Ciena Corp
NYSE:CIEN
Income Statement
Earnings Waterfall
Ciena Corp
Revenue
|
4.4B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
382.3m
USD
|
Other Expenses
|
-154.2m
USD
|
Net Income
|
228.1m
USD
|
Income Statement
Ciena Corp
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 163
N/A
|
2 216
+2%
|
2 281
+3%
|
2 288
+0%
|
2 284
0%
|
2 345
+3%
|
2 345
0%
|
2 446
+4%
|
2 490
+2%
|
2 509
+1%
|
2 576
+3%
|
2 601
+1%
|
2 649
+2%
|
2 715
+3%
|
2 773
+2%
|
2 802
+1%
|
2 826
+1%
|
2 849
+1%
|
2 939
+3%
|
3 094
+5%
|
3 227
+4%
|
3 362
+4%
|
3 504
+4%
|
3 572
+2%
|
3 627
+2%
|
3 656
+1%
|
3 672
+0%
|
3 532
-4%
|
3 456
-2%
|
3 396
-2%
|
3 408
+0%
|
3 621
+6%
|
3 708
+2%
|
3 823
+3%
|
3 703
-3%
|
3 633
-2%
|
3 845
+6%
|
4 028
+5%
|
4 228
+5%
|
4 387
+4%
|
4 368
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 268)
|
(1 292)
|
(1 322)
|
(1 340)
|
(1 331)
|
(1 358)
|
(1 351)
|
(1 370)
|
(1 393)
|
(1 401)
|
(1 430)
|
(1 439)
|
(1 465)
|
(1 496)
|
(1 535)
|
(1 556)
|
(1 583)
|
(1 631)
|
(1 697)
|
(1 780)
|
(1 861)
|
(1 914)
|
(1 983)
|
(2 030)
|
(2 037)
|
(2 028)
|
(2 003)
|
(1 879)
|
(1 816)
|
(1 764)
|
(1 765)
|
(1 906)
|
(1 967)
|
(2 086)
|
(2 099)
|
(2 072)
|
(2 213)
|
(2 310)
|
(2 402)
|
(2 508)
|
(2 478)
|
|
Gross Profit |
895
N/A
|
923
+3%
|
959
+4%
|
948
-1%
|
953
+0%
|
988
+4%
|
993
+1%
|
1 076
+8%
|
1 097
+2%
|
1 108
+1%
|
1 146
+3%
|
1 162
+1%
|
1 184
+2%
|
1 219
+3%
|
1 239
+2%
|
1 246
+1%
|
1 244
0%
|
1 219
-2%
|
1 242
+2%
|
1 315
+6%
|
1 366
+4%
|
1 448
+6%
|
1 521
+5%
|
1 542
+1%
|
1 589
+3%
|
1 628
+2%
|
1 668
+2%
|
1 653
-1%
|
1 640
-1%
|
1 633
0%
|
1 642
+1%
|
1 715
+4%
|
1 741
+2%
|
1 738
0%
|
1 604
-8%
|
1 560
-3%
|
1 632
+5%
|
1 718
+5%
|
1 826
+6%
|
1 879
+3%
|
1 890
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(886)
|
(898)
|
(911)
|
(902)
|
(898)
|
(896)
|
(892)
|
(941)
|
(961)
|
(985)
|
(1 011)
|
(996)
|
(1 010)
|
(1 014)
|
(1 008)
|
(1 007)
|
(1 004)
|
(1 004)
|
(1 019)
|
(1 062)
|
(1 084)
|
(1 116)
|
(1 150)
|
(1 167)
|
(1 182)
|
(1 174)
|
(1 154)
|
(1 139)
|
(1 129)
|
(1 152)
|
(1 196)
|
(1 229)
|
(1 274)
|
(1 305)
|
(1 295)
|
(1 303)
|
(1 348)
|
(1 388)
|
