
CONSOL Energy Inc
NYSE:CEIX

Intrinsic Value
The intrinsic value of one
CEIX
stock under the Base Case scenario is
155.36
USD.
Compared to the current market price of 101.91 USD,
CONSOL Energy Inc
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CONSOL Energy Inc
Fundamental Analysis

Revenue & Expenses Breakdown
CONSOL Energy Inc
Balance Sheet Decomposition
CONSOL Energy Inc
Current Assets | 744.6m |
Cash & Short-Term Investments | 416m |
Receivables | 145m |
Other Current Assets | 183.6m |
Non-Current Assets | 2.1B |
PP&E | 1.9B |
Other Non-Current Assets | 164.3m |
Free Cash Flow Analysis
CONSOL Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CONSOL Energy Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
795.7m
USD
|
Operating Expenses
|
-325m
USD
|
Operating Income
|
470.7m
USD
|
Other Expenses
|
-58m
USD
|
Net Income
|
412.7m
USD
|
CEIX Profitability Score
Profitability Due Diligence
CONSOL Energy Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
CONSOL Energy Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
CEIX Solvency Score
Solvency Due Diligence
CONSOL Energy Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
CONSOL Energy Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CEIX Price Targets Summary
CONSOL Energy Inc
Dividends
Current shareholder yield for CEIX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CEIX
stock under the Base Case scenario is
155.36
USD.
Compared to the current market price of 101.91 USD,
CONSOL Energy Inc
is
Undervalued by 34%.