Clear Channel Outdoor Holdings Inc
NYSE:CCO
Cash Flow Statement
Cash Flow Statement
Clear Channel Outdoor Holdings Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(24)
|
(47)
|
(5)
|
(16)
|
17
|
81
|
30
|
13
|
(71)
|
103
|
32
|
24
|
158
|
(8)
|
51
|
16
|
(626)
|
(728)
|
(769)
|
(768)
|
(203)
|
(240)
|
(208)
|
(362)
|
(362)
|
(481)
|
(613)
|
(536)
|
(600)
|
(645)
|
(626)
|
(531)
|
(433)
|
(189)
|
(130)
|
(128)
|
(94)
|
(40)
|
(11)
|
(235)
|
(309)
|
|
Depreciation & Amortization |
403
|
402
|
403
|
405
|
406
|
402
|
396
|
389
|
376
|
367
|
361
|
354
|
344
|
336
|
328
|
323
|
326
|
333
|
337
|
333
|
319
|
310
|
308
|
306
|
309
|
310
|
296
|
282
|
269
|
374
|
371
|
374
|
372
|
252
|
272
|
265
|
293
|
306
|
295
|
294
|
258
|
|
Change in Deffered Taxes |
(31)
|
(31)
|
(29)
|
(17)
|
(34)
|
(6)
|
0
|
(17)
|
3
|
51
|
40
|
39
|
32
|
(37)
|
(35)
|
(25)
|
(311)
|
(279)
|
(241)
|
(243)
|
14
|
(17)
|
(47)
|
(15)
|
24
|
56
|
18
|
(37)
|
(80)
|
(125)
|
(87)
|
(61)
|
(32)
|
(7)
|
14
|
(6)
|
(82)
|
(75)
|
(98)
|
(79)
|
(12)
|
|
Stock-Based Compensation |
8
|
8
|
8
|
8
|
8
|
8
|
7
|
8
|
9
|
9
|
10
|
11
|
10
|
10
|
9
|
9
|
10
|
9
|
9
|
9
|
9
|
8
|
15
|
14
|
16
|
18
|
12
|
13
|
13
|
0
|
0
|
0
|
19
|
24
|
31
|
36
|
21
|
21
|
20
|
20
|
20
|
|
Other Non-Cash Items |
14
|
11
|
2
|
(2)
|
1
|
(16)
|
(20)
|
29
|
34
|
(224)
|
(111)
|
(138)
|
(254)
|
(13)
|
(128)
|
(134)
|
825
|
843
|
894
|
903
|
62
|
90
|
72
|
181
|
140
|
283
|
202
|
370
|
479
|
462
|
667
|
481
|
496
|
443
|
416
|
426
|
399
|
302
|
243
|
411
|
422
|
|
Cash Taxes Paid |
46
|
45
|
38
|
39
|
43
|
42
|
46
|
46
|
44
|
49
|
49
|
49
|
40
|
43
|
40
|
35
|
34
|
26
|
30
|
27
|
29
|
34
|
31
|
30
|
25
|
19
|
14
|
12
|
35
|
28
|
27
|
27
|
5
|
4
|
5
|
5
|
5
|
6
|
9
|
10
|
10
|
|
Cash Interest Paid |
347
|
348
|
349
|
348
|
348
|
346
|
346
|
348
|
356
|
354
|
360
|
366
|
368
|
369
|
373
|
366
|
374
|
374
|
378
|
377
|
376
|
392
|
349
|
398
|
324
|
367
|
318
|
331
|
324
|
323
|
381
|
286
|
388
|
294
|
337
|
341
|
341
|
362
|
383
|
407
|
404
|
|
Change in Working Capital |
53
|
74
|
21
|
(18)
|
(42)
|
(130)
|
(84)
|
(129)
|
(43)
|
8
|
12
|
85
|
29
|
(34)
|
(14)
|
13
|
(54)
|
46
|
24
|
(18)
|
(5)
|
(9)
|
53
|
26
|
103
|
(4)
|
232
|
