Crossamerica Partners LP
NYSE:CAPL
Cash Flow Statement
Cash Flow Statement
Crossamerica Partners LP
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(4)
|
(8)
|
2
|
9
|
13
|
18
|
18
|
16
|
12
|
11
|
(6)
|
(11)
|
(12)
|
(7)
|
12
|
16
|
20
|
13
|
11
|
11
|
3
|
4
|
23
|
21
|
18
|
19
|
5
|
6
|
20
|
21
|
18
|
90
|
89
|
103
|
108
|
31
|
31
|
19
|
22
|
31
|
40
|
59
|
64
|
58
|
58
|
43
|
43
|
26
|
24
|
22
|
22
|
33
|
46
|
49
|
|
| Depreciation & Amortization |
2
|
3
|
3
|
16
|
17
|
18
|
19
|
21
|
22
|
25
|
28
|
33
|
39
|
43
|
48
|
48
|
50
|
53
|
53
|
54
|
56
|
56
|
57
|
58
|
59
|
66
|
66
|
67
|
64
|
55
|
55
|
55
|
59
|
63
|
67
|
69
|
70
|
73
|
74
|
78
|
80
|
81
|
83
|
81
|
80
|
80
|
77
|
77
|
76
|
75
|
77
|
76
|
84
|
88
|
88
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(7)
|
(7)
|
(2)
|
(5)
|
(2)
|
(2)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(19)
|
(16)
|
(19)
|
(19)
|
(4)
|
(4)
|
1
|
3
|
4
|
4
|
(1)
|
(5)
|
(4)
|
(5)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(2)
|
(2)
|
(2)
|
2
|
0
|
2
|
(2)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
12
|
14
|
13
|
12
|
5
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
4
|
6
|
6
|
5
|
6
|
14
|
17
|
16
|
19
|
14
|
14
|
17
|
15
|
18
|
19
|
20
|
18
|
14
|
13
|
15
|
14
|
12
|
9
|
2
|
4
|
4
|
(67)
|
(70)
|
(85)
|
(87)
|
(15)
|
(12)
|
1
|
1
|
2
|
3
|
4
|
4
|
7
|
0
|
(1)
|
2
|
15
|
16
|
11
|
(1)
|
(23)
|
(46)
|
(49)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
2
|
0
|
1
|
1
|
1
|
0
|
5
|
6
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
1
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
(1)
|
3
|
(3)
|
(3)
|
(2)
|
(5)
|
3
|
2
|
1
|
1
|
0
|
1
|
3
|
3
|
|
| Cash Interest Paid |
4
|
6
|
(2)
|
14
|
12
|
13
|
16
|
11
|
0
|
12
|
0
|
14
|
24
|
22
|
0
|
17
|
26
|
0
|
0
|
21
|
27
|
34
|
40
|
26
|
27
|
29
|
30
|
31
|
30
|
29
|
29
|
26
|
25
|
22
|
18
|
16
|
14
|
13
|
14
|
16
|
19
|
22
|
25
|
29
|
35
|
36
|
39
|
40
|
38
|
43
|
47
|
50
|
52
|
51
|
49
|
|
| Change in Working Capital |
11
|
7
|
4
|
(9)
|
(21)
|
(24)
|
(12)
|
(12)
|
(10)
|
(17)
|
(28)
|
(10)
|
(2)
|
(2)
|
10
|
(3)
|
(3)
|
(1)
|
1
|
(3)
|
1
|
16
|
7
|
14
|
10
|
(3)
|
(0)
|
10
|
7
|
9
|
19
|
(9)
|
(7)
|
20
|
9
|
19
|
23
|
(6)
|
4
|
(2)
|
(1)
|
(8)
|
3
|
15
|
2
|
15
|
(6)
|
(6)
|
(3)
|
(6)
|
9
|
(3)
|
7
|
6
|
(10)
|
|
| Cash from Operating Activities |
9
N/A
|
5
-48%
|
(2)
N/A
|
7
N/A
|
3
-55%
|
9
+167%
|
28
+222%
|
30
+5%
|
30
+2%
|
18
-40%
|
11
-41%
|
29
+166%
