Cango Inc
NYSE:CANG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cango Inc
NYSE:CANG
|
CN |
|
Vigil Neuroscience Inc
NASDAQ:VIGL
|
US |
|
MS Industrie AG
XETRA:MSAG
|
DE |
|
Vobile Group Ltd
HKEX:3738
|
HK |
|
M
|
Mangalam Industrial Finance Ltd
BSE:537800
|
IN |
|
B
|
Bouygues SA
OTC:BOUYF
|
FR |
|
Hathway Bhawani Cabletel and Datacom Ltd
BSE:509073
|
IN |
|
Thor Mining PLC
LSE:THR
|
UK |
|
Graphic Packaging Holding Co
NYSE:GPK
|
US |
Income Statement
Earnings Waterfall
Cango Inc
Income Statement
Cango Inc
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
12
|
17
|
19
|
20
|
20
|
18
|
13
|
10
|
5
|
2
|
0
|
2
|
2
|
3
|
2
|
11
|
15
|
17
|
2
|
13
|
10
|
7
|
1
|
2
|
0
|
0
|
0
|
1
|
3
|
4
|
20
|
|
| Revenue |
560
N/A
|
796
+42%
|
1 082
+36%
|
1 091
+1%
|
1 194
+9%
|
1 294
+8%
|
1 360
+5%
|
1 440
+6%
|
1 334
-7%
|
1 272
-5%
|
1 356
+7%
|
2 052
+51%
|
2 930
+43%
|
3 603
+23%
|
3 969
+10%
|
3 922
-1%
|
3 586
-9%
|
2 928
-18%
|
2 544
-13%
|
1 981
-22%
|
1 735
-12%
|
2 122
+22%
|
2 059
-3%
|
247
-88%
|
1 223
+396%
|
593
-52%
|
266
-55%
|
90
-66%
|
1 794
+1 895%
|
1 894
+6%
|
1 900
+0%
|
688
-64%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(264)
|
(346)
|
(459)
|
(409)
|
(480)
|
(525)
|
(537)
|
(422)
|
(499)
|
(476)
|
(532)
|
(966)
|
(1 777)
|
(2 372)
|
(2 801)
|
(2 838)
|
(2 876)
|
(2 451)
|
(2 229)
|
(1 769)
|
(1 624)
|
(1 967)
|
(1 883)
|
(217)
|
(1 060)
|
(445)
|
(140)
|
(75)
|
(1 506)
|
(1 650)
|
(1 679)
|
(660)
|
|
| Gross Profit |
296
N/A
|
451
+52%
|
623
+38%
|
683
+10%
|
714
+5%
|
770
+8%
|
824
+7%
|
1 018
+24%
|
835
-18%
|
796
-5%
|
824
+4%
|
1 087
+32%
|
1 154
+6%
|
1 231
+7%
|
1 167
-5%
|
1 083
-7%
|
710
-34%
|
477
-33%
|
315
-34%
|
212
-33%
|
112
-47%
|
155
+39%
|
176
+14%
|
29
-83%
|
163
+452%
|
148
-9%
|
126
-15%
|
15
-88%
|
99
+567%
|
100
+1%
|
104
+4%
|
28
-73%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(161)
|
(249)
|
(359)
|
(406)
|
(448)
|
(483)
|
(502)
|
(660)
|
(569)
|
(593)
|
(597)
|
(766)
|
(647)
|
(700)
|
(741)
|
(909)
|
(807)
|
(924)
|
(886)
|
(859)
|
(619)
|
(368)
|
(218)
|
(15)
|
(54)
|
0
|
(16)
|
(20)
|
(364)
|
(273)
|
(269)
|
(127)
|
|
| Selling, General & Administrative |
(144)
|
(223)
|
(322)
|
(360)
|
(394)
|
(427)
|
(444)
|
(603)
|
(513)
|
(536)
|
(539)
|
(704)
|
(584)
|
(633)
|
(671)
|
(839)
|
(736)
|
(856)
|
(825)
|
(813)
|
(579)
|
(334)
|
(186)
|
(10)
|
(31)
|
15
|
(8)
|
(16)
|
(142)
|
(133)
|
(132)
|
(29)
|
|
| Research & Development |
(17)
|
(26)
|
(37)
|
(47)
|
(54)
|
(56)
|
(59)
|
(57)
|
(57)
|
(57)
|
(58)
|
(63)
|
(64)
|
(66)
|
(70)
|
(70)
|
(71)
|
(68)
|
(61)
|
(46)
|
(40)
|
(34)
|
(31)
|
(4)
|
0
|
0
|
0
|
(5)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(15)
|
(8)
|
1
|
(220)
|
(139)
|
(135)
|
(98)
|
|
| Operating Income |
135
N/A
|
202
+50%
|
264
+31%
|
276
+5%
|
267
-4%
|
287
+7%
|
322
+12%
|
358
+11%
|
