COPT Defense Properties
NYSE:CDP

Watchlist Manager
COPT Defense Properties Logo
COPT Defense Properties
NYSE:CDP
Watchlist
Price: 28.39 USD 0.75% Market Closed
Market Cap: 6.3B USD

Intrinsic Value

The intrinsic value of one CDP stock under the Base Case scenario is 25.24 USD. Compared to the current market price of 28.39 USD, COPT Defense Properties is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDP Intrinsic Value
25.24 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare CDP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about COPT Defense Properties
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
COPT Defense Properties

Current Assets 70.2m
Cash & Short-Term Investments 24.3m
Receivables 45.9m
Non-Current Assets 4.2B
Long-Term Investments 39m
PP&E 3.7B
Other Non-Current Assets 440.8m
Efficiency

Free Cash Flow Analysis
COPT Defense Properties

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
COPT Defense Properties

Revenue
747.9m USD
Cost of Revenue
-319.7m USD
Gross Profit
428.2m USD
Operating Expenses
-210.7m USD
Operating Income
217.5m USD
Other Expenses
-77m USD
Net Income
140.5m USD
Fundamental Scores

CDP Profitability Score
Profitability Due Diligence

COPT Defense Properties's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

COPT Defense Properties's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CDP Solvency Score
Solvency Due Diligence

COPT Defense Properties's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
21/100
Solvency
Score

COPT Defense Properties's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDP Price Targets Summary
COPT Defense Properties

Wall Street analysts forecast CDP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDP is 32.49 USD with a low forecast of 29.29 USD and a high forecast of 39.9 USD.

Lowest
Price Target
29.29 USD
3% Upside
Average
Price Target
32.49 USD
14% Upside
Highest
Price Target
39.9 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CDP stock?

The intrinsic value of one CDP stock under the Base Case scenario is 25.24 USD.

Is CDP stock undervalued or overvalued?

Compared to the current market price of 28.39 USD, COPT Defense Properties is Overvalued by 11%.

Back to Top