Community Healthcare Trust Inc
NYSE:CHCT
Cash Flow Statement
Cash Flow Statement
Community Healthcare Trust Inc
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
1
|
2
|
3
|
4
|
3
|
3
|
4
|
4
|
6
|
8
|
4
|
4
|
4
|
4
|
8
|
11
|
13
|
16
|
19
|
20
|
21
|
22
|
22
|
23
|
23
|
23
|
22
|
10
|
11
|
8
|
8
|
18
|
1
|
(0)
|
(3)
|
(5)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
8
|
11
|
12
|
13
|
14
|
16
|
17
|
18
|
19
|
20
|
20
|
20
|
20
|
21
|
22
|
22
|
23
|
24
|
24
|
25
|
27
|
28
|
29
|
30
|
31
|
32
|
32
|
32
|
33
|
35
|
38
|
40
|
41
|
43
|
42
|
43
|
43
|
44
|
44
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
22
|
21
|
21
|
20
|
8
|
9
|
9
|
10
|
10
|
15
|
15
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
6
|
7
|
7
|
7
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
7
|
19
|
18
|
18
|
17
|
5
|
19
|
19
|
20
|
21
|
21
|
22
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
10
|
9
|
10
|
10
|
10
|
10
|
11
|
13
|
14
|
14
|
17
|
18
|
20
|
24
|
23
|
24
|
25
|
25
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(0)
|
1
|
0
|
0
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(4)
|
(1)
|
2
|
1
|
(1)
|
|
| Cash from Operating Activities |
6
N/A
|
10
+82%
|
12
+21%
|
15
+21%
|
17
+13%
|
17
-1%
|
19
+16%
|
22
+14%
|
24
+6%
|
26
+12%
|
25
-6%
|
24
-1%
|
26
+6%
|
26
0%
|
30
+15%
|
32
+9%
|
35
+9%
|
42
+18%
|
45
+8%
|
48
+8%
|
52
+7%
|
53
+2%
|
54
+2%
|
56
+5%
|
57
+2%
|
58
+1%
|
60
+4%
|
60
+1%
|
59
-3%
|
60
+3%
|
63
+4%
|
61
-2%
|
61
0%
|
61
+0%
|
58
-6%
|
59
+2%
|
61
+3%
|
58
-5%
|
57
-2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(156)
|
(90)
|
(89)
|
(105)
|
(108)
|
(123)
|
(139)
|
(135)
|
(119)
|
(93)
|
(72)
|
(50)
|
(69)
|
(91)
|
(138)
|
(154)
|
(158)
|
(150)
|
(99)
|
(134)
|
(158)
|
(145)
|
(153)
|
(95)
|
(42)
|
(56)
|
(65)
|
(107)
|
(127)
|
(122)
|
(158)
|
(118)
|
(129)
|
(140)
|
(98)
|
(97)
|
(72)
|
(45)
|
(63)
|
|
| Other Items |
(23)
|
(23)
|
(12)
|
(12)
|
0
|
0
|
(5)
|
(13)
|
(15)
|
(20)
|
(15)
|
(4)
|
(2)
|
4
|
4
|
1
|
3
|
6
|
7
|
9
|
1
|
(7)
|
(8)
|
(9)
|
(4)
|
(1)
|
(2)
|
(7)
|
(7)
|
(3)
|
(0)
|
4
|
6
|
3
|
1
|
4
|
5
|
9
|
10
|
|
| Cash from Investing Activities |
(179)
N/A
|
(113)
+37%
|
(101)
+10%
|
(117)
-15%
|
(108)
+8%
|
(123)
-14%
|
(144)
-17%
|
(148)
-2%
|
(135)
+9%
|
(113)
+16%
|
(87)
+23%
|
(54)
+38%
|
(70)
-32%
|
(88)
-24%
|
(134)
-53%
|
(153)
-14%
|
(155)
-1%
|
(144)
+7%
|
(92)
+36%
|
(125)
-35%
|
(157)
-25%
|
(151)
+3%
|
(161)
