CBL & Associates Properties Inc
NYSE:CBL
Cash Flow Statement
Cash Flow Statement
CBL & Associates Properties Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
61
|
63
|
70
|
82
|
85
|
92
|
96
|
100
|
144
|
152
|
154
|
153
|
121
|
120
|
122
|
165
|
163
|
158
|
158
|
112
|
118
|
114
|
108
|
109
|
148
|
145
|
151
|
147
|
63
|
55
|
52
|
61
|
(7)
|
6
|
(15)
|
(15)
|
98
|
135
|
160
|
114
|
185
|
158
|
168
|
198
|
175
|
178
|
157
|
188
|
110
|
134
|
160
|
173
|
253
|
242
|
247
|
234
|
119
|
108
|
133
|
89
|
196
|
192
|
190
|
198
|
159
|
120
|
19
|
7
|
(99)
|
(145)
|
(145)
|
(234)
|
(132)
|
(224)
|
(267)
|
(220)
|
(336)
|
(225)
|
(161)
|
(160)
|
(639)
|
(654)
|
(688)
|
(663)
|
(100)
|
(56)
|
(35)
|
(4)
|
3
|
2
|
29
|
32
|
57
|
66
|
64
|
123
|
|
| Depreciation & Amortization |
89
|
92
|
94
|
96
|
100
|
104
|
109
|
113
|
120
|
127
|
133
|
143
|
150
|
159
|
169
|
177
|
189
|
203
|
215
|
231
|
238
|
240
|
246
|
243
|
248
|
267
|
280
|
304
|
337
|
442
|
444
|
427
|
313
|
385
|
379
|
383
|
292
|
312
|
335
|
356
|
276
|
272
|
268
|
264
|
269
|
277
|
279
|
283
|
286
|
283
|
283
|
285
|
291
|
299
|
299
|
301
|
299
|
299
|
300
|
298
|
293
|
287
|
298
|
298
|
299
|
300
|
291
|
291
|
285
|
283
|
274
|
267
|
258
|
244
|
232
|
221
|
215
|
207
|
202
|
195
|
208
|
229
|
246
|
261
|
256
|
241
|
226
|
210
|
191
|
175
|
164
|
151
|
141
|
148
|
149
|
157
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
1
|
1
|
2
|
3
|
2
|
2
|
(3)
|
(5)
|
(6)
|
(3)
|
2
|
3
|
3
|
3
|
3
|
1
|
2
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
3
|
4
|
5
|
2
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
1
|
3
|
2
|
18
|
17
|
15
|
15
|
(1)
|
(1)
|
(11)
|
(11)
|
(12)
|
(12)
|
1
|
1
|
2
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
4
|
1
|
1
|
0
|
3
|
5
|
5
|
6
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
0
|
6
|
4
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
6
|
5
|
4
|
4
|
1
|
5
|
7
|
10
|
12
|
11
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
15
|
16
|
16
|
|
| Other Non-Cash Items |
58
|
70
|
93
|
105
|
73
|
72
|
72
|
75
|
32
|
21
|
18
|
16
|
61
|
74
|
70
|
30
|
32
|
26
|
21
|
51
|
39
|
35
|
35
|
37
|
(1)
|
(14)
|
(26)
|
(32)
|
20
|
28
|
33
|
41
|
122
|
118