(1 449)
|
(1 494)
|
(1 508)
|
|
Selling, General & Administrative |
(440)
|
(450)
|
(461)
|
(455)
|
(453)
|
(450)
|
(444)
|
(457)
|
(465)
|
(474)
|
(480)
|
(483)
|
(490)
|
(492)
|
(496)
|
(499)
|
(505)
|
(518)
|
(529)
|
(554)
|
(565)
|
(574)
|
(587)
|
(597)
|
(610)
|
(607)
|
(597)
|
(586)
|
(574)
|
(589)
|
(617)
|
(639)
|
(665)
|
(674)
|
(657)
|
(646)
|
(659)
|
(668)
|
(688)
|
(706)
|
(714)
|
|
Research & Development |
(396)
|
(399)
|
(403)
|
(401)
|
(401)
|
(402)
|
(405)
|
(414)
|
(422)
|
(431)
|
(447)
|
(452)
|
(461)
|
(468)
|
(469)
|
(475)
|
(477)
|
(472)
|
(476)
|
(492)
|
(502)
|
(523)
|
(542)
|
(548)
|
(551)
|
(544)
|
(534)
|
(530)
|
(532)
|
(539)
|
(556)
|
(566)
|
(582)
|
(602)
|
(605)
|
(625)
|
(658)
|
(689)
|
(728)
|
(751)
|
(756)
|
|
Depreciation & Amortization |
(50)
|
(49)
|
(47)
|
(46)
|
(45)
|
(44)
|
(44)
|
(70)
|
(75)
|
(80)
|
(84)
|
(62)
|
(59)
|
(55)
|
(44)
|
(33)
|
(22)
|
(15)
|
(15)
|
(16)
|
(18)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(27)
|
(30)
|
(33)
|
(33)
|
(31)
|
(32)
|
(33)
|
(37)
|
(37)
|
|
Operating Income |
9
N/A
|
26
+173%
|
48
+86%
|
46
-4%
|
55
+20%
|
91
+66%
|
101
+11%
|
135
+33%
|
135
+1%
|
123
-9%
|
135
+10%
|
166
+23%
|
174
+5%
|
205
+18%
|
230
+12%
|
239
+4%
|
240
+1%
|
214
-11%
|
223
+4%
|
253
+13%
|
282
+12%
|
331
+17%
|
370
+12%
|
375
+1%
|
407
+9%
|
454
+12%
|
514
+13%
|
514
0%
|
511
0%
|
480
-6%
|
446
-7%
|
486
+9%
|
468
-4%
|
432
-8%
|
309
-28%
|
257
-17%
|
284
+10%
|
330
+16%
|
377
+14%
|
385
+2%
|
382
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(56)
|
(55)
|
(58)
|
(72)
|
(77)
|
(83)
|
(82)
|
(74)
|
(76)
|
(69)
|
(71)
|
(70)
|
(63)
|
(64)
|
(59)
|
(55)
|
(52)
|
(50)
|
(51)
|
(54)
|
(47)
|
(45)
|
(39)
|
(33)
|
(34)
|
(33)
|
(32)
|
(32)
|
(36)
|
(35)
|
(35)
|
(32)
|
(26)
|
(27)
|
(32)
|
(34)
|
(17)
|
(21)
|
(23)
|
(21)
|
(50)
|
|
Non-Reccuring Items |
(2)
|
(1)
|
(1)
|
(0)
|
(8)
|
(9)
|
(12)
|
(34)
|
(28)
|
(30)
|
(29)
|
(10)
|
(10)
|
(15)
|
(15)
|
(28)
|
(31)
|
(28)
|
(34)
|
(49)
|
(47)
|
(48)
|
(47)
|
(28)
|
(31)
|
(31)
|
(28)
|
(27)
|
(27)
|
11
|
6
|
9
|
12
|
(28)
|
(26)
|
(34)
|
(36)
|
(37)
|
(34)
|
(35)
|