-6%
|
(104)
+35%
|
(46)
+56%
|
(56)
-23%
|
(67)
-19%
|
(114)
-69%
|
(134)
-18%
|
(125)
+7%
|
(158)
-26%
|
(114)
+28%
|
(124)
-9%
|
(137)
-11%
|
(97)
+30%
|
(93)
+4%
|
(67)
+28%
|
(37)
+45%
|
(53)
-44%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
87
|
87
|
87
|
0
|
0
|
109
|
109
|
0
|
0
|
7
|
10
|
15
|
33
|
55
|
107
|
129
|
135
|
131
|
98
|
91
|
79
|
61
|
38
|
19
|
7
|
0
|
21
|
29
|
37
|
55
|
44
|
37
|
35
|
17
|
7
|
7
|
0
|
0
|
|
| Net Issuance of Debt |
55
|
0
|
5
|
34
|
27
|
118
|
55
|
43
|
30
|
8
|
68
|
49
|
63
|
68
|
83
|
47
|
24
|
(1)
|
(36)
|
18
|
58
|
62
|
79
|
54
|
9
|
33
|
53
|
88
|
96
|
77
|
91
|
50
|
77
|
89
|
72
|
82
|
53
|
42
|
56
|
|
| Cash Paid for Dividends |
(7)
|
(12)
|
(16)
|
(18)
|
(20)
|
(20)
|
(22)
|
(24)
|
(27)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(33)
|
(35)
|
(36)
|
(38)
|
(39)
|
(40)
|
(42)
|
(42)
|
(43)
|
(44)
|
(44)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(49)
|
(50)
|
(51)
|
(52)
|
(52)
|
(53)
|
(53)
|
|
| Other |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(6)
|
(6)
|
|
| Cash from Financing Activities |
175
N/A
|
74
-57%
|
75
+1%
|
102
+36%
|
92
-10%
|
96
+5%
|
140
+46%
|
126
-10%
|
111
-12%
|
88
-21%
|
46
-48%
|
29
-36%
|
46
+58%
|
69
+49%
|
105
+52%
|
120
+15%
|
120
-1%
|
98
-18%
|
58
-41%
|
78
+34%
|
108
+39%
|
99
-8%
|
96
-2%
|
48
-50%
|
(16)
N/A
|
(4)
+73%
|
9
N/A
|
63
+630%
|
78
+25%
|
66
-15%
|
97
+47%
|
45
-54%
|
63
+40%
|
73
+17%
|
37
-49%
|
34
-10%
|
3
-90%
|
(17)
N/A
|
(3)
+83%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
(29)
N/A
|
(14)
+50%
|
(0)
+97%
|
0
N/A
|
(10)
N/A
|
16
N/A
|
1
-96%
|
0
-56%
|
1
+288%
|
(16)
N/A
|
0
N/A
|
2
+573%
|
7
+327%
|
1
-87%
|
(0)
N/A
|
(0)
-19%
|
(4)
-811%
|
11
N/A
|
1
-92%
|
2
+176%
|
0
N/A
|
(10)
N/A
|
(0)
+100%
|
(4)
-14 267%
|
(3)
+33%
|
1
N/A
|
9
+642%
|
3
-68%
|
1
-55%
|
2
+21%
|
(7)
N/A
|
0
N/A
|
(3)
N/A
|
(2)
+29%
|
(0)
+88%
|
(3)
-974%
|
4
N/A
|
1
-87%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(150)
N/A
|
(80)
+47%
|
(77)
+4%
|
(90)
-17%
|
(92)
-2%
|
(107)
-16%
|
(120)
-13%
|
(113)
+6%
|
(96)
+15%
|
(66)
+31%
|
(47)
+29%
|
(25)
+46%
|
(43)
-70%
|
(65)
-52%
|
(108)
-65%
|
(122)
-13%
|
(123)
-1%
|
(109)
+12%
|
(54)
+50%
|
(85)
-58%
|
(106)
-24%
|
(92)
+13%
|
(99)
-7%
|
(39)
+61%
|
15
N/A
|
2
-86%
|
(5)
N/A
|
(47)
-773%
|
(69)
-47%
|
(62)
+10%
|
(95)
-53%
|
(56)
+41%
|
(68)
-20%
|
(79)
-16%
|
(41)
+49%
|
(38)
+6%
|
(11)
+70%
|
12
N/A
|
(7)
N/A
|
|