266
-26%
|
203
-24%
|
228
+12%
|
321
+41%
|
506
+58%
|
532
+5%
|
426
-20%
|
175
-59%
|
(97)
N/A
|
(447)
-361%
|
(571)
-28%
|
(647)
-13%
|
(507)
+22%
|
(213)
+58%
|
(42)
+81%
|
15
N/A
|
109
+648%
|
103
-5%
|
38
-63%
|
(5)
N/A
|
(147)
-2 782%
|
(55)
+63%
|
(48)
+14%
|
(99)
-108%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
29
|
76
|
87
|
101
|
95
|
87
|
87
|
98
|
102
|
1 897
|
3 377
|
2 924
|
3 508
|
1 232
|
0
|
411
|
(188)
|
274
|
23
|
61
|
80
|
86
|
15
|
0
|
0
|
0
|
9
|
(8)
|
(10)
|
(11)
|
(18)
|
|
| Non-Reccuring Items |
(3)
|
2
|
17
|
0
|
(14)
|
(21)
|
(43)
|
(34)
|
(93)
|
(48)
|
(28)
|
(2)
|
53
|
(26)
|
(94)
|
(198)
|
(275)
|
(292)
|
(322)
|
(300)
|
(199)
|
(148)
|
(215)
|
(25)
|
(161)
|
(159)
|
(7)
|
0
|
1
|
(266)
|
(266)
|
(338)
|
|
| Total Other Income |
19
|
11
|
30
|
33
|
31
|
39
|
38
|
78
|
76
|
83
|
74
|
48
|
27
|
28
|
45
|
35
|
73
|
68
|
45
|
50
|
20
|
20
|
39
|
4
|
134
|
119
|
74
|
1
|
10
|
(5)
|
(7)
|
3
|
|
| Pre-Tax Income |
156
N/A
|
244
+57%
|
386
+58%
|
396
+3%
|
384
-3%
|
399
+4%
|
404
+1%
|
488
+21%
|
347
-29%
|
339
-2%
|
2 171
+540%
|
3 743
+72%
|
3 510
-6%
|
4 042
+15%
|
1 609
-60%
|
12
-99%
|
111
+804%
|
(859)
N/A
|
(574)
+33%
|
(875)
-52%
|
(626)
+28%
|
(261)
+58%
|
(131)
+50%
|
8
N/A
|
82
+920%
|
63
-23%
|
104
+65%
|
5
-95%
|
(145)
N/A
|
(336)
-132%
|
(331)
+1%
|
(452)
-36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(42)
|
(65)
|
(101)
|
(89)
|
(87)
|
(72)
|
(60)
|
(83)
|
(52)
|
(68)
|
(252)
|
(370)
|
(376)
|
(420)
|
(174)
|
(21)
|
18
|
145
|
146
|
(237)
|
(271)
|
(314)
|
(362)
|
(14)
|
(109)
|
(116)
|
(107)
|
0
|
4
|
(2)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
114
|
178
|
285
|
307
|
297
|
327
|
343
|
405
|
296
|
271
|
1 919
|
3 373
|
3 134
|
3 622
|
1 436
|
(9)
|
129
|
(714)
|
(428)
|
(1 111)
|
(896)
|
(574)
|
(493)
|
(5)
|
(27)
|
(61)
|
(10)
|
5
|
(148)
|
(337)
|
(333)
|
(453)
|
|
| Income to Minority Interest |
1
|
1
|
(2)
|
(4)
|
2
|
(1)
|
(2)
|
(14)
|
(19)
|
(16)
|
(12)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
98
N/A
|
155
+59%
|
265
+71%
|
303
+14%
|
299
-1%
|
333
+11%
|
341
+2%
|
391
+15%
|
276
-29%
|
255
-8%
|
1 907
+648%
|
3 370
+77%
|
3 134
-7%
|
3 621
+16%
|
1 436
-60%
|
(9)
N/A
|
129
N/A
|
(714)
N/A
|
(428)
+40%
|
(1 111)
-160%
|
(896)
+19%
|
(574)
+36%
|
(493)
+14%
|
(5)
+99%
|
(27)
-389%
|
23
N/A
|
82
+256%
|
42
-49%
|
(56)
N/A
|
(449)
-703%
|
(453)
-1%
|
(622)
-37%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.25
+56%
|
0.43
+72%
|
0.53
+23%
|
0.49
-8%
|
1.09
+122%
|
0.56
-49%
|
1.29
+130%
|
0.45
-65%
|
0.84
+87%
|
3.17
+277%
|
11.09
+250%
|
10.5
-5%
|
6.09
-42%
|
2.48
-59%
|
-0.03
N/A
|
0.23
N/A
|
-2.55
N/A
|
-1.54
+40%
|
-4.05
-163%
|
-1.59
+61%
|
-1.03
+35%
|
-1.12
-9%
|
-0.01
+99%
|
-0.05
-400%
|
0.2
N/A
|
0.35
+75%
|
0.08
-77%
|
-0.13
N/A
|
-4.18
-3 115%
|
-1.17
+72%
|
-2.19
-87%
|
|