Cion Investment Corp
NYSE:CION
Cash Flow Statement
Cash Flow Statement
Cion Investment Corp
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
31
|
28
|
18
|
1
|
52
|
(71)
|
(62)
|
(29)
|
(11)
|
145
|
156
|
150
|
119
|
77
|
48
|
57
|
50
|
11
|
40
|
54
|
95
|
133
|
127
|
79
|
34
|
(15)
|
(10)
|
26
|
|
| Other Non-Cash Items |
43
|
45
|
54
|
69
|
15
|
135
|
120
|
83
|
60
|
(102)
|
(113)
|
(107)
|
(75)
|
(29)
|
0
|
(8)
|
(1)
|
46
|
21
|
10
|
(31)
|
(76)
|
(74)
|
(32)
|
6
|
50
|
38
|
(6)
|
|
| Cash Interest Paid |
41
|
45
|
48
|
49
|
47
|
45
|
41
|
36
|
32
|
29
|
26
|
28
|
27
|
29
|
31
|
36
|
43
|
53
|
64
|
73
|
79
|
85
|
88
|
91
|
93
|
92
|
90
|
87
|
|
| Change in Working Capital |
(188)
|
(141)
|
44
|
54
|
59
|
92
|
145
|
113
|
150
|
104
|
(24)
|
(43)
|
(93)
|
(113)
|
(79)
|
(76)
|
(14)
|
(7)
|
(16)
|
(42)
|
(161)
|
(58)
|
(35)
|
29
|
48
|
(37)
|
30
|
31
|
|
| Cash from Operating Activities |
(115)
N/A
|
(68)
+40%
|
116
N/A
|
123
+6%
|
126
+2%
|
157
+25%
|
203
+29%
|
167
-18%
|
199
+19%
|
147
-26%
|
19
-87%
|
(1)
N/A
|
(49)
-9 740%
|
(65)
-32%
|
(31)
+52%
|
(27)
+15%
|
35
N/A
|
50
+42%
|
45
-11%
|
23
-50%
|
(97)
N/A
|
(1)
+99%
|
18
N/A
|
77
+324%
|
88
+15%
|
(2)
N/A
|
58
N/A
|
50
-13%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(65)
|
(61)
|
(56)
|
(23)
|
(29)
|
(35)
|
(26)
|
(17)
|
(23)
|
(21)
|
(26)
|
(26)
|
(11)
|
(5)
|
0
|
(7)
|
(15)
|
(19)
|
(22)
|
(17)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(9)
|
(13)
|
(14)
|
|
| Net Issuance of Debt |
187
|
171
|
(16)
|
(57)
|
(58)
|
(76)
|
(137)
|
(118)
|
(116)
|
(82)
|
59
|
80
|
105
|
150
|
143
|
153
|
128
|
136
|
38
|
51
|
135
|
59
|
84
|
62
|
25
|
48
|
48
|
23
|
|
| Cash Paid for Dividends |
(45)
|
(45)
|
(46)
|
(47)
|
(49)
|
(50)
|
(38)
|
(33)
|
(40)
|
(37)
|
(47)
|
(51)
|
(56)
|
(62)
|
(68)
|
(76)
|
(67)
|
(84)
|
(87)
|
(88)
|
(92)
|
(87)
|
(88)
|
(91)
|
(89)
|
(63)
|
(82)
|
(79)
|
|
| Other |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
(6)
|
(6)
|
(6)
|
(10)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(9)
|
(6)
|
(4)
|
(12)
|
(13)
|
(14)
|
(14)
|
(6)
|
|
| Cash from Financing Activities |
76
N/A
|
62
-19%
|
(120)
N/A
|
(129)
-7%
|
(138)
-7%
|
(161)
-17%
|
(206)
-28%
|
(173)
+16%
|
(185)
-7%
|
(149)
+19%
|
(19)
+87%
|
(2)
+92%
|
33
N/A
|
81
+144%
|
72
-11%
|
68
-6%
|
44
-36%
|
28
-35%
|
(76)
N/A
|
(59)
+22%
|
23
N/A
|
(46)
N/A
|
(20)
+57%
|
(54)
-171%
|
(89)
-65%
|
(39)
+56%
|
(61)
-59%
|
(76)
-24%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
(39)
N/A
|
(7)
+83%
|
(4)
+37%
|
(5)
-32%
|
(11)
-111%
|
(4)
+69%
|
(3)
+11%
|
(6)
-90%
|
14
N/A
|
(2)
N/A
|
(0)
+90%
|
(2)
-950%
|
(16)
-667%
|
16
N/A
|
41
+158%
|
42
+1%
|
79
+90%
|
79
-1%
|
(31)
N/A
|
(37)
-19%
|
(74)
-102%
|
(48)
+36%
|
(2)
+96%
|
23
N/A
|
(1)
N/A
|
(41)
-5 371%
|
(3)
+92%
|
(26)
-691%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(115)
N/A
|
(68)
+40%
|
116
N/A
|
123
+6%
|
126
+2%
|
157
+25%
|
203
+29%
|
167
-18%
|
199
+19%
|
147
-26%
|
19
-87%
|
(1)
N/A
|
(49)
-9 740%
|
(65)
-32%
|
(31)
+52%
|
(27)
+15%
|
35
N/A
|
50
+42%
|
45
-11%
|
23
-50%
|
(97)
N/A
|
(1)
+99%
|
18
N/A
|
77
+324%
|
88
+15%
|
(2)
N/A
|
58
N/A
|
50
-13%
|
|