(33)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
2
|
2
|
3
|
2
|
(0)
|
(3)
|
(4)
|
(5)
|
(6)
|
(2)
|
(3)
|
(2)
|
(5)
|
(6)
|
|
Pre-Tax Income |
(49)
N/A
|
(30)
+39%
|
(11)
+62%
|
(27)
-134%
|
(31)
-15%
|
(1)
+97%
|
7
N/A
|
24
+245%
|
31
+32%
|
24
-23%
|
34
+43%
|
87
+153%
|
101
+17%
|
126
+25%
|
157
+24%
|
156
0%
|
156
+0%
|
135
-14%
|
138
+2%
|
149
+8%
|
187
+26%
|
237
+27%
|
284
+20%
|
313
+10%
|
343
+9%
|
389
+14%
|
453
+16%
|
456
+1%
|
451
-1%
|
459
+2%
|
419
-9%
|
463
+10%
|
450
-3%
|
373
-17%
|
246
-34%
|
183
-26%
|
229
+25%
|
269
+18%
|
319
+18%
|
324
+2%
|
294
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5)
|
(7)
|
(8)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(13)
|
(14)
|
(18)
|
(19)
|
(65)
|
(23)
|
(34)
|
(21)
|
17
|
(40)
|
(51)
|
(60)
|
(61)
|
(68)
|
(77)
|
(95)
|
(97)
|
(93)
|
42
|
37
|
40
|
53
|
(48)
|
(30)
|
(45)
|
(67)
|
(97)
|
(69)
|
(66)
|
|
Income from Continuing Operations |
(54)
|
(37)
|
(20)
|
(41)
|
(44)
|
(13)
|
(5)
|
12
|
19
|
12
|
22
|
73
|
88
|
112
|
139
|
137
|
91
|
113
|
103
|
128
|
204
|
197
|
233
|
253
|
282
|
321
|
377
|
361
|
354
|
366
|
462
|
500
|
491
|
426
|
199
|
153
|
183
|
202
|
221
|
255
|
228
|
|
Net Income (Common) |
(54)
N/A
|
(37)
+31%
|
(20)
+47%
|
(41)
-106%
|
(44)
-7%
|
(13)
+71%
|
(5)
+59%
|
12
N/A
|
19
+62%
|
12
-35%
|
22
+80%
|
73
+227%
|
88
+21%
|
112
+27%
|
139
+24%
|
1 262
+811%
|
785
-38%
|
761
-3%
|
751
-1%
|
(345)
N/A
|
162
N/A
|
201
+24%
|
237
+18%
|
253
+7%
|
282
+11%
|
321
+14%
|
377
+17%
|
361
-4%
|
354
-2%
|
366
+3%
|
462
+26%
|
500
+8%
|
491
-2%
|
426
-13%
|
199
-53%
|
153
-23%
|
183
+20%
|
202
+10%
|
221
+10%
|
255
+15%
|
228
-10%
|
|
EPS (Diluted) |
-0.52
N/A
|
-0.35
+33%
|
-0.19
+46%
|
-0.38
-100%
|
-0.41
-8%
|
-0.09
+78%
|
-0.03
+67%
|
0.1
N/A
|
0.13
+30%
|
0.1
-23%
|
0.15
+50%
|
0.48
+220%
|
0.61
+27%
|
0.67
+10%
|
0.8
+19%
|
7.42
+828%
|
5.45
-27%
|
5.13
-6%
|
4.69
-9%
|
-2.39
N/A
|
1.02
N/A
|
1.28
+25%
|
1.51
+18%
|
1.61
+7%
|
1.81
+12%
|
2.05
+13%
|
2.41
+18%
|
2.32
-4%
|
2.27
-2%
|
2.34
+3%
|
2.95
+26%
|
3.19
+8%
|
3.13
-2%
|
2.78
-11%
|
1.32
-53%
|
1
-24%
|
1.22
+22%
|
1.35
+11%
|
1.48
+10%
|
1.71
+16%
|
1.56
-9%
|