Crown Holdings Inc
NYSE:CCK
Crown Holdings Inc
NYSE:CCK
Price:
82.45 USD
0.1%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Crown Holdings Inc
Crown Holdings Inc
|
Revenue
|
11.8B
USD
|
|
Cost of Revenue
|
-9.4B
USD
|
|
Gross Profit
|
2.4B
USD
|
|
Operating Expenses
|
-1.1B
USD
|
|
Operating Income
|
1.4B
USD
|
|
Other Expenses
|
-956m
USD
|
|
Net Income
|
415m
USD
|
Income Statement
Crown Holdings Inc
Crown Holdings Inc
Currency: USD
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
8 676
N/A
|
8 836
+2%
|
9 041
+2%
|
9 097
+1%
|
9 101
+0%
|
8 996
-1%
|
8 862
-1%
|
8 762
-1%
|
8 658
-1%
|
8 522
-2%
|
8 388
-2%
|
8 284
-1%
|
8 292
+0%
|
8 311
+0%
|
8 453
+2%
|
8 698
+3%
|
8 994
+3%
|
9 879
+10%
|
10 585
+7%
|
11 151
+5%
|
11 709
+5%
|
11 698
0%
|
11 608
-1%
|
9 559
-18%
|
11 667
+22%
|
11 321
-3%
|
11 404
+1%
|
9 392
-18%
|
11 896
+27%
|
12 063
+1%
|
11 816
-2%
|
11 394
-4%
|
11 992
+5%
|
12 646
+5%
|
12 985
+3%
|
12 943
0%
|
12 755
-1%
|
12 354
-3%
|
12 164
-2%
|
12 010
-1%
|
11 820
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 336)
|
(7 495)
|
(7 672)
|
(7 715)
|
(7 730)
|
(7 628)
|
(7 501)
|
(7 353)
|
(7 163)
|
(6 949)
|
(6 742)
|
(6 623)
|
(6 632)
|
(6 666)
|
(6 801)
|
(7 007)
|
(7 277)
|
(8 015)
|
(8 568)
|
(9 022)
|
(9 424)
|
(9 378)
|
(9 308)
|
(7 575)
|
(9 361)
|
(9 099)
|
(9 121)
|
(7 359)
|
(9 363)
|
(9 452)
|
(9 296)
|
(9 029)
|
(9 594)
|
(10 211)
|
(10 615)
|
(10 643)
|
(10 507)
|
(10 109)
|
(9 810)
|
(9 546)
|
(9 382)
|
|
| Gross Profit |
1 340
N/A
|
1 341
+0%
|
1 369
+2%
|
1 382
+1%
|
1 371
-1%
|
1 368
0%
|
1 361
-1%
|
1 409
+4%
|
1 495
+6%
|
1 573
+5%
|
1 646
+5%
|
1 661
+1%
|
1 660
0%
|
1 645
-1%
|
1 652
+0%
|
1 691
+2%
|
1 717
+2%
|
1 864
+9%
|
2 017
+8%
|
2 129
+6%
|
2 285
+7%
|
2 320
+2%
|
2 300
-1%
|
1 984
-14%
|
2 306
+16%
|
2 222
-4%
|
2 283
+3%
|
2 033
-11%
|
2 533
+25%
|
2 611
+3%
|
2 520
-3%
|
2 365
-6%
|
2 398
+1%
|
2 435
+2%
|
2 370
-3%
|
2 300
-3%
|
2 248
-2%
|
2 245
0%
|
2 354
+5%
|
2 464
+5%
|
2 438
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(425)
|
(426)
|
(408)
|
(398)
|
(590)
|
(521)
|
(460)
|
(390)
|
(443)
|
(503)
|
(562)
|
(613)
|
(611)
|
(604)
|
(603)
|
(614)
|
(620)
|
(740)
|
(868)
|
(983)
|
(1 107)
|
(1 115)
|
(1 112)
|
(987)
|
(1 126)
|
(1 100)
|
(1 097)
|
(955)
|
(1 102)
|
(1 104)
|
(1 092)
|
(1 030)
|
(1 047)
|
(1 045)
|
(1 021)
|
(1 016)
|
(1 027)
|
(1 044)
|
(1 060)
|
(1 081)
|
