Chatham Lodging Trust
NYSE:CLDT
Cash Flow Statement
Cash Flow Statement
Chatham Lodging Trust
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(3)
|
(3)
|
(9)
|
(11)
|
(8)
|
(5)
|
(1)
|
(1)
|
(0)
|
1
|
3
|
3
|
66
|
72
|
67
|
70
|
18
|
23
|
33
|
35
|
34
|
34
|
32
|
33
|
26
|
27
|
30
|
28
|
36
|
37
|
31
|
30
|
26
|
21
|
19
|
(11)
|
(48)
|
(76)
|
(77)
|
(46)
|
(28)
|
(11)
|
(19)
|
(31)
|
(13)
|
1
|
10
|
15
|
15
|
10
|
2
|
2
|
(0)
|
(3)
|
4
|
11
|
10
|
9
|
|
| Depreciation & Amortization |
4
|
7
|
10
|
12
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
18
|
21
|
24
|
30
|
35
|
40
|
44
|
47
|
49
|
50
|
50
|
49
|
49
|
48
|
48
|
46
|
46
|
46
|
46
|
47
|
48
|
49
|
50
|
51
|
51
|
52
|
52
|
53
|
54
|
54
|
54
|
54
|
54
|
56
|
58
|
59
|
59
|
58
|
58
|
58
|
58
|
59
|
59
|
60
|
61
|
60
|
61
|
60
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
2
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
6
|
5
|
(59)
|
(61)
|
(58)
|
(58)
|
6
|
5
|
(1)
|
(1)
|
(0)
|
(0)
|
4
|
3
|
10
|
10
|
7
|
8
|
2
|
3
|
6
|
7
|
11
|
14
|
16
|
34
|
33
|
31
|
8
|
(34)
|
(35)
|
(36)
|
(10)
|
13
|
11
|
11
|
5
|
6
|
8
|
8
|
15
|
14
|
15
|
15
|
7
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
1
|
1
|
3
|
6
|
9
|
13
|
13
|
13
|
12
|
10
|
11
|
10
|
11
|
12
|
15
|
18
|
21
|
24
|
25
|
26
|
26
|
27
|
27
|
27
|
27
|
27
|
26
|
27
|
26
|
26
|
26
|
25
|
26
|
27
|
27
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
27
|
26
|
26
|
25
|
26
|
25
|
25
|
24
|
24
|
25
|
26
|
27
|
29
|
29
|
29
|
27
|
26
|
|
| Change in Working Capital |
1
|
1
|
2
|
2
|
(0)
|
1
|
(3)
|
(3)
|
(0)
|
(0)
|
3
|
4
|
3
|
4
|
6
|
5
|
5
|
4
|
1
|
1
|
(1)
|
(0)
|
4
|
4
|
4
|
2
|
1
|
3
|
4
|
4
|
5
|
1
|
1
|
0
|
(1)
|
0
|
(5)
|
(5)
|
(4)
|
(5)
|
(3)
|
3
|
4
|
4
|
(0)
|
(2)
|
(9)
|
(3)
|
2
|
3
|
12
|
1
|
3
|
2
|
(0)
|
3
|
0
|
(1)
|
(3)
|
|
| Cash from Operating Activities |
6
N/A
|
8
+34%
|
12
+45%
|
9
-25%
|
8
-10%
|
12
+44%
|
11
-5%
|
15
+35%
|
20
+31%
|
21
+6%
|
26
+28%
|
32
+19%
|
32
+1%
|
35
+8%
|
47
+36%
|
49
+5%
|
57
+16%
|
72
+26%
|
76
+7%
|
82
+7%
|
83
+2%
|
84
+1%
|
87
+4%
|
88
+1%
|
88
+1%
|
85
-4%
|
84
0%
|
87
+3%
|
85
-1%
|
88
+3%
|
92
+4%
|
86
-6%
|
86
0%
|
86
0%
|
84
-2%
|
86
+2%
|
70
-19%
|
33
-53%
|
4
-88%
|
(20)
N/A
|
(29)
-46%
|
(6)
+78%
|
11
N/A
|
29
+157%
|
37
+27%
|
53
+44%
|
61
+16%
|
72
+17%
|
80
+12%
|
83
+3%
|
87
+6%
|
76
-12%
|
79
+3%
|
76
-4%
|
71
-6%
|
74
+4%
|
71
-4%
|
68
-4%
|
65
-5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(205)
