First Time Loading...

Clearwater Paper Corp
NYSE:CLW

Watchlist Manager
Clearwater Paper Corp Logo
Clearwater Paper Corp
NYSE:CLW
Watchlist
Price: 40.23 USD 0.7%
Updated: Apr 29, 2024

Intrinsic Value

Clearwater Paper Corp. engages in the manufacturing and selling of private label tissue, paperboard, and pulp-based products. [ Read More ]

The intrinsic value of one CLW stock under the Base Case scenario is 100.22 USD. Compared to the current market price of 40.23 USD, Clearwater Paper Corp is Undervalued by 60%.

Key Points:
CLW Intrinsic Value
Base Case
100.22 USD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Clearwater Paper Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Clearwater Paper Corp

Provide an overview of the primary business activities
of Clearwater Paper Corp.

What unique competitive advantages
does Clearwater Paper Corp hold over its rivals?

What risks and challenges
does Clearwater Paper Corp face in the near future?

Has there been any significant insider trading activity
in Clearwater Paper Corp recently?

Summarize the latest earnings call
of Clearwater Paper Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Clearwater Paper Corp.

Provide P/S
for Clearwater Paper Corp.

Provide P/E
for Clearwater Paper Corp.

Provide P/OCF
for Clearwater Paper Corp.

Provide P/FCFE
for Clearwater Paper Corp.

Provide P/B
for Clearwater Paper Corp.

Provide EV/S
for Clearwater Paper Corp.

Provide EV/GP
for Clearwater Paper Corp.

Provide EV/EBITDA
for Clearwater Paper Corp.

Provide EV/EBIT
for Clearwater Paper Corp.

Provide EV/OCF
for Clearwater Paper Corp.

Provide EV/FCFF
for Clearwater Paper Corp.

Provide EV/IC
for Clearwater Paper Corp.

Show me price targets
for Clearwater Paper Corp made by professional analysts.

What are the Revenue projections
for Clearwater Paper Corp?

How accurate were the past Revenue estimates
for Clearwater Paper Corp?

What are the Net Income projections
for Clearwater Paper Corp?

How accurate were the past Net Income estimates
for Clearwater Paper Corp?

What are the EPS projections
for Clearwater Paper Corp?

How accurate were the past EPS estimates
for Clearwater Paper Corp?

What are the EBIT projections
for Clearwater Paper Corp?

How accurate were the past EBIT estimates
for Clearwater Paper Corp?

Compare the revenue forecasts
for Clearwater Paper Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Clearwater Paper Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Clearwater Paper Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Clearwater Paper Corp compared to its peers.

Compare the P/E ratios
of Clearwater Paper Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Clearwater Paper Corp with its peers.

Analyze the financial leverage
of Clearwater Paper Corp compared to its main competitors.

Show all profitability ratios
for Clearwater Paper Corp.

Provide ROE
for Clearwater Paper Corp.

Provide ROA
for Clearwater Paper Corp.

Provide ROIC
for Clearwater Paper Corp.

Provide ROCE
for Clearwater Paper Corp.

Provide Gross Margin
for Clearwater Paper Corp.

Provide Operating Margin
for Clearwater Paper Corp.

Provide Net Margin
for Clearwater Paper Corp.

Provide FCF Margin
for Clearwater Paper Corp.

Show all solvency ratios
for Clearwater Paper Corp.

Provide D/E Ratio
for Clearwater Paper Corp.

Provide D/A Ratio
for Clearwater Paper Corp.

Provide Interest Coverage Ratio
for Clearwater Paper Corp.

Provide Altman Z-Score Ratio
for Clearwater Paper Corp.

Provide Quick Ratio
for Clearwater Paper Corp.

Provide Current Ratio
for Clearwater Paper Corp.

Provide Cash Ratio
for Clearwater Paper Corp.

What is the historical Revenue growth
over the last 5 years for Clearwater Paper Corp?

What is the historical Net Income growth
over the last 5 years for Clearwater Paper Corp?

What is the current Free Cash Flow
of Clearwater Paper Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Clearwater Paper Corp.

