Interest Expense		15 438	14 895	14 268	13 690	13 127	12 563	12 179	11 921	11 833	11 902	12 135	12 512	13 137	14 053	15 258	16 518	18 112	19 961	21 950	24 266	26 423	28 300	29 468	29 163	27 493	23 240	18 525	13 338	9 719	8 195	7 333	7 981	8 233	9 914	15 311	25 740	39 507	54 588	68 241	78 358	85 027
Non Interest Income		29 760	28 433	29 542	29 226	28 943	29 112	28 529	29 724	27 888	26 552	25 914	25 321	25 854	26 439	27 042	27 383	27 672	27 579	27 282	26 292	25 409	25 413	25 759	26 939	29 361	31 247	31 119	30 753	30 675	29 256	29 208	29 393	28 547	28 944	28 127	26 665	26 450	24 313	24 685	23 566	23 063
Revenue		76 682 N/A	75 619 -1%	77 404 +2%	77 219 0%	76 749 -1%	76 794 +0%	75 797 -1%	76 354 +1%	74 173 -3%	72 251 -3%	71 319 -1%	70 797 -1%	70 686 0%	71 293 +1%	71 952 +1%	72 444 +1%	72 950 +1%	73 264 +0%	73 234 0%	72 854 -1%	72 558 0%	72 847 +0%	73 032 +0%	74 286 +2%	76 441 +3%	77 457 +1%	76 181 -2%	75 504 -1%	74 440 -1%	72 419 -3%	72 569 +0%	71 887 -1%	71 406 -1%	73 289 +3%	74 344 +1%	75 333 +1%	77 595 +3%	77 394 0%	79 031 +2%	78 466 -1%	78 122 0%
Pre-Tax Income
Loan Loss Provision		(7 183)	(6 935)	(6 858)	(6 828)	(6 790)	(6 726)	(6 733)	(7 108)	(7 239)	(7 114)	(7 278)	(6 749)	(6 538)	(6 814)	(7 214)	(7 503)	(7 631)	(7 760)	(7 520)	(7 354)	(7 495)	(7 789)	(7 945)	(8 218)	(12 649)	(18 560)	(18 425)	(11 025)	(3 171)	5 955	8 069	3 100	1 361	(1 147)	(2 657)	(4 740)	(6 218)	(6 596)	(7 090)	(7 790)	(8 474)
Non Interest Expense		(49 115)	(52 441)	(53 585)	(55 690)	(54 404)	(49 793)	(47 586)	(44 420)	(44 058)	(43 385)	(42 856)	(42 571)	(41 677)	(42 100)	(41 976)	(42 180)	(42 449)	(42 367)	(42 476)	(42 055)	(41 696)	(41 471)	(41 582)	(42 167)	(42 775)	(42 936)	(43 863)	(50 847)	(50 456)	(51 322)	(51 678)	(47 518)	(50 341)	(51 093)	(52 106)	(51 786)	(51 653)	(53 003)	(53 752)	(57 766)	(58 377)
Pre-Tax Income		20 384 N/A	16 243 -20%	16 961 +4%	14 701 -13%	15 555 +6%	20 275 +30%	21 478 +6%	24 826 +16%	22 876 -8%	21 752 -5%	21 185 -3%	21 477 +1%	22 471 +5%	22 379 0%	22 762 +2%	22 761 0%	22 870 +0%	23 137 +1%	23 238 +0%	23 445 +1%	23 367 0%	23 587 +1%	23 505 0%	23 901 +2%	21 017 -12%	15 961 -24%	13 893 -13%	13 632 -2%	20 813 +53%	27 052 +30%	28 960 +7%	27 469 -5%	22 426 -18%	21 049 -6%	19 581 -7%	18 807 -4%	19 724 +5%	17 795 -10%	18 189 +2%	12 910 -29%	11 271 -13%
Net Income
Tax Provision		(6 747)	(6 541)	(7 529)	(7 197)	(7 186)	(7 301)	(7 114)	(7 440)	(6 799)	(6 486)	(6 338)	(6 444)	(6 828)	(6 900)	(7 033)	(6 788)	(6 366)	(6 015)	(5 620)	(5 451)	(5 285)	(5 214)	(4 822)	(4 430)	(3 735)	(2 414)	(2 112)	(2 525)	(4 277)	(5 380)	(5 796)	(5 451)	(4 060)	(4 087)	(3 773)	(3 642)	(4 232)	(4 140)	(4 464)	(3 528)	(3 133)
Income from Continuing Operations		13 637	9 702	9 432	7 504	8 369	12 974	14 364	17 386	16 077	15 266	14 847	15 033	15 643	15 479	15 729	15 973	16 504	17 122	17 618	17 994	18 082	18 373	18 683	19 471	17 282	13 547	11 781	11 107	16 536	21 672	23 164	22 018	18 366	16 962	15 808	15 165	15 492	13 655	13 725	9 382	8 138
Income to Minority Interest		(182)	(196)	(204)	(192)	(189)	(157)	(103)	(90)	(53)	(61)	(73)	(63)	(68)	(74)	(56)	(60)	(72)	(66)	(70)	(35)	(38)	(22)	(34)	(66)	(35)	(25)	(34)	(40)	(79)	(89)	(89)	(73)	(57)	(68)	(74)	(89)	(117)	(132)	(143)	(153)	(144)
Net Income (Common)		13 229 N/A	9 219 -30%	8 832 -4%	6 688 -24%	7 511 +12%	12 011 +60%	13 403 +12%	16 249 +21%	14 920 -8%	13 963 -6%	13 464 -4%	13 640 +1%	14 122 +4%	14 003 -1%	14 249 +2%	(8 048) N/A	(7 475) +7%	(6 866) +8%	(6 373) +7%	16 672 N/A	16 754 +0%	17 142 +2%	17 473 +2%	18 171 +4%	16 006 -12%	12 297 -23%	10 509 -15%	9 879 -6%	15 239 +54%	20 346 +34%	21 854 +7%	20 758 -5%	17 177 -17%	15 552 -9%	14 374 -8%	13 700 -5%	13 994 +2%	12 314 -12%	12 300 0%	7 850 -36%	6 603 -16%
EPS (Diluted)		4.34 N/A	3.03 -30%	2.91 -4%	2.2 -24%	2.48 +13%	3.96 +60%	4.47 +13%	5.42 +21%	5.06 -7%	4.78 -6%	4.67 -2%	4.74 +1%	5.1 +8%	5.11 +0%	5.3 +4%	-2.98 N/A	-2.94 +1%	-2.75 +6%	-2.56 +7%	6.68 N/A	7.15 +7%	7.72 +8%	7.81 +1%	8.04 +3%	7.64 -5%	5.78 -24%	5.01 -13%	4.7 -6%	7.28 +55%	9.81 +35%	10.78 +10%	10.14 -6%	8.64 -15%	7.93 -8%	7.35 -7%	6.97 -5%	7.12 +2%	6.25 -12%	6.31 +1%	4.01 -36%	3.39 -15%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 131,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.