|
(135)
|
(127)
|
(75)
|
(72)
|
(71)
|
(8)
|
(37)
|
(72)
|
(115)
|
(161)
|
(246)
|
(211)
|
(437)
|
(424)
|
(420)
|
(511)
|
(246)
|
(295)
|
(190)
|
(100)
|
(102)
|
(24)
|
(23)
|
(23)
|
(24)
|
(77)
|
(168)
|
(170)
|
(168)
|
(141)
|
(101)
|
(106)
|
(112)
|
(102)
|
(56)
|
(57)
|
(54)
|
(38)
|
(38)
|
(35)
|
(37)
|
(108)
|
(105)
|
(133)
|
(129)
|
(55)
|
(50)
|
(20)
|
(22)
|
(24)
|
(28)
|
(30)
|
(75)
|
(75)
|
(74)
|
(71)
|
(28)
|
(26)
|
|
| Other Items |
(1)
|
(11)
|
(1)
|
(38)
|
(23)
|
(4)
|
(11)
|
24
|
10
|
1
|
9
|
11
|
10
|
8
|
(8)
|
(33)
|
(34)
|
(33)
|
(19)
|
7
|
7
|
11
|
4
|
7
|
9
|
2
|
3
|
10
|
11
|
17
|
17
|
5
|
4
|
12
|
11
|
12
|
0
|
2
|
2
|
64
|
67
|
67
|
67
|
3
|
0
|
80
|
80
|
80
|
0
|
0
|
0
|
0
|
17
|
16
|
16
|
45
|
58
|
82
|
82
|
|
| Cash from Investing Activities |
(206)
N/A
|
(146)
+29%
|
(128)
+12%
|
(113)
+12%
|
(95)
+15%
|
(75)
+22%
|
(18)
+75%
|
(13)
+29%
|
(63)
-383%
|
(113)
-80%
|
(152)
-34%
|
(235)
-55%
|
(201)
+14%
|
(429)
-113%
|
(433)
-1%
|
(453)
-5%
|
(546)
-20%
|
(279)
+49%
|
(314)
-13%
|
(182)
+42%
|
(93)
+49%
|
(91)
+1%
|
(20)
+78%
|
(15)
+23%
|
(14)
+7%
|
(22)
-52%
|
(74)
-242%
|
(158)
-115%
|
(159)
-1%
|
(151)
+5%
|
(124)
+18%
|
(96)
+23%
|
(102)
-6%
|
(100)
+2%
|
(92)
+9%
|
(45)
+51%
|
(45)
-1%
|
(51)
-13%
|
(36)
+30%
|
27
N/A
|
32
+19%
|
31
-4%
|
(40)
N/A
|
(102)
-153%
|
(133)
-30%
|
(49)
+63%
|
25
N/A
|
30
+20%
|
60
+100%
|
(22)
N/A
|
(24)
-11%
|
(28)
-17%
|
(14)
+51%
|
(59)
-328%
|
(59)
0%
|
(29)
+50%
|
(13)
+56%
|
53
N/A
|
55
+4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
256
|
74
|
74
|
74
|
(0)
|
0
|
0
|
0
|
53
|
134
|
194
|
203
|
150
|
80
|
176
|
172
|
292
|
281
|
125
|
121
|
0
|
0
|
0
|
0
|
1
|
17
|
30
|
151
|
161
|
145
|
145
|
24
|
14
|
21
|
7
|
7
|
7
|
0
|
0
|
0
|
21
|
145
|
145
|
145
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
46
|
45
|
77
|
68
|
16
|
10
|
6
|
(8)
|
15
|
33
|
50
|
336
|
250
|
278
|
249
|
(21)
|
107
|
35
|
56
|
57
|
(17)
|
(23)
|
(18)
|
(25)
|
18
|
(25)
|
(27)
|
(23)
|
(50)
|
45
|
58
|
47
|
50
|
2
|
68
|
85
|
82
|
23
|
(67)
|
(66)
|
(123)
|
(65)
|
(14)
|
(110)
|
(72)
|
(75)
|
(116)
|
(23)
|
15
|
16
|
15
|
(14)
|
(49)
|
(77)
|
(101)
|
(99)
|
(95)
|
|
| Cash Paid for Dividends |
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(14)
|
(15)
|
(17)
|
(19)
|
(20)
|
(22)
|
(24)
|
(27)
|
(31)
|
(37)
|
(42)
|
(45)
|
(49)
|
(51)
|
(52)
|
(53)
|
(51)
|
(51)
|
(51)
|
(53)
|
(55)
|
(58)
|
(60)
|
(62)
|
(62)
|
(62)
|
(62)
|
(63)
|
(63)