(50)
|
(206)
|
(231)
|
(670)
|
(439)
|
(537)
|
(458)
|
(453)
|
(422)
|
(376)
|
(392)
|
(362)
|
(366)
|
(328)
|
|
Cash from Operating Activities |
415
N/A
|
409
-1%
|
391
-4%
|
352
-10%
|
348
-1%
|
330
-5%
|
322
-2%
|
286
-11%
|
299
+5%
|
305
+2%
|
333
+9%
|
363
+9%
|
309
-15%
|
244
-21%
|
202
-17%
|
193
-5%
|
160
-17%
|
215
+34%
|
245
+14%
|
207
-15%
|
187
-10%
|
135
-28%
|
177
+31%
|
136
-23%
|
215
+57%
|
164
-24%
|
135
-17%
|
30
-78%
|
(138)
N/A
|
(164)
-19%
|
(346)
-111%
|
(177)
+49%
|
(134)
+24%
|
40
N/A
|
118
+193%
|
135
+14%
|
140
+4%
|
101
-28%
|
66
-35%
|
24
-63%
|
31
+28%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(217)
|
(216)
|
(229)
|
(237)
|
(232)
|
(235)
|
(230)
|
(237)
|
(242)
|
(249)
|
(250)
|
(252)
|
(232)
|
(221)
|
(238)
|
(220)
|
(225)
|
(216)
|
(182)
|
(199)
|
(213)
|
(212)
|
(231)
|
(241)
|
(233)
|
(240)
|
(220)
|
(186)
|
(124)
|
(106)
|
(107)
|
(113)
|
(167)
|
(187)
|
(222)
|
(261)
|
(247)
|
(252)
|
(228)
|
(195)
|
(179)
|
|
Other Items |
39
|
38
|
36
|
49
|
26
|
26
|
21
|
7
|
(16)
|
556
|
537
|
539
|
806
|
264
|
290
|
292
|
71
|
19
|
14
|
7
|
9
|
9
|
9
|
8
|
12
|
12
|
226
|
225
|
219
|
219
|
5
|
4
|
14
|
33
|
31
|
32
|
25
|
99
|
105
|
106
|
59
|
|
Cash from Investing Activities |
(178)
N/A
|
(179)
-1%
|
(194)
-8%
|
(189)
+3%
|
(206)
-9%
|
(210)
-2%
|
(209)
+0%
|
(229)
-10%
|
(258)
-12%
|
307
N/A
|
287
-6%
|
288
+0%
|
574
+99%
|
44
-92%
|
52
+18%
|
72
+40%
|
(155)
N/A
|
(198)
-28%
|
(168)
+15%
|
(192)
-15%
|
(204)
-6%
|
(204)
0%
|
(222)
-9%
|
(233)
-5%
|
(220)
+5%
|
(228)
-4%
|
6
N/A
|
39
+513%
|
95
+145%
|
113
+19%
|
(102)
N/A
|
(109)
-7%
|
(153)
-40%
|
(154)
-1%
|
(191)
-24%
|
(229)
-20%
|
(222)
+3%
|
(154)
+31%
|
(123)
+20%
|
(89)
+28%
|
(120)
-35%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
377
|
377
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(9)
|
(5)
|
(4)
|
(7)
|
(1)
|
(3)
|
(3)
|
(2)
|
219
|
220
|
219
|
219
|
2
|
3
|
7
|
160
|
154
|
155
|
152
|
(1)
|
(1)
|
35
|
35
|
(236)
|
(241)
|
(131)
|
(136)
|
450
|
430
|
296
|
375
|
54
|
(56)
|
(72)
|
(151)
|
(151)
|
(21)
|
(21)
|
(22)
|
61
|
66
|
|
Cash Paid for Dividends |
(200)
|
0
|
(210)
|
(375)
|
(175)
|
0
|
(193)
|
0
|
0
|
(754)
|
(726)
|
(755)
|
(756)
|
