
Civitas Resources Inc
NYSE:CIVI

Intrinsic Value
The intrinsic value of one
CIVI
stock under the Base Case scenario is
79.93
USD.
Compared to the current market price of 27.53 USD,
Civitas Resources Inc
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Civitas Resources Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Civitas Resources Inc
Balance Sheet Decomposition
Civitas Resources Inc
Current Assets | 988.3m |
Cash & Short-Term Investments | 75.8m |
Receivables | 771.3m |
Other Current Assets | 141.2m |
Non-Current Assets | 14B |
PP&E | 13.8B |
Other Non-Current Assets | 161.4m |
Free Cash Flow Analysis
Civitas Resources Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Civitas Resources Inc
Revenue
|
5.2B
USD
|
Cost of Revenue
|
-625.9m
USD
|
Gross Profit
|
4.6B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
1.9B
USD
|
Other Expenses
|
-1B
USD
|
Net Income
|
838.7m
USD
|
CIVI Profitability Score
Profitability Due Diligence
Civitas Resources Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Civitas Resources Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
CIVI Solvency Score
Solvency Due Diligence
Civitas Resources Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Civitas Resources Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIVI Price Targets Summary
Civitas Resources Inc
According to Wall Street analysts, the average 1-year price target for
CIVI
is 49.4 USD
with a low forecast of 27.27 USD and a high forecast of 80.85 USD.
Dividends
Current shareholder yield for CIVI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CIVI
stock under the Base Case scenario is
79.93
USD.
Compared to the current market price of 27.53 USD,
Civitas Resources Inc
is
Undervalued by 66%.