|
39
+35%
|
43
+10%
|
69
+62%
|
65
-7%
|
72
+12%
|
85
+18%
|
79
-7%
|
79
+0%
|
83
+4%
|
92
+11%
|
82
-11%
|
89
+8%
|
85
-4%
|
77
-10%
|
80
+4%
|
90
+12%
|
83
-8%
|
87
+5%
|
102
+18%
|
72
-29%
|
79
+9%
|
100
+26%
|
89
-10%
|
105
+17%
|
104
0%
|
84
-20%
|
94
+12%
|
96
+1%
|
106
+11%
|
109
+3%
|
146
+33%
|
161
+11%
|
144
-10%
|
154
+7%
|
114
-26%
|
117
+3%
|
111
-5%
|
105
-6%
|
115
+10%
|
88
-24%
|
97
+11%
|
91
-6%
|
73
-19%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
1
|
2
|
(2)
|
(1)
|
(5)
|
(6)
|
(7)
|
(10)
|
(9)
|
(4)
|
(14)
|
(12)
|
(9)
|
(20)
|
(1)
|
(4)
|
(6)
|
(5)
|
(21)
|
(20)
|
(24)
|
(19)
|
(13)
|
(12)
|
(11)
|
(13)
|
(14)
|
(19)
|
(18)
|
(22)
|
(25)
|
(23)
|
(25)
|
(31)
|
(37)
|
(42)
|
(48)
|
(45)
|
(42)
|
(40)
|
(36)
|
(36)
|
(30)
|
(28)
|
(25)
|
(25)
|
(35)
|
(35)
|
(35)
|
(32)
|
(26)
|
(30)
|
(37)
|
(36)
|
|
| Other Items |
(7)
|
12
|
30
|
(68)
|
(70)
|
(68)
|
(100)
|
(40)
|
(40)
|
(141)
|
(116)
|
(142)
|
(267)
|
(169)
|
(341)
|
(310)
|
(240)
|
(240)
|
(86)
|
(76)
|
(21)
|
(20)
|
24
|
(48)
|
(48)
|
(48)
|
(64)
|
7
|
7
|
11
|
7
|
9
|
30
|
9
|
13
|
18
|
(3)
|
15
|
(242)
|
(257)
|
(258)
|
(256)
|
(3)
|
(16)
|
(15)
|
(13)
|
(14)
|
6
|
(14)
|
(13)
|
(6)
|
10
|
39
|
98
|
112
|
|
| Cash from Investing Activities |
(7)
N/A
|
12
N/A
|
32
+160%
|
(70)
N/A
|
(71)
-3%
|
(73)
-2%
|
(106)
-45%
|
(47)
+56%
|
(50)
-5%
|
(149)
-202%
|
(120)
+20%
|
(156)
-30%
|
(279)
-79%
|
(178)
+36%
|
(361)
-103%
|
(312)
+14%
|
(244)
+22%
|
(246)
-1%
|
(91)
+63%
|
(97)
-7%
|
(40)
+58%
|
(44)
-8%
|
5
N/A
|
(60)
N/A
|
(60)
+0%
|
(59)
+2%
|
(76)
-30%
|
(7)
+91%
|
(12)
-74%
|
(7)
+39%
|
(15)
-113%
|
(16)
-1%
|
7
N/A
|
(16)
N/A
|
(18)
-13%
|
(20)
-10%
|
(45)
-130%
|
(33)
+26%
|
(287)
-762%
|
(299)
-4%
|
(298)
+0%
|
(293)
+2%
|
(40)
+86%
|
(46)
-17%
|
(43)
+8%
|
(39)
+9%
|
(39)
N/A
|
(28)
+27%
|
(49)
-73%
|
(48)
+2%
|
(38)
+20%
|
(16)
+57%
|
8
N/A
|
61
+629%
|
76
+26%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
126
|
0
|
0
|
0
|
91
|
0
|
0
|
226
|
135
|
0
|
274
|
145
|
141
|
139
|
(1)
|
(7)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
24
|
24
|
24
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(15)
|
(34)
|
(5)
|
(5)
|
(2)
|
25
|
(45)
|
(32)
|
85
|
(70)
|
54
|
159
|
(86)
|
204
|
148
|
95
|
233
|
94
|
105
|
47
|
39
|
(1)
|
62
|
60
|
67
|
81
|
(12)
|
2
|
(10)
|
(15)
|
19
|
(7)
|
(9)
|
1
|
(8)
|
12
|
28
|
287
|
297
|
265
|
249
|
(47)
|
(51)
|
(18)
|
(27)
|
7
|
(12)
|
17
|
25
|
7
|
8
|
(23)
|
(66)