|
146
|
142
|
46
|
20
|
1
|
46
|
(24)
|
3
|
(6)
|
(28)
|
3
|
0
|
29
|
6
|
77
|
53
|
25
|
0
|
(78)
|
(70)
|
(81)
|
(64)
|
52
|
59
|
45
|
89
|
(26)
|
(25)
|
(46)
|
(72)
|
(52)
|
(28)
|
67
|
62
|
158
|
97
|
87
|
198
|
94
|
277
|
300
|
189
|
279
|
155
|
110
|
150
|
516
|
530
|
554
|
512
|
77
|
38
|
16
|
(4)
|
(8)
|
8
|
(6)
|
(2)
|
(19)
|
(35)
|
(28)
|
(88)
|
|
| Cash Interest Paid |
151
|
156
|
152
|
152
|
141
|
141
|
144
|
147
|
151
|
154
|
158
|
166
|
175
|
184
|
192
|
186
|
208
|
219
|
235
|
259
|
256
|
264
|
269
|
274
|
286
|
301
|
309
|
317
|
0
|
310
|
306
|
299
|
295
|
292
|
289
|
288
|
279
|
274
|
271
|
269
|
265
|
257
|
247
|
239
|
233
|
234
|
232
|
226
|
224
|
220
|
226
|
227
|
239
|
233
|
237
|
229
|
226
|
223
|
220
|
214
|
210
|
202
|
217
|
210
|
220
|
218
|
204
|
206
|
205
|
206
|
210
|
205
|
198
|
188
|
144
|
171
|
125
|
114
|
101
|
56
|
55
|
62
|
93
|
106
|
124
|
135
|
126
|
135
|
136
|
138
|
138
|
137
|
131
|
131
|
131
|
132
|
|
| Change in Working Capital |
5
|
(4)
|
(6)
|
7
|
16
|
5
|
(1)
|
(15)
|
(21)
|
(6)
|
(5)
|
(3)
|
7
|
(15)
|
0
|
8
|
13
|
1
|
23
|
0
|
(6)
|
31
|
12
|
42
|
76
|
66
|
52
|
56
|
1
|
(2)
|
4
|
(22)
|
3
|
(1)
|
(17)
|
(9)
|
(9)
|
(24)
|
0
|
16
|
11
|
25
|
33
|
6
|
33
|
(1)
|
(16)
|
20
|
(10)
|
14
|
13
|
(2)
|
1
|
15
|
15
|
29
|
25
|
10
|
13
|
1
|
7
|
33
|
15
|
38
|
20
|
30
|
29
|
15
|
36
|
102
|
108
|
91
|
51
|
(42)
|
(97)
|
(100)
|
(40)
|
5
|
76
|
92
|
90
|
50
|
23
|
18
|
(27)
|
(25)
|
(4)
|
(13)
|
(1)
|
(4)
|
8
|
25
|
25
|
24
|
23
|
24
|
|
| Cash from Operating Activities |
213
N/A
|
221
+4%
|
251
+13%
|
290
+16%
|
274
-6%
|
274
0%
|
276
+1%
|
273
-1%
|
274
+1%
|
295
+7%
|
299
+2%
|
308
+3%
|
339
+10%
|
337
-1%
|
361
+7%
|
381
+5%
|
396
+4%
|
388
-2%
|
416
+7%
|
394
-5%
|
389
-1%
|
419
+8%
|
401
-4%
|
430
+7%
|
470
+9%
|
465
-1%
|
456
-2%
|
475
+4%
|
419
-12%
|
418
0%
|
428
+2%
|
403
-6%
|
432
+7%
|
428
-1%
|
414
-3%
|
424
+2%
|
430
+1%
|
420
-2%
|
446
+6%
|
458
+3%
|
442
-4%
|
455
+3%
|
464
+2%
|
443
-4%
|
482
+9%
|
457
-5%
|
451
-1%
|
498
+10%
|
465
-7%
|
484
+4%
|
481
-1%
|
458
-5%
|
468
+2%
|
487
+4%
|
481
-1%
|
499
+4%
|
495
-1%
|
475
-4%
|
490
+3%
|
475
-3%
|
469
-1%
|
488
+4%
|
460
-6%
|
466
+1%
|
430
-8%
|
424
-2%
|
405