(283)
|
(283)
|
(283)
|
(333)
|
(81)
|
(81)
|
(81)
|
(31)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(276)
|
(306)
|
(160)
|
6
|
(86)
|
7
|
(2)
|
(70)
|
(20)
|
209
|
206
|
110
|
27
|
(291)
|
(257)
|
(296)
|
(201)
|
(112)
|
(99)
|
33
|
72
|
37
|
144
|
107
|
85
|
59
|
(47)
|
(11)
|
(11)
|
(23)
|
(37)
|
(30)
|
(30)
|
(18)
|
(12)
|
(11)
|
(11)
|
(14)
|
(9)
|
(20)
|
(21)
|
|
Cash from Financing Activities |
(484)
N/A
|
(511)
-5%
|
(374)
+27%
|
(376)
-1%
|
(261)
+30%
|
(171)
+35%
|
(198)
-15%
|
(72)
+64%
|
199
N/A
|
(326)
N/A
|
(301)
+8%
|
(426)
-42%
|
(727)
-71%
|
(571)
+21%
|
(534)
+7%
|
(419)
+21%
|
(380)
+10%
|
(38)
+90%
|
(28)
+26%
|
(48)
-73%
|
41
N/A
|
71
+73%
|
221
+214%
|
247
+12%
|
220
-11%
|
304
+38%
|
150
-51%
|
439
+193%
|
418
-5%
|
273
-35%
|
338
+24%
|
24
-93%
|
(85)
N/A
|
(90)
-6%
|
(164)
-82%
|
(163)
+1%
|
(33)
+80%
|
(36)
-9%
|
(31)
+14%
|
41
N/A
|
46
+10%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
3
|
3
|
(3)
|
(9)
|
(13)
|
(12)
|
(16)
|
(14)
|
(4)
|
(10)
|
(4)
|
(5)
|
(6)
|
0
|
2
|
10
|
9
|
(1)
|
(6)
|
(10)
|
(13)
|
(5)
|
(7)
|
(0)
|
(10)
|
(8)
|
(8)
|
3
|
11
|
10
|
13
|
(4)
|
(5)
|
(12)
|
(14)
|
(7)
|
(4)
|
7
|
9
|
5
|
|
Net Change in Cash |
(248)
N/A
|
(277)
-12%
|
(173)
+38%
|
(215)
-24%
|
(128)
+40%
|
(63)
+51%
|
(96)
-53%
|
(31)
+68%
|
227
N/A
|
283
+25%
|
310
+10%
|
222
-28%
|
151
-32%
|
(289)
N/A
|
(280)
+3%
|
(152)
+46%
|
(364)
-139%
|
(11)
+97%
|
49
N/A
|
(38)
N/A
|
15
N/A
|
(11)
N/A
|
171
N/A
|
144
-16%
|
214
+49%
|
230
+7%
|
284
+23%
|
499
+76%
|
378
-24%
|
233
-38%
|
(100)
N/A
|
(249)
-149%
|
(375)
-51%
|
(209)
+44%
|
(248)
-19%
|
(271)
-9%
|
(121)
+55%
|
(92)
+25%
|
(81)
+11%
|
(13)
+83%
|
(38)
-183%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
198
N/A
|
193
-2%
|
162
-16%
|
115
-29%
|
116
+1%
|
95
-18%
|
93
-3%
|
49
-47%
|
57
+16%
|
56
-1%
|
83
+48%
|
111
+34%
|
77
-31%
|
24
-69%
|
(36)
N/A
|
(27)
+24%
|
(65)
-141%
|
(2)
+98%
|
63
N/A
|
8
-87%
|
(26)
N/A
|
(78)
-204%
|
(54)
+30%
|
(105)
-92%
|
(18)
+83%
|
(77)
-326%
|
(85)
-11%
|
(156)
-83%
|
(262)
-68%
|
(270)
-3%
|
(453)
-68%
|
(290)
+36%
|
(300)
-3%
|
(147)
+51%
|
(104)
+29%
|
(126)
-21%
|
(107)
+15%
|
(151)
-42%
|
(162)
-7%
|
(170)
-5%
|
(147)
+13%
|