Financials

Balance Sheet Decomposition
Clearwater Paper Corp

Current Assets 564.1m
Cash & Short-Term Investments 42m
Receivables 184.5m
Other Current Assets 337.6m
Non-Current Assets 1.1B
PP&E 990.1m
Other Non-Current Assets 117.6m
Current Liabilities 286m
Accounts Payable 163.8m
Accrued Liabilities 121.3m
Other Current Liabilities 900k
Non-Current Liabilities 717m
Long-Term Debt 462.3m
Other Non-Current Liabilities 254.7m
Efficiency

Earnings Waterfall
Clearwater Paper Corp

Revenue
2.1B USD
Cost of Revenue
-1.8B USD
Gross Profit
330.8m USD
Operating Expenses
-149.8m USD
Operating Income
181m USD
Other Expenses
-73.3m USD
Net Income
107.7m USD

Free Cash Flow Analysis
Clearwater Paper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CLW Profitability Score
Profitability Due Diligence

Clearwater Paper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive ROE
Positive 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Clearwater Paper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CLW Solvency Score
Solvency Due Diligence

Clearwater Paper Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Clearwater Paper Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLW Price Targets Summary
Clearwater Paper Corp

Wall Street analysts forecast CLW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLW is 39.78 USD with a low forecast of 39.39 USD and a high forecast of 40.95 USD.

Lowest
Price Target
39.39 USD
2% Downside
Average
Price Target
39.78 USD
1% Downside
Highest
Price Target
40.95 USD
2% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CLW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CLW Price
Clearwater Paper Corp

1M 1M
-8%
6M 6M
+15%
1Y 1Y
+10%
3Y 3Y
+17%
5Y 5Y
+98%
10Y 10Y
-34%
Annual Price Range
40.23
52w Low
29.4
52w High
43.94
Price Metrics
Average Annual Return 20.62%
Standard Deviation of Annual Returns 41.82%
Max Drawdown -54%
Shares Statistics
Market Capitalization 663.2m USD
Shares Outstanding 16 483 900
Percentage of Shares Shorted 3.55%

CLW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Clearwater Paper Corp Logo
Clearwater Paper Corp

Country

United States of America

Industry

Paper & Forest

Market Cap

663.2m USD

Dividend Yield

0%

Description

Clearwater Paper Corp. engages in the manufacturing and selling of private label tissue, paperboard, and pulp-based products. The company is headquartered in Spokane, Washington and currently employs 3,000 full-time employees. The company went IPO on 2008-12-05. The firm operates through two segments: Pulp and Paperboard segment, and Consumer Products segment. The firm's Pulp and Paperboard segment markets and manufactures bleached paperboard for the packaging industry and is a producer of solid bleach sulfate (SBS) paperboard. This segment produces hardwood and softwood pulp, which is primarily used as the basis for its paperboard products. The Company’s Consumer Products segment manufactures and sells a line of at-home tissue products, as well as parent rolls and away from home (AFH) products. The company is a supplier of private label tissue to a range of retailers and wholesale distributors, including grocery, club, mass merchants and discount stores. The company supplies bleached paperboard to printers and packaging converters, and offer services that include custom sheeting, slitting and cutting.

Contact

WASHINGTON
Spokane
601 W Riverside Ave Ste 1100
+15093445900.0
https://www.clearwaterpaper.com/

IPO

2008-12-05

Employees

3 000

Officers

CEO, President & Director
Mr. Arsen S. Kitch
Senior VP, General Counsel & Corporate Secretary
Mr. Michael S. Gadd
Senior Vice President of Human Resources
Ms. Kari G. Moyes
Senior VP and GM of Pulp & Paperboard Division
Mr. Steven M. Bowden
Senior VP & CFO
Ms. Sherri J. Baker
Vice President of Investor Relations
Mr. Robin S. Yim
Show More
Senior Director of Corporate Communications
Shannon Myers
Senior VP & GM of Consumer Products Division
Mr. Michael J. Urlick
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLW stock?

The intrinsic value of one CLW stock under the Base Case scenario is 100.22 USD.

Is CLW stock undervalued or overvalued?

Compared to the current market price of 40.23 USD, Clearwater Paper Corp is Undervalued by 60%.