-4%
|
374
-8%
|
377
+1%
|
335
-11%
|
323
-3%
|
322
0%
|
273
-15%
|
257
-6%
|
186
-28%
|
107
-42%
|
133
+24%
|
158
+18%
|
226
+43%
|
276
+23%
|
164
-41%
|
144
-12%
|
122
-15%
|
116
-5%
|
208
+80%
|
199
-4%
|
204
+3%
|
189
-8%
|
184
-3%
|
181
-1%
|
194
+7%
|
205
+6%
|
202
-2%
|
203
+0%
|
207
+2%
|
216
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(194)
|
(77)
|
(138)
|
(156)
|
(240)
|
(265)
|
(186)
|
(317)
|
(504)
|
(595)
|
(813)
|
(780)
|
(811)
|
(710)
|
(580)
|
(699)
|
(799)
|
(805)
|
(828)
|
(654)
|
(457)
|
(529)
|
(547)
|
(604)
|
(938)
|
(942)
|
(920)
|
(871)
|
(446)
|
(381)
|
(309)
|
(261)
|
(236)
|
(203)
|
(166)
|
(143)
|
(150)
|
(153)
|
(184)
|
(230)
|
(232)
|
(244)
|
(303)
|
(292)
|
(327)
|
(327)
|
(351)
|
(366)
|
(356)
|
(366)
|
(296)
|
(292)
|
(278)
|
(268)
|
(449)
|
(435)
|
(411)
|
(402)
|
(228)
|
(223)
|
(248)
|
(345)
|
(318)
|
(312)
|
(283)
|
(192)
|
(178)
|
(165)
|
(141)
|
(127)
|
(124)
|
(120)
|
(134)
|
(130)
|
(119)
|
(91)
|
(54)
|
(38)
|
(31)
|
(28)
|
(32)
|
(31)
|
(33)
|
(43)
|
(45)
|
(46)
|
(48)
|
(40)
|
(43)
|
(43)
|
(39)
|
(41)
|
(36)
|
(49)
|
(57)
|
(234)
|
|
| Other Items |
(8)
|
26
|
3
|
44
|
(35)
|
(56)
|
(119)
|
(125)
|
192
|
363
|
404
|
418
|
202
|
72
|
107
|
72
|
84
|
47
|
126
|
90
|
109
|
61
|
(44)
|
(23)
|
(148)
|
(28)
|
(18)
|
14
|
86
|
23
|
39
|
22
|
76
|
69
|
50
|
41
|
144
|
140
|
127
|
116
|
205
|
251
|
261
|
273
|
80
|
73
|
64
|
220
|
230
|
198
|
223
|
86
|
43
|
68
|
71
|
44
|
151
|
148
|
237
|
259
|
258
|
226
|
306
|
280
|
207
|
207
|
61
|
110
|
113
|
142
|
146
|
162
|
158
|
(32)
|
(75)
|
(142)
|
(227)
|
(73)
|
(14)
|
88
|
140
|
139
|
100
|
(95)
|
(112)
|
(79)
|
(86)
|
9
|
45
|
42
|
28
|
82
|
101
|
138
|
207
|
167
|
|
| Cash from Investing Activities |
(201)
N/A
|
(50)
+75%
|
(135)
-169%
|
(112)
+17%
|
(275)
-145%
|
(321)
-17%
|
(304)
+5%
|
(442)
-45%
|
(312)
+29%
|
(233)
+26%
|
(409)
-76%
|
(362)
+11%
|
(609)
-68%
|
(638)
-5%
|
(473)
+26%
|
(627)
-32%
|
(715)
-14%
|
(759)
-6%
|
(702)
+7%
|
(564)
+20%
|
(347)
+38%
|
(468)
-35%
|
(591)
-26%
|
(627)
-6%
|
(1 086)
-73%
|
(971)
+11%
|
(938)
+3%
|
(857)
+9%
|
(361)
+58%
|
(358)
+1%
|
(270)
+24%
|
(239)
+12%
|
(160)
+33%
|
(135)
+16%
|
(117)
+13%
|
(102)
+12%
|
(6)
+95%
|
(13)
