CoreCard Corp
NYSE:CCRD
Income Statement
Earnings Waterfall
CoreCard Corp
Income Statement
CoreCard Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7
N/A
|
9
+27%
|
9
+6%
|
10
+8%
|
11
+7%
|
11
+1%
|
12
+9%
|
12
+5%
|
12
-2%
|
13
+10%
|
15
+11%
|
15
+4%
|
23
+50%
|
22
-3%
|
21
-5%
|
21
-2%
|
13
-37%
|
13
-1%
|
14
+10%
|
15
+4%
|
16
+6%
|
14
-8%
|
13
-11%
|
12
-4%
|
14
+11%
|
15
+13%
|
16
+7%
|
18
+6%
|
16
-8%
|
17
+4%
|
15
-9%
|
14
-6%
|
14
0%
|
13
-10%
|
14
+7%
|
15
+11%
|
16
+3%
|
15
-1%
|
15
-1%
|
15
-3%
|
16
+7%
|
16
+2%
|
17
+3%
|
17
-1%
|
16
-5%
|
17
+4%
|
17
N/A
|
17
+1%
|
17
+3%
|
16
-5%
|
13
-18%
|
10
-24%
|
7
-34%
|
4
-37%
|
4
-1%
|
4
+6%
|
5
+3%
|
5
+6%
|
5
+12%
|
6
+6%
|
7
+25%
|
8
+15%
|
8
+1%
|
10
+19%
|
9
-8%
|
9
+2%
|
12
+26%
|
13
+13%
|
17
+27%
|
20
+21%
|
23
+14%
|
26
+13%
|
30
+16%
|
34
+14%
|
35
+3%
|
36
+2%
|
37
+2%
|
36
-2%
|
37
+3%
|
42
+14%
|
45
+6%
|
48
+8%
|
64
+32%
|
65
+3%
|
67
+2%
|
70
+4%
|
60
-14%
|
61
+1%
|
60
-2%
|
56
-6%
|
54
-3%
|
52
-3%
|
55
+4%
|
57
+5%
|
61
+6%
|
65
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(19)
|
(22)
|
(25)
|
(27)
|
(30)
|
(32)
|
(34)
|
(36)
|
(36)
|
(36)
|
(36)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
|
| Gross Profit |
4
N/A
|
5
+32%
|
5
0%
|
5
+5%
|
5
+7%
|
5
-7%
|
5
+8%
|
5
+2%
|
5
-3%
|
7
+29%
|
8
+22%
|
9
+9%
|
14
+62%
|
13
-6%
|
12
-7%
|
12
-2%
|
7
-43%
|
7
0%
|
8
+9%
|
8
+3%
|
8
+7%
|
7
-12%
|
7
-5%
|
6
-9%
|
6
+2%
|
7
+6%
|
7
-5%
|
7
+6%
|
6
-8%
|
8
+19%
|
7
-8%
|
7
-1%
|
7
+2%
|
6
-14%
|
7
+10%
|
7
+8%
|
8
+4%
|
7
-3%
|
7
-1%
|
7
+0%
|
8
+10%
|
8
+0%
|
8
+2%
|
8
-4%
|
7
-10%
|
8
+7%
|
8
N/A
|
8
+5%
|
8
+3%
|
8
-6%
|
6
-16%
|
5
-26%
|
3
-33%
|
2
-34%
|
2
-8%
|
2
+5%
|
2
+0%
|
2
+8%
|
3
+21%
|
3
+9%
|
4
+22%
|
4
+17%
|
4
-3%
|
5
+24%
|
5
-4%
|
5
-3%
|
6
+32%
|
7
+13%
|
9
+29%
|
12
+28%
|
14
+18%
|
16
+15%
|
19
+22%
|
23
+19%
|
23
-1%
|
22
-1%
|
22
-1%
|
21
-4%
|
21
+0%
|
25
+17%
|
26
+3%
|
26
+2%
|
39
+47%
|
38
-1%
|
37
-2%
|
38
+2%
|
26
-31%
|
25
-3%
|
23
-8%
|
20
-13%
|
19
-7%
|
17
-9%
|
20
+15%
|
22
+14%
|
26
+17%
|
29
+12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(15)
|
(18)
|
(22)
|
(16)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(17)
|
(16)
|
(17)
|
(18)
|
(16)
|
277
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(17)
|
(19)
|
|
| Selling, General & Administrative |
(11)
|
(12)
|
(13)
|
(13)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Research & Development |
(2)
