Cherry Hill Mortgage Investment Corp
NYSE:CHMI
Balance Sheet
Balance Sheet Decomposition
Cherry Hill Mortgage Investment Corp
Current Assets | 70.3m |
Cash & Short-Term Investments | 52.9m |
Receivables | 17.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 1.3B |
Other Non-Current Assets | 56.9m |
Current Liabilities | 1B |
Accounts Payable | 1.8m |
Accrued Liabilities | 36.8m |
Short-Term Debt | 903.5m |
Other Current Liabilities | 71.2m |
Non-Current Liabilities | 124.3m |
Long-Term Debt | 104.8m |
Other Non-Current Liabilities | 19.5m |
Balance Sheet
Cherry Hill Mortgage Investment Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
11
|
16
|
27
|
32
|
25
|
84
|
64
|
57
|
53
|
|
Cash Equivalents |
12
|
11
|
16
|
27
|
32
|
25
|
84
|
64
|
57
|
53
|
|
Total Receivables |
5
|
9
|
12
|
17
|
24
|
35
|
45
|
23
|
67
|
17
|
|
Accounts Receivables |
5
|
9
|
12
|
17
|
24
|
35
|
45
|
0
|
50
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
|
Total Current Assets |
17
|
20
|
28
|
44
|
56
|
60
|
129
|
87
|
124
|
70
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
|
Long-Term Investments |
507
|
606
|
733
|
1 964
|
2 065
|
2 800
|
1 403
|
1 172
|
1 211
|
1 266
|
|
Other Long-Term Assets |
7
|
10
|
23
|
29
|
8
|
67
|
46
|
13
|
8
|
16
|
|
Other Assets |
0
|
0
|
9
|
14
|
24
|
18
|
16
|
28
|
61
|
35
|
|
Total Assets |
532
N/A
|
636
+20%
|
793
+25%
|
2 051
+159%
|
2 153
+5%
|
2 945
+37%
|
1 594
-46%
|
1 303
-18%
|
1 409
+8%
|
1 393
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
8
|
3
|
2
|
4
|
3
|
2
|
81
|
2
|
|
Accrued Liabilities |
1
|
3
|
6
|
11
|
13
|
16
|
4
|
3
|
20
|
37
|
|
Short-Term Debt |
362
|
448
|
595
|
1 667
|
1 599
|
2 338
|
1 150
|
866
|
826
|
903
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
63
|
69
|
65
|
|
Other Current Liabilities |
4
|
4
|
5
|
7
|
12
|
9
|
7
|
7
|
9
|
7
|
|
Total Current Liabilities |
368
|
455
|
613
|
1 688
|
1 626
|
2 368
|
1 164
|
941
|
1 003
|
1 013
|
|
Long-Term Debt |
0
|
24
|
23
|
39
|
158
|
165
|
111
|
82
|
115
|
105
|
|
Deferred Income Tax |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
1
|
2
|
3
|
3
|
3
|
2
|
3
|
4
|
3
|
|
Other Liabilities |
4
|
5
|
1
|
0
|
4
|
12
|
6
|
1
|
25
|
17
|
|
Total Liabilities |
372
N/A
|
485
+30%
|
639
+32%
|
1 731
+171%
|
1 793
+4%
|
2 548
+42%
|
1 283
-50%
|
1 027
-20%
|
1 147
+12%
|
1 138
-1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
58
|
66
|
115
|
116
|
116
|
116
|
116
|
|
Retained Earnings |
5
|
3
|
12
|
35
|
35
|
60
|
142
|
159
|
169
|
233
|
|
Additional Paid In Capital |
148
|
148
|
149
|
230
|
299
|
299
|
301
|
311
|
345
|
375
|
|
Other Equity |
7
|
0
|
6
|
3
|
38
|
41
|
36
|
8
|
29
|
3
|
|
Total Equity |
160
N/A
|
151
-5%
|
154
+2%
|
320
+108%
|
361
+13%
|
397
+10%
|
310
-22%
|
276
-11%
|
262
-5%
|
255
-2%
|
|
Total Liabilities & Equity |
532
N/A
|
636
+20%
|
793
+25%
|
2 051
+159%
|
2 153
+5%
|
2 945
+37%
|
1 594
-46%
|
1 303
-18%
|
1 409
+8%
|
1 393
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
8
|
8
|
13
|
17
|
17
|
17
|
18
|
24
|
30
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
2
|
3
|
5
|
5
|
5
|
5
|
5
|