-129%
|
(56)
-341%
|
(114)
-102%
|
(28)
+76%
|
7
N/A
|
(43)
N/A
|
(19)
+56%
|
(247)
-1 234%
|
(254)
-3%
|
(287)
-13%
|
(146)
+49%
|
(126)
+14%
|
(169)
-34%
|
(74)
+56%
|
(206)
-178%
|
(235)
-14%
|
(200)
+15%
|
(379)
-89%
|
(391)
-3%
|
(260)
+34%
|
(254)
+2%
|
9
N/A
|
36
+278%
|
10
-72%
|
(119)
N/A
|
(12)
+90%
|
(33)
-175%
|
(76)
-133%
|
15
N/A
|
(117)
N/A
|
(55)
+53%
|
(28)
+50%
|
15
N/A
|
22
+52%
|
43
+91%
|
25
-42%
|
(162)
N/A
|
(194)
-20%
|
(233)
-20%
|
(280)
-20%
|
(110)
+61%
|
(45)
+59%
|
60
N/A
|
109
+80%
|
109
+0%
|
67
-38%
|
(139)
N/A
|
(157)
-13%
|
(124)
+21%
|
(134)
-7%
|
(31)
+77%
|
2
N/A
|
(1)
N/A
|
(11)
-697%
|
41
N/A
|
65
+58%
|
90
+38%
|
150
+68%
|
(66)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
11
|
123
|
214
|
214
|
214
|
99
|
10
|
122
|
59
|
65
|
62
|
(48)
|
185
|
180
|
181
|
180
|
(38)
|
(37)
|
(39)
|
(39)
|
3
|
2
|
(100)
|
(100)
|
(94)
|
(95)
|
4
|
3
|
1
|
1
|
382
|
382
|
382
|
503
|
123
|
122
|
231
|
111
|
111
|
111
|
2
|
2
|
5
|
5
|
56
|
99
|
261
|
261
|
210
|
166
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(15)
|
(24)
|
(36)
|
(31)
|
0
|
(17)
|
|
| Net Issuance of Debt |
113
|
(139)
|
(150)
|
(214)
|
(64)
|
106
|
183
|
221
|
182
|
86
|
260
|
320
|
287
|
354
|
152
|
297
|
593
|
641
|
585
|
472
|
231
|
324
|
589
|
596
|
1 049
|
929
|
800
|
725
|
243
|
213
|
(302)
|
(338)
|
(473)
|
(630)
|
(227)
|
(248)
|
(443)
|
(280)
|
(268)
|
(198)
|
(153)
|
(189)
|
(143)
|
(173)
|
(16)
|
(47)
|
(173)
|
75
|
119
|
190
|
271
|
(17)
|
11
|
(30)
|
138
|
156
|
43
|
46
|
(238)
|
(235)
|
(203)
|
(86)
|
(119)
|
(125)
|
(48)
|
(163)
|
(62)
|
(105)
|
(148)
|
(160)
|
(181)
|
(218)
|
(207)
|
91
|
132
|
207
|
211
|
(65)
|
(58)
|
(46)
|
(156)
|
(172)
|
(182)
|
(203)
|
(99)
|
(96)
|
(89)
|
(84)
|
(79)
|
(87)
|
(86)
|
(148)
|
(146)
|
(185)
|
(193)
|
(27)
|
|
| Cash Paid for Dividends |
(60)
|
(61)
|
(64)
|
(69)
|
(74)
|
(82)
|
(87)
|
(91)
|
(98)
|
(102)
|
(105)
|
(107)
|
(107)
|
(114)
|
(121)
|
(127)
|
(134)
|
(142)
|
(146)
|
(150)
|
(153)
|
(152)
|
(156)
|
(157)
|
(159)
|
(160)
|
(160)
|
(163)
|
(166)
|
(155)
|
(129)
|
(108)
|
(78)
|
(61)
|
(82)
|
(97)
|
(125)
|
(153)
|
(158)
|
(164)
|
(165)
|
(167)
|
(169)
|
(172)
|
(178)
|
(182)
|
(188)
|
(193)
|
(196)