|
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
293
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(10)
-8%
|
(14)
-33%
|
(17)
-21%
|
(11)
+33%
|
(12)
-11%
|
(11)
+8%
|
(11)
+8%
|
(10)
+3%
|
(8)
+18%
|
(7)
+21%
|
(6)
+11%
|
(0)
+98%
|
(0)
-145%
|
(1)
-167%
|
0
N/A
|
(4)
N/A
|
(5)
-4%
|
(4)
+13%
|
(4)
-4%
|
(4)
+13%
|
(4)
-11%
|
(3)
+17%
|
(3)
+3%
|
(3)
+2%
|
(3)
+1%
|
(4)
-35%
|
(5)
-10%
|
(5)
-3%
|
(3)
+40%
|
(3)
+2%
|
(2)
+39%
|
(1)
+26%
|
(1)
-2%
|
(0)
+62%
|
0
N/A
|
1
+1 100%
|
0
-68%
|
(0)
N/A
|
(0)
-76%
|
0
N/A
|
0
+15%
|
0
+35%
|
(0)
N/A
|
(1)
-7 000%
|
(0)
+77%
|
0
N/A
|
1
+640%
|
1
+58%
|
0
-62%
|
(0)
N/A
|
(1)
-1 683%
|
(2)
-85%
|
(2)
-16%
|
(2)
+2%
|
(3)
-13%
|
(3)
-5%
|
(3)
-5%
|
(1)
+55%
|
(1)
+51%
|
0
N/A
|
(1)
N/A
|
(2)
-129%
|
(1)
+35%
|
(2)
-62%
|
(2)
+9%
|
2
N/A
|
3
+68%
|
5
+84%
|
6
+25%
|
8
+23%
|
9
+17%
|
11
+28%
|
13
+18%
|
13
-2%
|
13
+1%
|
13
-5%
|
11
-10%
|
10
-8%
|
12
+11%
|
11
-1%
|
12
+3%
|
22
+88%
|
22
-1%
|
20
-8%
|
20
0%
|
10
-50%
|
303
+2 919%
|
8
-97%
|
5
-33%
|
3
-43%
|
1
-51%
|
5
+228%
|
7
+43%
|
9
+27%
|
10
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
21
|
19
|
19
|
(2)
|
(2)
|
(1)
|
2
|
3
|
4
|
3
|
(0)
|
(1)
|
1
|
2
|
4
|
5
|
3
|
2
|
1
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(295)
|
(295)
|
(295)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
293
|
0
|
292
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
(2)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
11
N/A
|
9
-17%
|
6
-31%
|
(17)
N/A
|
(12)
+28%
|
(13)
-5%
|
(10)
+23%
|
(7)
+26%
|
(6)
+9%
|
(5)
+25%
|
(7)
-34%
|
(7)
0%
|
1
N/A
|
3
+189%
|
3
+23%
|
6
+75%
|
(1)
N/A
|
(2)
-245%
|
(3)
-18%
|
(4)
-39%
|
(1)
+80%
|
(1)
-33%
|
(0)
+63%
|
(0)
+57%
|
(3)
-1 681%
|
(3)
-3%
|
(4)
-38%
|
(5)
-14%
|
(5)
-2%
|
(3)
+33%
|
(3)
+15%
|
(2)
+40%
|
(1)
+28%
|
(1)
+2%
|
(0)
+66%
|
0
N/A
|
1
+457%
|
0
-63%
|
(0)
N/A
|
0
N/A
|
1
+420%
|
1
-4%
|
1
+12%
|
(0)
N/A
|
(1)
-1 380%
|
(0)
+81%
|
0
N/A
|
1
+1 450%
|
1
+65%
|
1
-47%
|
0
-94%
|
(1)
N/A
|
(2)
-109%
|
(2)
-19%
|
(2)
-4%
|
(3)
-18%
|
(3)
-3%
|
(1)
+46%
|
(2)
-24%
|
(1)
+35%
|
(0)
+62%
|
(1)
-178%
|
(1)
+41%
|
(0)
+65%
|
1
N/A
|
0
-57%
|
2
+350%
|
3
+53%
|
3
+22%
|
6
+86%
|
8
+29%
|
10
+20%
|
12
+23%
|
14
+14%
|
12
-9%
|
12
N/A
|
12
-6%
|
11
-8%
|
11
0%
|
12
+10%
|
12
0%
|
12
+1%
|
22
+88%
|
22
0%
|
20
-7%
|
19
-7%
|
9
-53%
|
8
-14%
|
6
-27%
|
4
-21%
|
3
-24%
|
2
-38%
|
5
+153%
|
7
+30%
|
9
+28%
|
10