|
(48)
|
(32)
|
(16)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(11)
|
(15)
|
(19)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
|
| Other |
(22)
|
(14)
|
(14)
|
(6)
|
(2)
|
(1)
|
(0)
|
(2)
|
(5)
|
(9)
|
(12)
|
(13)
|
(9)
|
(6)
|
(10)
|
(9)
|
(10)
|
(10)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(7)
|
(5)
|
(6)
|
(5)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(6)
|
|
| Cash from Financing Activities |
231
N/A
|
54
-77%
|
97
+81%
|
103
+6%
|
65
-37%
|
57
-13%
|
5
-91%
|
(2)
N/A
|
40
N/A
|
103
+158%
|
180
+75%
|
203
+13%
|
170
-16%
|
388
+128%
|
392
+1%
|
415
+6%
|
499
+20%
|
213
-57%
|
187
-12%
|
106
-43%
|
5
-95%
|
5
-8%
|
(70)
N/A
|
(76)
-8%
|
(69)
+9%
|
(60)
+13%
|
(5)
+92%
|
71
N/A
|
76
+7%
|
61
-19%
|
33
-47%
|
6
-82%
|
10
+64%
|
5
-47%
|
(5)
N/A
|
(54)
-951%
|
12
N/A
|
37
+209%
|
48
+29%
|
4
-91%
|
(49)
N/A
|
72
N/A
|
16
-77%
|
72
+339%
|
99
+39%
|
(118)
N/A
|
(81)
+31%
|
(86)
-6%
|
(131)
-52%
|
(41)
+69%
|
(8)
+82%
|
(8)
-3%
|
(9)
-18%
|
(39)
-329%
|
(73)
-87%
|
(101)
-37%
|
(125)
-24%
|
(123)
+1%
|
(128)
-4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
31
N/A
|
(84)
N/A
|
(19)
+78%
|
(0)
+100%
|
(22)
-27 463%
|
(6)
+71%
|
(2)
+63%
|
(0)
+93%
|
(4)
-1 956%
|
10
N/A
|
55
+438%
|
(0)
N/A
|
1
N/A
|
(7)
N/A
|
7
N/A
|
11
+63%
|
11
+1%
|
6
-44%
|
(51)
N/A
|
6
N/A
|
(4)
N/A
|
(3)
+36%
|
(3)
+6%
|
(3)
-20%
|
5
N/A
|
3
-37%
|
6
+93%
|
(1)
N/A
|
2
N/A
|
(2)
N/A
|
(0)
+90%
|
(4)
-2 347%
|
(6)
-50%
|
(9)
-44%
|
(12)
-36%
|
(12)
+1%
|
37
N/A
|
19
-49%
|
16
-15%
|
11
-30%
|
(46)
N/A
|
97
N/A
|
(13)
N/A
|
(2)
+88%
|
3
N/A
|
(115)
N/A
|
5
N/A
|
15
+230%
|
9
-39%
|
20
+114%
|
56
+180%
|
41
-27%
|
56
+37%
|
(22)
N/A
|
(61)
-178%
|
(56)
+9%
|
(66)
-19%
|
(1)
+98%
|
(7)
-403%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(199)
N/A
|
(127)
+36%
|
(115)
+9%
|
(66)
+43%
|
(64)
+2%
|
(59)
+8%
|
3
N/A
|
(22)
N/A
|
(53)
-144%
|
(94)
-77%
|
(135)
-43%
|
(214)
-59%
|
(179)
+16%
|
(402)
-124%
|
(377)
+6%
|
(370)
+2%
|
(454)
-23%
|
(174)
+62%
|
(219)
-26%
|
(108)
+51%
|
(17)
+85%
|
(18)
-10%
|
63
N/A
|
65
+3%
|
65
+0%
|
61
-6%
|
8
-88%
|
(82)
N/A
|
(85)
-4%
|
(80)
+5%
|
(50)
+38%
|
(15)
+70%
|
(20)
-32%
|
(26)
-28%
|
(18)
+31%
|
30
N/A
|
13
-56%
|
(21)
N/A
|
(34)
-64%
|
(58)
-68%
|
(65)
-12%
|
(43)
+33%
|
(96)
-124%
|
(76)
+21%
|
(96)
-27%
|
(77)
+20%
|
6
N/A
|
22
+272%
|
60
+181%
|
61
+1%
|
63
+4%
|
48
-24%
|
48
0%
|
1
-98%
|
(4)
N/A
|
(1)
+88%
|
0
N/A
|
40
+113 351%
|
39
-3%
|
|