|
(202)
|
(206)
|
(209)
|
(212)
|
(215)
|
(219)
|
(222)
|
(226)
|
(226)
|
(226)
|
(226)
|
(226)
|
(226)
|
(226)
|
(226)
|
(226)
|
(215)
|
(204)
|
(194)
|
(183)
|
(162)
|
(140)
|
(105)
|
(60)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(24)
|
(106)
|
(118)
|
(114)
|
(118)
|
(49)
|
(50)
|
(50)
|
(50)
|
(75)
|
(74)
|
(76)
|
|
| Other |
(71)
|
(85)
|
(103)
|
(107)
|
(73)
|
(75)
|
(73)
|
(76)
|
(98)
|
(98)
|
(103)
|
(109)
|
(91)
|
(95)
|
(92)
|
(94)
|
(100)
|
(108)
|
(113)
|
(117)
|
(122)
|
(120)
|
(125)
|
(126)
|
(145)
|
(150)
|
(154)
|
(163)
|
(150)
|
(140)
|
(123)
|
(105)
|
(107)
|
(101)
|
(104)
|
(106)
|
(84)
|
(87)
|
(86)
|
(87)
|
(93)
|
(95)
|
(91)
|
(80)
|
(76)
|
(68)
|
(72)
|
(487)
|
(484)
|
(480)
|
(473)
|
(56)
|
(61)
|
(60)
|
(56)
|
(55)
|
(54)
|
(54)
|
(45)
|
(57)
|
(56)
|
(55)
|
(93)
|
(85)
|
(78)
|
(76)
|
(39)
|
(33)
|
(30)
|
(41)
|
(40)
|
(35)
|
(30)
|
(11)
|
(8)
|
(4)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(4)
|
(20)
|
(21)
|
(23)
|
(21)
|
(8)
|
(8)
|
(6)
|
(7)
|
(5)
|
(3)
|
(3)
|
(6)
|
(6)
|
(10)
|
|
| Cash from Financing Activities |
(7)
N/A
|
(162)
-2 241%
|
(103)
+36%
|
(175)
-70%
|
4
N/A
|
48
+1 138%
|
33
-33%
|
176
+440%
|
45
-74%
|
(49)
N/A
|
114
N/A
|
56
-51%
|
275
+390%
|
324
+18%
|
120
-63%
|
256
+113%
|
322
+26%
|
353
+10%
|
288
-18%
|
166
-42%
|
(42)
N/A
|
55
N/A
|
208
+282%
|
212
+2%
|
653
+208%
|
525
-20%
|
489
-7%
|
402
-18%
|
(72)
N/A
|
(81)
-14%
|
(171)
-111%
|
(169)
+2%
|
(276)
-64%
|
(288)
-4%
|
(290)
0%
|
(328)
-13%
|
(421)
-28%
|
(408)
+3%
|
(402)
+2%
|
(339)
+16%
|
(409)
-21%
|
(449)
-10%
|
(398)
+11%
|
(420)
-6%
|
(213)
+49%
|
(198)
+7%
|
(172)
+13%
|
(343)
-100%
|
(352)
-2%
|
(326)
+7%
|
(408)
-25%
|
(282)
+31%
|
(261)
+7%
|
(305)
-17%
|
(136)
+55%
|
(120)
+11%
|
(236)
-97%
|
(234)
+1%
|
(509)
-117%
|
(518)
-2%
|
(485)
+6%
|
(366)
+24%
|
(439)
-20%
|
(435)
+1%
|
(352)
+19%
|
(454)
-29%
|
(305)
+33%
|
(332)
-9%
|
(360)
-9%
|
(362)
-1%
|
(361)
+0%
|
(358)
+1%
|
(296)
+17%
|
45
N/A
|
113
+151%
|
204
+80%
|
210
+3%
|
(64)
N/A
|
(59)
+9%
|
(47)
+20%
|
(158)
-236%
|
(175)
-11%
|
(202)
-15%
|
(239)
-19%
|
(146)
+39%
|
(225)
-54%
|
(216)
+4%
|
(207)
+4%
|
(204)
+1%
|
(147)
+28%
|
(155)
-5%
|
(225)
-45%
|
(237)
-5%
