Corporacion America Airports SA
NYSE:CAAP
Cash Flow Statement
Cash Flow Statement
Corporacion America Airports SA
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
90
|
61
|
67
|
58
|
8
|
(57)
|
(11)
|
(13)
|
83
|
73
|
(6)
|
(56)
|
(193)
|
(351)
|
(362)
|
(403)
|
(384)
|
(208)
|
(160)
|
(79)
|
52
|
166
|
166
|
176
|
184
|
155
|
226
|
375
|
369
|
330
|
308
|
172
|
146
|
187
|
|
| Depreciation & Amortization |
193
|
139
|
138
|
138
|
136
|
151
|
176
|
187
|
203
|
187
|
182
|
192
|
192
|
207
|
201
|
183
|
175
|
169
|
161
|
166
|
169
|
171
|
173
|
174
|
176
|
176
|
152
|
153
|
158
|
165
|
203
|
217
|
224
|
221
|
|
| Change in Deffered Taxes |
(60)
|
(38)
|
(42)
|
(46)
|
(50)
|
(47)
|
(25)
|
(45)
|
(37)
|
(39)
|
(31)
|
(2)
|
(30)
|
14
|
(14)
|
(9)
|
45
|
12
|
50
|
52
|
10
|
13
|
4
|
34
|
44
|
43
|
(63)
|
14
|
75
|
150
|
264
|
179
|
125
|
47
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
210
|
59
|
38
|
51
|
150
|
191
|
131
|
111
|
(37)
|
(47)
|
(11)
|
(19)
|
79
|
123
|
142
|
128
|
127
|
80
|
67
|
86
|
88
|
(8)
|
3
|
(14)
|
(41)
|
58
|
94
|
(18)
|
(72)
|
(163)
|
(236)
|
(123)
|
(35)
|
59
|
|
| Cash Interest Paid |
113
|
80
|
107
|
93
|
85
|
71
|
71
|
64
|
68
|
78
|
79
|
83
|
65
|
58
|
41
|
34
|
50
|
66
|
86
|
101
|
111
|
112
|
111
|
110
|
105
|
102
|
84
|
82
|
81
|
79
|
96
|
91
|
94
|
83
|
|
| Change in Working Capital |
(237)
|
(129)
|
(251)
|
(248)
|
(248)
|
(224)
|
(80)
|
(82)
|
(100)
|
(155)
|
(153)
|
(128)
|
(67)
|
30
|
34
|
95
|
47
|
9
|
(12)
|
(75)
|
(216)
|
(287)
|
(58)
|
(62)
|
95
|
174
|
(53)
|
(63)
|
(86)
|
(78)
|
(133)
|
(124)
|
(117)
|
(144)
|
|
| Cash from Operating Activities |
196
N/A
|
91
-53%
|
(49)
N/A
|
(46)
+6%
|
(4)
+91%
|
15
N/A
|
192
+1 213%
|
160
-17%
|
112
-30%
|
19
-83%
|
(20)
N/A
|
(13)
+33%
|
(19)
-42%
|
23
N/A
|
1
-96%
|
(7)
N/A
|
10
N/A
|
61
+497%
|
106
+73%
|
150
+42%
|
102
-32%
|
55
-46%
|
288
+426%
|
308
+7%
|
456
+48%
|
607
+33%
|
356
-41%
|
461
+29%
|
444
-4%
|
405
-9%
|
405
+0%
|
321
-21%
|
342
+7%
|
370
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(12)
|
(14)
|
(17)
|
(16)
|
(18)
|
(17)
|
(12)
|
(15)
|
(10)
|
(7)
|
(10)
|
(8)
|
(9)
|
(10)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(14)
|
(14)
|
(15)
|
(17)
|
|
| Other Items |
30
|
41
|
(32)
|
(46)
|
(15)
|
(52)
|
(47)
|
(23)
|
(16)
|
14
|
6
|
(36)
|
1
|
(20)
|
11
|
29
|
(29)
|
(9)
|
18
|
(73)
|
(6)
|
39
|
19
|
122
|
56
|
(27)
|
(56)
|
(68)
|
(88)
|
(40)
|
(19)
|
(21)
|
(12)
|
(46)
|
|
| Cash from Investing Activities |
14
N/A
|
29
+98%
|
(45)
N/A
|
(59)
-31%
|
(29)
+51%
|
(66)
-126%
|
(59)
+10%
|
(37)
+37%
|
(33)
+12%
|
(2)
+94%