|
(70)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(4)
|
(11)
|
(18)
|
(26)
|
(31)
|
(34)
|
(37)
|
(41)
|
(45)
|
(49)
|
(58)
|
(65)
|
(72)
|
(79)
|
(81)
|
(83)
|
(85)
|
(86)
|
(87)
|
(88)
|
(89)
|
(85)
|
(81)
|
(77)
|
(73)
|
(73)
|
(73)
|
(73)
|
(73)
|
(75)
|
(76)
|
(78)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
|
| Other |
(1)
|
1
|
4
|
(54)
|
(49)
|
(48)
|
(54)
|
(4)
|
(7)
|
(11)
|
(8)
|
(9)
|
(5)
|
0
|
(1)
|
8
|
8
|
6
|
6
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
5
|
5
|
3
|
3
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(0)
|
(1)
|
(7)
|
(8)
|
(9)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(15)
-164%
|
(30)
-103%
|
66
N/A
|
68
+2%
|
64
-6%
|
78
+22%
|
17
-79%
|
21
+24%
|
132
+536%
|
112
-15%
|
139
+24%
|
244
+76%
|
139
-43%
|
290
+108%
|
233
-20%
|
169
-27%
|
160
-6%
|
13
-92%
|
18
+39%
|
(39)
N/A
|
(48)
-24%
|
(88)
-85%
|
(26)
+70%
|
(29)
-12%
|
(19)
+35%
|
(1)
+94%
|
(84)
-6 875%
|
(66)
+21%
|
(80)
-20%
|
(85)
-7%
|
(58)
+32%
|
(84)
-44%
|
(84)
-1%
|
(76)
+10%
|
(86)
-14%
|
(68)
+22%
|
(52)
+23%
|
200
N/A
|
210
+5%
|
202
-4%
|
187
-8%
|
(103)
N/A
|
(107)
-4%
|
(106)
+1%
|
(114)
-8%
|
(81)
+29%
|
(100)
-23%
|
(64)
+36%
|
(56)
+12%
|
(75)
-33%
|
(73)
+2%
|
(105)
-43%
|
(147)
-40%
|
(152)
-3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
2
N/A
|
(1)
N/A
|
4
N/A
|
(0)
N/A
|
0
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-77%
|
3
+867%
|
11
+279%
|
3
-69%
|
4
+9%
|
(1)
N/A
|
(14)
-893%
|
(3)
+80%
|
(1)
+54%
|
1
N/A
|
0
-91%
|
4
+3 600%
|
0
-95%
|
(1)
N/A
|
3
N/A
|
(4)
N/A
|
(1)
+76%
|
2
N/A
|
(1)
N/A
|
5
N/A
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
3
N/A
|
(0)
N/A
|
(4)
-1 900%
|
(1)
+70%
|
(8)
-558%
|
(1)
+82%
|
7
N/A
|
7
+3%
|
10
+42%
|
3
-70%
|
4
+13%
|
8
+140%
|
(4)
N/A
|
1
N/A
|
(6)
N/A
|
(11)
-88%
|
(1)
+89%
|
1
N/A
|
2
+104%
|
(2)
N/A
|
0
N/A
|
4
+799%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
5
-42%
|
0
N/A
|
5
N/A
|
2
-65%
|
4
+84%
|
22
+540%
|
23
+1%
|
21
-9%
|
9
-54%
|
7
-27%
|
15
+110%
|
27
+85%
|
33
+25%
|
49
+48%
|
63
+28%
|
68
+7%
|
79
+16%
|
74
-6%
|
59
-21%
|
63
+7%
|
68
+9%
|
63
-8%
|
77
+22%
|
73
-4%
|
66
-10%
|
67
+2%
|
76
+13%
|
64
-16%
|
69
+7%
|
80
+17%
|
48
-40%
|
56
+18%
|
75
+33%
|
59
-22%
|
67
+15%
|
62
-8%
|
36
-43%
|
49
+38%
|
54
+9%
|
66
+23%
|
73
+10%
|
109
+50%
|
131
+20%
|
117
-11%
|
129
+10%
|
89
-31%
|
82
-7%
|
77
-7%
|
70
-9%
|
83
+19%
|
61
-26%
|
67
+8%
|
54
-19%
|
37
-31%
|
|