
Clipper Realty Inc
NYSE:CLPR

Intrinsic Value
The intrinsic value of one
CLPR
stock under the Base Case scenario is
84.64
USD.
Compared to the current market price of 3.57 USD,
Clipper Realty Inc
is
Undervalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Clipper Realty Inc
Balance Sheet Decomposition
Clipper Realty Inc
Current Assets | 28.3m |
Cash & Short-Term Investments | 21.3m |
Receivables | 7m |
Non-Current Assets | 1.2B |
PP&E | 1.2B |
Intangibles | 3.6m |
Other Non-Current Assets | 76m |
Free Cash Flow Analysis
Clipper Realty Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Clipper Realty Inc
Revenue
|
188.2m
USD
|
Cost of Revenue
|
-81.7m
USD
|
Gross Profit
|
106.5m
USD
|
Operating Expenses
|
-55.5m
USD
|
Operating Income
|
51m
USD
|
Other Expenses
|
-68.9m
USD
|
Net Income
|
-17.9m
USD
|
CLPR Profitability Score
Profitability Due Diligence
Clipper Realty Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Clipper Realty Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CLPR Solvency Score
Solvency Due Diligence
Clipper Realty Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Clipper Realty Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLPR Price Targets Summary
Clipper Realty Inc
Dividends
Current shareholder yield for CLPR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?