(1 067)
|
|
| Selling, General & Administrative |
(425)
|
(426)
|
(408)
|
(398)
|
(392)
|
(388)
|
(387)
|
(390)
|
(383)
|
(378)
|
(374)
|
(366)
|
(365)
|
(362)
|
(361)
|
(367)
|
(367)
|
(435)
|
(499)
|
(558)
|
(625)
|
(623)
|
(626)
|
(556)
|
(636)
|
(618)
|
(614)
|
(533)
|
(616)
|
(624)
|
(620)
|
(583)
|
(597)
|
(590)
|
(564)
|
(556)
|
(559)
|
(567)
|
(574)
|
(582)
|
(576)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
(125)
|
(188)
|
(247)
|
(246)
|
(242)
|
(242)
|
(247)
|
(253)
|
(305)
|
(369)
|
(425)
|
(482)
|
(492)
|
(486)
|
(431)
|
(490)
|
(484)
|
(484)
|
(422)
|
(486)
|
(480)
|
(472)
|
(447)
|
(450)
|
(455)
|
(457)
|
(460)
|
(468)
|
(477)
|
(486)
|
(499)
|
(491)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(198)
|
(133)
|
(73)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
915
N/A
|
915
N/A
|
961
+5%
|
984
+2%
|
781
-21%
|
847
+8%
|
901
+6%
|
1 019
+13%
|
1 052
+3%
|
1 070
+2%
|
1 084
+1%
|
1 048
-3%
|
1 049
+0%
|
1 041
-1%
|
1 049
+1%
|
1 077
+3%
|
1 097
+2%
|
1 124
+2%
|
1 149
+2%
|
1 146
0%
|
1 178
+3%
|
1 205
+2%
|
1 188
-1%
|
997
-16%
|
1 180
+18%
|
1 122
-5%
|
1 186
+6%
|
1 078
-9%
|
1 431
+33%
|
1 507
+5%
|
1 428
-5%
|
1 335
-7%
|
1 351
+1%
|
1 390
+3%
|
1 349
-3%
|
1 284
-5%
|
1 221
-5%
|
1 201
-2%
|
1 294
+8%
|
1 383
+7%
|
1 371
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(236)
|
(241)
|
(246)
|
(260)
|
(69)
|
(135)
|
(208)
|
(279)
|
(265)
|
(244)
|
(222)
|
(215)
|
(219)
|
(244)
|
(252)
|
(240)
|
(275)
|
(316)
|
(346)
|
(387)
|
(397)
|
(380)
|
(384)
|
(359)
|
(336)
|
(314)
|
(292)
|
(280)
|
(296)
|
(294)
|
(286)
|
(199)
|
(175)
|
(175)
|
(199)
|
(285)
|
(341)
|
(385)
|
(408)
|
(424)
|
(427)
|
|
| Non-Reccuring Items |
(117)
|
(144)
|
(155)
|
(208)
|
(176)
|
(151)
|
(149)
|
(101)
|
(110)
|
(101)
|
(91)
|
(88)
|
(55)
|
(83)
|
(69)
|
(61)
|
(78)
|
(69)
|
(52)
|
(44)
|
(27)
|
3
|
(4)
|
(27)
|
(104)
|
(140)
|
(149)
|
(30)
|
(58)
|
(5)
|
21
|
(1 551)
|
(1 550)
|
(1 508)
|
(1 529)
|
41
|
29
|
(50)
|
(55)
|
(115)
|
(127)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
36
|
48
|
67
|
53
|
58
|
63
|
57
|
25
|
12
|
(3)
|
(11)
|
20
|
19
|
23
|
24
|
(43)
|
16
|
12
|
7
|
(4)
|
(1)
|
1
|
5
|
16
|
1
|
(19)
|
(35)
|
(49)
|
(49)
|
|
| Pre-Tax Income |
562
N/A
|
530
-6%
|
560
+6%
|
516
-8%
|
536
+4%
|
561
+5%
|
544
-3%
|
639
+17%
|
677
+6%
|
725
+7%
|
771
+6%
|
769
0%
|
811
+5%
|
762
-6%
|
795
+4%
|
829
+4%
|
802
-3%
|