|
(12)
-505%
|
(53)
-335%
|
(12)
+78%
|
(35)
-195%
|
2
N/A
|
22
+1 244%
|
(39)
N/A
|
(17)
+57%
|
10
N/A
|
(82)
N/A
|
(14)
+83%
|
31
N/A
|
9
-69%
|
111
+1 078%
|
45
-59%
|
(39)
N/A
|
(66)
-70%
|
(78)
-18%
|
(99)
-26%
|
(51)
+48%
|
(32)
+37%
|
(35)
-7%
|
(27)
+23%
|
(64)
-138%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
29
|
(6)
|
(22)
|
18
|
22
|
31
|
44
|
0
|
0
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(172)
|
0
|
0
|
(172)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
87
|
153
|
344
|
(137)
|
(115)
|
(123)
|
(323)
|
(38)
|
(41)
|
75
|
101
|
109
|
99
|
29
|
144
|
127
|
124
|
75
|
95
|
282
|
210
|
225
|
39
|
(174)
|
(86)
|
(113)
|
(116)
|
(125)
|
(163)
|
(156)
|
(128)
|
(135)
|
(98)
|
(119)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(11)
|
(23)
|
0
|
(15)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(145)
|
(108)
|
(193)
|
74
|
39
|
117
|
213
|
(62)
|
(12)
|
(78)
|
(82)
|
(88)
|
(76)
|
(71)
|
(54)
|
(46)
|
(56)
|
(69)
|
(99)
|
(114)
|
(130)
|
(134)
|
(101)
|
(99)
|
(94)
|
(94)
|
(86)
|
(82)
|
(82)
|
(84)
|
(143)
|
(152)
|
(155)
|
(156)
|
|
| Cash from Financing Activities |
(29)
N/A
|
40
N/A
|
129
+226%
|
(45)
N/A
|
(54)
-19%
|
26
N/A
|
(66)
N/A
|
(100)
-52%
|
(61)
+39%
|
13
N/A
|
25
+91%
|
27
+10%
|
36
+32%
|
(53)
N/A
|
91
N/A
|
81
-11%
|
68
-16%
|
5
-92%
|
(4)
N/A
|
169
N/A
|
79
-53%
|
91
+14%
|
(234)
N/A
|
(445)
-90%
|
(352)
+21%
|
(379)
-8%
|
(202)
+47%
|
(207)
-3%
|
(245)
-18%
|
(240)
+2%
|
(271)
-13%
|
(287)
-6%
|
(254)
+11%
|
(275)
-8%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(13)
|
5
|
(8)
|
(29)
|
(29)
|
(44)
|
(44)
|
(17)
|
(40)
|
(42)
|
(44)
|
(46)
|
(12)
|
(8)
|
(12)
|
(9)
|
(12)
|
(17)
|
(14)
|
(43)
|
(46)
|
(54)
|
(50)
|
(35)
|
(68)
|
(104)
|
(107)
|
(109)
|
(71)
|
(32)
|
(21)
|
(4)
|
(2)
|
|
| Net Change in Cash |
182
N/A
|
147
-20%
|
40
-73%
|
(159)
N/A
|
(116)
+27%
|
(54)
+54%
|
23
N/A
|
(21)
N/A
|
2
N/A
|
(10)
N/A
|
(49)
-381%
|
(83)
-68%
|
(41)
+50%
|
(77)
-87%
|
85
N/A
|
83
-2%
|
30
-64%
|
38
+25%
|
95
+153%
|
223
+135%
|
125
-44%
|
130
+4%
|
10
-93%
|
(77)
N/A
|
114
N/A
|
121
+6%
|
(15)
N/A
|
69
N/A
|
(9)
N/A
|
42
N/A
|
70
+67%
|
(21)
N/A
|
57
N/A
|
30
-49%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
181
N/A
|
79
-56%
|
(63)
N/A
|
(60)
+4%
|
(18)
+69%
|
1
N/A
|
179
+29 800%
|
146
-19%
|
95
-35%
|
3
-97%
|
(38)
N/A
|
(30)
+20%
|
(31)
-3%
|
8
N/A
|
(9)
N/A
|
(14)
-63%
|
0
N/A
|
53
+13 150%
|
97
+83%
|
140
+45%
|
94
-33%
|
46
-51%
|
278
+502%
|
297
+7%
|
445
+50%
|
595
+34%
|
346
-42%
|
450
+30%
|
433
-4%
|
394
-9%
|
392
-1%
|
307
-22%
|
327
+6%
|
353
+8%
|
|