First Time Loading...

Ci&T Inc
NYSE:CINT

Watchlist Manager
Ci&T Inc Logo
Ci&T Inc
NYSE:CINT
Watchlist
Price: 3.89 USD 0.26% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

CINT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Ci&T Inc is a BR-based company operating in IT Services industry. [ Read More ]

The intrinsic value of one CINT stock under the Base Case scenario is 7.57 USD. Compared to the current market price of 3.89 USD, Ci&T Inc is Undervalued by 49%.

Key Points:
CINT Intrinsic Value
Base Case
7.57 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ci&T Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CINT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ci&T Inc

Provide an overview of the primary business activities
of Ci&T Inc.

What unique competitive advantages
does Ci&T Inc hold over its rivals?

What risks and challenges
does Ci&T Inc face in the near future?

Summarize the latest earnings call
of Ci&T Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ci&T Inc.

Provide P/S
for Ci&T Inc.

Provide P/E
for Ci&T Inc.

Provide P/OCF
for Ci&T Inc.

Provide P/FCFE
for Ci&T Inc.

Provide P/B
for Ci&T Inc.

Provide EV/S
for Ci&T Inc.

Provide EV/GP
for Ci&T Inc.

Provide EV/EBITDA
for Ci&T Inc.

Provide EV/EBIT
for Ci&T Inc.

Provide EV/OCF
for Ci&T Inc.

Provide EV/FCFF
for Ci&T Inc.

Provide EV/IC
for Ci&T Inc.

Show me price targets
for Ci&T Inc made by professional analysts.

What are the Revenue projections
for Ci&T Inc?

How accurate were the past Revenue estimates
for Ci&T Inc?

What are the Net Income projections
for Ci&T Inc?

How accurate were the past Net Income estimates
for Ci&T Inc?

What are the EPS projections
for Ci&T Inc?

How accurate were the past EPS estimates
for Ci&T Inc?

What are the EBIT projections
for Ci&T Inc?

How accurate were the past EBIT estimates
for Ci&T Inc?

Compare the revenue forecasts
for Ci&T Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ci&T Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ci&T Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ci&T Inc compared to its peers.

Compare the P/E ratios
of Ci&T Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ci&T Inc with its peers.

Analyze the financial leverage
of Ci&T Inc compared to its main competitors.

Show all profitability ratios
for Ci&T Inc.

Provide ROE
for Ci&T Inc.

Provide ROA
for Ci&T Inc.

Provide ROIC
for Ci&T Inc.

Provide ROCE
for Ci&T Inc.

Provide Gross Margin
for Ci&T Inc.

Provide Operating Margin
for Ci&T Inc.

Provide Net Margin
for Ci&T Inc.

Provide FCF Margin
for Ci&T Inc.

Show all solvency ratios
for Ci&T Inc.

Provide D/E Ratio
for Ci&T Inc.

Provide D/A Ratio
for Ci&T Inc.

Provide Interest Coverage Ratio
for Ci&T Inc.

Provide Altman Z-Score Ratio
for Ci&T Inc.

Provide Quick Ratio
for Ci&T Inc.

Provide Current Ratio
for Ci&T Inc.

Provide Cash Ratio
for Ci&T Inc.

What is the historical Revenue growth
over the last 5 years for Ci&T Inc?

What is the historical Net Income growth
over the last 5 years for Ci&T Inc?

What is the current Free Cash Flow
of Ci&T Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ci&T Inc.

Financials

Balance Sheet Decomposition
Ci&T Inc

Current Assets 912.1m
Cash & Short-Term Investments 214.8m
Receivables 660.6m
Other Current Assets 36.7m
Non-Current Assets 1.8B
PP&E 78.3m
Intangibles 1.7B
Other Non-Current Assets 56.6m
Current Liabilities 455.3m
Accounts Payable 35.1m
Accrued Liabilities 229.5m
Other Current Liabilities 190.7m
Non-Current Liabilities 850.4m
Long-Term Debt 614.7m
Other Non-Current Liabilities 235.6m
Efficiency

Earnings Waterfall
Ci&T Inc

Revenue
2.2B BRL
Cost of Revenue
-1.5B BRL
Gross Profit
745.7m BRL
Operating Expenses
-458.7m BRL
Operating Income
287m BRL
Other Expenses
-154.5m BRL
Net Income
132.6m BRL

Free Cash Flow Analysis
Ci&T Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CINT Profitability Score
Profitability Due Diligence

Ci&T Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Year Average ROE
53/100
Profitability
Score

Ci&T Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CINT Solvency Score
Solvency Due Diligence

Ci&T Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Ci&T Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CINT Price Targets Summary
Ci&T Inc

Wall Street analysts forecast CINT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CINT is 5.92 USD with a low forecast of 4.55 USD and a high forecast of 8.4 USD.

Lowest
Price Target
4.55 USD
17% Upside
Average
Price Target
5.92 USD
52% Upside
Highest
Price Target
8.4 USD
116% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CINT Price
Ci&T Inc

1M 1M
-9%
6M 6M
-14%
1Y 1Y
0%
3Y 3Y
-79%
5Y 5Y
-79%
10Y 10Y
-79%
Annual Price Range
3.89
52w Low
3.47
52w High
6.97
Price Metrics
Average Annual Return -36.27%
Standard Deviation of Annual Returns 3.14%
Max Drawdown -83%
Shares Statistics
Market Capitalization 520.7m USD
Shares Outstanding 133 810 000
Percentage of Shares Shorted 1.74%

CINT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ci&T Inc Logo
Ci&T Inc

Country

Brazil

Industry

Technology

Market Cap

520.7m USD

Dividend Yield

0%

Description

Ci&T Inc is a BR-based company operating in IT Services industry. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2021-11-10. CI&T Inc. is a provider of strategy, design and software engineering services to enterprises and companies. The firm offers digital solutions to customers. Its offering starts by addressing its clients’ challenges and identifying opportunities where digital technologies can create value (Strategy), then iterating with multidisciplinary teams to create solutions (Design) and finally, implementing these digital products and platforms at speed and scale (Engineering). The firm serves its clients by organizing its delivery operations into autonomous units called Growth Units. Growth Units is focus on the needs of clients and leverage CI&T’s centralized shared services platform for branding, human capital strategy and corporate learning support.

Contact

SAO PAULO
Sao Paulo
+551921024500.0
https://us.ciandt.com/

IPO

2021-11-10

Employees

-

Officers

CEO & Director
Mr. Cesar Nivaldo Gon
Chief Financial Officer
Mr. Stanley Rodrigues
Director of Operations
Mr. Bruno Guicardi
Head of Investor Relations
Mr. Eduardo Galvao
Chief People Officer
Ms. Carla Borges
Executive Vice President of Global Innovation
Mr. Leonardo Mattiazzi
Show More
Chief Strategy Officer
Mr. Bob Wollheim
Executive Vice President
Mr. Felipe Brito
Executive Vice President of Operations Europe
Ms. Solange Sobral
Executive Vice President of Growth & Innovation Latam
Mr. Mauro Oliveira
Show Less

See Also

Discover More
What is the Intrinsic Value of one CINT stock?

The intrinsic value of one CINT stock under the Base Case scenario is 7.57 USD.

Is CINT stock undervalued or overvalued?

Compared to the current market price of 3.89 USD, Ci&T Inc is Undervalued by 49%.