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
11
|
9
|
6
|
(16)
|
(11)
|
(12)
|
(9)
|
(7)
|
(6)
|
(5)
|
(7)
|
(7)
|
1
|
3
|
3
|
6
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
1
|
2
|
2
|
6
|
7
|
8
|
10
|
11
|
10
|
10
|
10
|
8
|
8
|
9
|
9
|
9
|
17
|
17
|
16
|
14
|
6
|
6
|
4
|
3
|
3
|
2
|
4
|
5
|
7
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
11
N/A
|
9
-16%
|
6
-31%
|
(16)
N/A
|
(11)
+30%
|
(12)
-7%
|
(9)
+25%
|
(7)
+28%
|
(6)
+5%
|
(5)
+25%
|
(7)
-37%
|
(7)
0%
|
1
N/A
|
3
+212%
|
3
+23%
|
6
+92%
|
(0)
N/A
|
(2)
-1 382%
|
(2)
-13%
|
(3)
-80%
|
5
N/A
|
4
-8%
|
5
+7%
|
5
-3%
|
(3)
N/A
|
(2)
+28%
|
(4)
-56%
|
(1)
+65%
|
(1)
N/A
|
(1)
+38%
|
0
N/A
|
(2)
N/A
|
(1)
+27%
|
(1)
+4%
|
(0)
+61%
|
0
N/A
|
1
+6 100%
|
0
-55%
|
(1)
N/A
|
0
N/A
|
1
+1 600%
|
1
+108%
|
1
+35%
|
0
-68%
|
0
-74%
|
1
+342%
|
1
+25%
|
1
+67%
|
1
+33%
|
1
-26%
|
0
-67%
|
0
-81%
|
(0)
N/A
|
(0)
+77%
|
19
N/A
|
18
-5%
|
17
-3%
|
18
+4%
|
(1)
N/A
|
(1)
+47%
|
(0)
+84%
|
(1)
-1 010%
|
(1)
+38%
|
(0)
+55%
|
1
N/A
|
0
-61%
|
2
+378%
|
3
+51%
|
3
+19%
|
6
+97%
|
7
+19%
|
8
+14%
|
10
+14%
|
11
+13%
|
10
-9%
|
10
+1%
|
10
-3%
|
8
-16%
|
8
N/A
|
9
+7%
|
9
-3%
|
9
+6%
|
17
+84%
|
17
+0%
|
16
-7%
|
14
-11%
|
6
-53%
|
6
-15%
|
4
-29%
|
3
-13%
|
3
-24%
|
2
-38%
|
4
+152%
|
5
+36%
|
7
+27%
|
8
+16%
|
|
| EPS (Diluted) |
2.3
N/A
|
1.77
-23%
|
1.38
-22%
|
-3.64
N/A
|
-2.54
+30%
|
-2.73
-7%
|
-2.05
+25%
|
-1.49
+27%
|
-1.42
+5%
|
-1.07
+25%
|
-1.46
-36%
|
-1.46
N/A
|
0.16
N/A
|
0.56
+250%
|
0.7
+25%
|
1.33
+90%
|
-0.02
N/A
|
-0.36
-1 700%
|
-0.41
-14%
|
-0.74
-80%
|
1.04
N/A
|
0.99
-5%
|
1.06
+7%
|
1.03
-3%
|
-0.74
N/A
|
-0.54
+27%
|
-0.84
-56%
|
-0.29
+65%
|
-0.29
N/A
|
-0.18
+38%
|
0
N/A
|
-0.37
N/A
|
-0.16
+57%
|
-0.18
-12%
|
-0.05
+72%
|
-0.01
+80%
|
0.07
N/A
|
0.03
-57%
|
-0.06
N/A
|
0
N/A
|
0.05
N/A
|
0.12
+140%
|
0.16
+33%
|
0.05
-69%
|
0.02
-60%
|
0.06
+200%
|
0.08
+33%
|
0.13
+63%
|
0.17
+31%
|
0.12
-29%
|
0.06
-50%
|
0
N/A
|
-0.03
N/A
|
0
N/A
|
2.09
N/A
|
2.03
-3%
|
1.98
-2%
|
2.04
+3%
|
-0.15
N/A
|
-0.08
+47%
|
-0.02
+75%
|
-0.13
-550%
|
-0.08
+38%
|
-0.04
+50%
|
0.1
N/A
|
0.04
-60%
|
0.19
+375%
|
0.29
+53%
|
0.35
+21%
|
0.7
+100%
|
0.83
+19%
|
0.94
+13%
|
1.07
+14%
|
1.22
+14%
|
1.1
-10%
|
1.11
+1%
|
1.08
-3%
|
0.91
-16%
|
0.91
N/A
|
0.99
+9%
|
0.97
-2%
|
1.03
+6%
|
1.91
+85%
|
1.92
+1%
|
1.81
-6%
|
1.61
-11%
|
0.76
-53%
|
0.65
-14%
|
0.46
-29%
|
0.4
-13%
|
0.3
-25%
|
0.19
-37%
|
0.49
+158%
|
0.67
+37%
|
0.86
+28%
|
0.99
+15%
|
|