ChargePoint Holdings Inc
NYSE:CHPT
Income Statement
Earnings Waterfall
ChargePoint Holdings Inc
Revenue
|
506.6m
USD
|
Cost of Revenue
|
-406.5m
USD
|
Gross Profit
|
100.1m
USD
|
Operating Expenses
|
-468m
USD
|
Operating Income
|
-367.9m
USD
|
Other Expenses
|
-89.7m
USD
|
Net Income
|
-457.6m
USD
|
Income Statement
ChargePoint Holdings Inc
Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
147
N/A
|
154
+5%
|
175
+14%
|
204
+16%
|
241
+18%
|
282
+17%
|
334
+19%
|
395
+18%
|
468
+19%
|
516
+10%
|
559
+8%
|
544
-3%
|
507
-7%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
(114)
|
(120)
|
(139)
|
(159)
|
(188)
|
(226)
|
(271)
|
(324)
|
(382)
|
(412)
|
(443)
|
(433)
|
(407)
|
|
Gross Profit |
33
N/A
|
34
+5%
|
36
+5%
|
45
+24%
|
54
+19%
|
57
+6%
|
64
+13%
|
71
+10%
|
86
+22%
|
104
+22%
|
115
+10%
|
111
-4%
|
100
-10%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(154)
|
(173)
|
(225)
|
(262)
|
(314)
|
(365)
|
(389)
|
(413)
|
(428)
|
(436)
|
(452)
|
(461)
|
(468)
|
|
Selling, General & Administrative |
(79)
|
(90)
|
(119)
|
(138)
|
(169)
|
(192)
|
(204)
|
(222)
|
(233)
|
(240)
|
(248)
|
(253)
|
(255)
|
|
Research & Development |
(75)
|
(82)
|
(106)
|
(124)
|
(145)
|
(168)
|
(179)
|
(191)
|
(195)
|
(196)
|
(204)
|
(208)
|
(213)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(121)
N/A
|
(138)
-14%
|
(189)
-37%
|
(217)
-15%
|
(260)
-20%
|
(309)
-19%
|
(325)
-5%
|
(343)
-6%
|
(342)
+0%
|
(332)
+3%
|
(337)
-1%
|
(351)
-4%
|
(368)
-5%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
(76)
|
(68)
|
(56)
|
(48)
|
8
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(7)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(85)
|
(82)
|
|
Total Other Income |
0
|
122
|
111
|
106
|
122
|
1
|
10
|
14
|
(2)
|
(1)
|
1
|
(1)
|
(1)
|
|
Pre-Tax Income |
(197)
N/A
|
(85)
+57%
|
(134)
-59%
|
(163)
-22%
|
(135)
+17%
|
(309)
-128%
|
(317)
-3%
|
(332)
-5%
|
(347)
-5%
|
(336)
+3%
|
(367)
-9%
|
(441)
-20%
|
(458)
-4%
|
|
Net Income | ||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
3
|
5
|
5
|
5
|
2
|
1
|
(1)
|
(1)
|
0
|
|
Income from Continuing Operations |
(197)
|
(85)
|
(134)
|
(163)
|
(132)
|
(304)
|
(312)
|
(327)
|
(345)
|
(335)
|
(368)
|
(442)
|
(458)
|
|
Net Income (Common) |
(274)
N/A
|
(329)
-20%
|
(320)
+3%
|
(342)
-7%
|
(299)
+13%
|
(304)
-2%
|
(312)
-3%
|
(327)
-5%
|
(345)
-6%
|
(335)
+3%
|
(368)
-10%
|
(442)
-20%
|
(458)
-4%
|
|
EPS (Diluted) |
-0.85
N/A
|
-1.5
-76%
|
-1.02
+32%
|
-1.05
-3%
|
-1.01
+4%
|
-0.9
+11%
|
-0.94
-4%
|
-0.98
-4%
|
-1.02
-4%
|
-0.95
+7%
|
-1.03
-8%
|
-1.17
-14%
|
-1.22
-4%
|