802
N/A
|
808
+1%
|
740
-8%
|
766
+4%
|
825
+8%
|
789
-4%
|
631
-20%
|
759
+20%
|
691
-9%
|
769
+11%
|
725
-6%
|
1 093
+51%
|
1 220
+12%
|
1 170
-4%
|
(419)
N/A
|
(375)
+11%
|
(292)
+22%
|
(374)
-28%
|
1 056
N/A
|
910
-14%
|
747
-18%
|
796
+7%
|
795
0%
|
768
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(157)
|
(152)
|
(44)
|
(41)
|
(45)
|
(44)
|
(133)
|
(178)
|
(179)
|
(195)
|
(195)
|
(186)
|
(194)
|
(182)
|
(213)
|
(213)
|
(206)
|
(208)
|
(231)
|
(218)
|
(227)
|
(260)
|
(212)
|
(136)
|
(156)
|
(121)
|
(158)
|
(199)
|
(281)
|
(374)
|
(357)
|
57
|
44
|
105
|
124
|
(243)
|
(207)
|
(181)
|
(188)
|
(222)
|
(220)
|
|
| Income from Continuing Operations |
405
|
378
|
516
|
475
|
491
|
517
|
411
|
461
|
498
|
530
|
576
|
583
|
617
|
580
|
582
|
616
|
596
|
594
|
577
|
522
|
539
|
565
|
577
|
495
|
603
|
570
|
611
|
526
|
812
|
846
|
813
|
(362)
|
(331)
|
(187)
|
(250)
|
813
|
703
|
566
|
608
|
573
|
548
|
|
| Income to Minority Interest |
(100)
|
(99)
|
(95)
|
(88)
|
(84)
|
(74)
|
(71)
|
(68)
|
(70)
|
(75)
|
(79)
|
(87)
|
(93)
|
(97)
|
(105)
|
(105)
|
(102)
|
(97)
|
(95)
|
(89)
|
(94)
|
(116)
|
(108)
|
(113)
|
(113)
|
(91)
|
(101)
|
(108)
|
(117)
|
(147)
|
(145)
|
(148)
|
(145)
|
(134)
|
(136)
|
(128)
|
(118)
|
(114)
|
(124)
|
(137)
|
(143)
|
|
| Equity Earnings Affiliates |
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
12
|
3
|
18
|
27
|
32
|
42
|
28
|
23
|
23
|
14
|
10
|
|
| Net Income (Common) |
307
N/A
|
280
-9%
|
423
+51%
|
387
-9%
|
407
+5%
|
443
+9%
|
340
-23%
|
393
+16%
|
428
+9%
|
455
+6%
|
497
+9%
|
496
0%
|
524
+6%
|
483
-8%
|
477
-1%
|
323
-32%
|
306
-5%
|
310
+1%
|
297
-4%
|
439
+48%
|
452
+3%
|
457
+1%
|
476
+4%
|
510
+7%
|
495
-3%
|
484
-2%
|
515
+6%
|
579
+12%
|
702
+21%
|
704
+0%
|
592
-16%
|
(560)
N/A
|
(555)
+1%
|
(388)
+30%
|
(363)
+6%
|
727
N/A
|
613
-16%
|
475
-23%
|
507
+7%
|
450
-11%
|
415
-8%
|
|
| EPS (Diluted) |
2.22
N/A
|
2.02
-9%
|
3.05
+51%
|
2.79
-9%
|
2.93
+5%
|
3.19
+9%
|
2.44
-24%
|
2.83
+16%
|
3.07
+8%
|
3.26
+6%
|
3.56
+9%
|
3.56
N/A
|
3.76
+6%
|
3.55
-6%
|
3.54
0%
|
2.37
-33%
|
2.28
-4%
|
2.31
+1%
|
2.21
-4%
|
3.26
+48%
|
3.37
+3%
|
3.4
+1%
|
3.53
+4%
|
3.77
+7%
|
3.67
-3%
|
3.61
-2%
|
3.82
+6%
|
4.28
+12%
|
5.22
+22%
|
5.26
+1%
|
4.56
-13%
|
-4.3
N/A
|
-4.46
-4%
|
-3.19
+28%
|
-3.01
+6%
|
5.99
N/A
|
5.12
-15%
|
3.96
-23%
|
4.23
+7%
|
3.76
-11%
|
3.47
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