|
(297)
-26%
|
(294)
+1%
|
(129)
+56%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
5
N/A
|
9
+86%
|
13
+37%
|
3
-76%
|
3
+7%
|
1
-59%
|
5
+246%
|
6
+42%
|
7
+8%
|
13
+84%
|
4
-67%
|
2
-52%
|
5
+170%
|
23
+326%
|
8
-66%
|
10
+22%
|
3
-67%
|
(17)
N/A
|
2
N/A
|
(3)
N/A
|
(0)
+97%
|
5
N/A
|
18
+239%
|
16
-15%
|
37
+140%
|
19
-49%
|
8
-57%
|
19
+127%
|
(15)
N/A
|
(22)
-49%
|
(16)
+28%
|
(4)
+75%
|
(3)
+20%
|
6
N/A
|
10
+62%
|
(7)
N/A
|
3
N/A
|
(1)
N/A
|
(13)
-1 322%
|
5
N/A
|
5
+2%
|
12
+137%
|
24
+93%
|
5
-81%
|
22
+391%
|
5
-78%
|
(7)
N/A
|
8
N/A
|
(13)
N/A
|
(10)
+19%
|
(1)
+91%
|
(30)
-3 178%
|
(28)
+6%
|
(18)
+34%
|
(33)
-80%
|
(13)
+62%
|
(1)
+92%
|
(13)
-1 180%
|
(9)
+27%
|
(8)
+16%
|
(7)
+18%
|
2
N/A
|
9
+309%
|
(2)
N/A
|
3
N/A
|
(15)
N/A
|
(16)
-8%
|
(13)
+22%
|
(11)
+14%
|
(13)
-23%
|
(15)
-14%
|
7
N/A
|
2
-77%
|
140
+8 638%
|
105
-25%
|
78
-25%
|
63
-20%
|
(17)
N/A
|
122
N/A
|
290
+137%
|
115
-60%
|
77
-33%
|
(13)
N/A
|
(262)
-1 871%
|
(94)
+64%
|
(150)
-59%
|
(145)
+3%
|
(49)
+66%
|
(19)
+61%
|
32
N/A
|
28
-14%
|
22
-22%
|
31
+41%
|
(4)
N/A
|
63
N/A
|
20
-68%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
20
N/A
|
145
+642%
|
113
-22%
|
134
+19%
|
34
-74%
|
9
-74%
|
90
+927%
|
(45)
N/A
|
(230)
-413%
|
(301)
-31%
|
(513)
-71%
|
(472)
+8%
|
(472)
+0%
|
(373)
+21%
|
(219)
+41%
|
(319)
-45%
|
(402)
-26%
|
(417)
-4%
|
(412)
+1%
|
(260)
+37%
|
(68)
+74%
|
(110)
-62%
|
(146)
-33%
|
(174)
-19%
|
(468)
-169%
|
(477)
-2%
|
(463)
+3%
|
(396)
+15%
|
(27)
+93%
|
37
N/A
|
119
+219%
|
142
+19%
|
195
+38%
|
225
+15%
|
248
+10%
|
281
+13%
|
280
0%
|
268
-5%
|
262
-2%
|
228
-13%
|
210
-8%
|
211
+1%
|
161
-24%
|
152
-6%
|
154
+2%
|
130
-16%
|
101
-23%
|
132
+31%
|
109
-17%
|
118
+8%
|
185
+57%
|
167
-10%
|
191
+14%
|
219
+15%
|
32
-85%
|
64
+99%
|
84
+32%
|
73
-13%
|
262
+258%
|
251
-4%
|
221
-12%
|
143
-35%
|
142
-1%
|
154
+9%
|
148
-4%
|
232
+57%
|
227
-2%
|
209
-8%
|
237
+13%
|
208
-12%
|
200
-4%
|
202
+1%
|
140
-31%
|
126
-9%
|
67
-47%
|
16
-76%
|
80
+393%
|
120
+50%
|
195
+62%
|
249
+28%
|
133
-47%
|
113
-15%
|
89
-21%
|
72
-19%
|
163
+126%
|
153
-6%
|
157
+2%
|
149
-5%
|
141
-5%
|
138
-2%
|
155
+12%
|
164
+6%
|
166
+1%
|
154
-7%
|
151
-3%
|
(18)
N/A
|
|