Comerica Inc
NYSE:CMA
Balance Sheet
Balance Sheet Decomposition
Comerica Inc
Comerica Inc
Balance Sheet
Comerica Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
41 490
|
39 499
|
40 170
|
42 731
|
46 938
|
50 186
|
49 735
|
41 176
|
39 335
|
41 953
|
45 428
|
44 872
|
47 999
|
48 450
|
48 358
|
48 461
|
49 492
|
49 732
|
51 343
|
48 697
|
52 792
|
51 425
|
49 849
|
50 058
|
|
| Investments |
6 103
|
8 987
|
7 572
|
5 941
|
7 107
|
7 185
|
12 157
|
12 640
|
9 325
|
13 144
|
13 980
|
15 072
|
15 503
|
17 950
|
18 805
|
17 138
|
15 767
|
17 690
|
30 245
|
38 997
|
24 220
|
25 760
|
21 629
|
22 126
|
|
| PP&E Net |
371
|
374
|
415
|
510
|
568
|
650
|
683
|
644
|
630
|
675
|
622
|
594
|
532
|
550
|
501
|
466
|
475
|
786
|
765
|
771
|
738
|
762
|
765
|
426
|
|
| PP&E Gross |
371
|
374
|
415
|
510
|
568
|
650
|
683
|
644
|
630
|
675
|
622
|
594
|
532
|
550
|
501
|
466
|
475
|
786
|
765
|
771
|
738
|
762
|
765
|
0
|
|
| Accumulated Depreciation |
500
|
501
|
522
|
568
|
581
|
617
|
656
|
711
|
743
|
776
|
793
|
841
|
872
|
889
|
915
|
916
|
944
|
960
|
959
|
999
|
936
|
940
|
885
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
13
|
10
|
8
|
6
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
635
|
635
|
635
|
635
|
635
|
635
|
635
|
635
|
635
|
635
|
635
|
635
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
4 006
|
2 663
|
2 812
|
2 705
|
2 384
|
3 302
|
4 334
|
4 247
|
3 909
|
4 549
|
4 063
|
3 872
|
4 421
|
4 107
|
4 432
|
4 489
|
4 107
|
4 511
|
5 053
|
5 286
|
6 425
|
7 829
|
7 386
|
6 858
|
|
| Total Assets |
53 301
N/A
|
52 592
-1%
|
51 766
-2%
|
53 013
+2%
|
58 001
+9%
|
62 331
+7%
|
67 548
+8%
|
59 249
-12%
|
53 667
-9%
|
61 008
+14%
|
65 069
+7%
|
65 224
+0%
|
69 186
+6%
|
71 877
+4%
|
72 978
+2%
|
71 567
-2%
|
70 818
-1%
|
73 402
+4%
|
88 129
+20%
|
94 616
+7%
|
85 406
-10%
|
85 834
+1%
|
79 297
-8%
|
80 074
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
790
|
929
|
1 189
|
1 192
|
1 281
|
1 260
|
1 625
|
1 022
|
1 126
|
1 349
|
1 106
|
986
|
1 507
|
1 383
|
1 012
|
1 069
|
1 243
|
1 440
|
1 482
|
1 584
|
2 593
|
2 895
|
2 270
|
2 071
|
|
| Short-Term Debt |
540
|
262
|
193
|
302
|
635
|
2 807
|
1 749
|
462
|
130
|
70
|
110
|
253
|
116
|
23
|
25
|
10
|
44
|
71
|
0
|
0
|
3 211
|
3 565
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
350
|
0
|
|
| Total Deposits |
41 775
|
41 463
|
40 936
|
42 431
|
44 927
|
44 278
|
41 955
|
39 665
|
40 471
|
47 755
|
52 191
|
53 292
|
57 486
|
59 853
|
58 985
|
57 903
|
55 561
|
57 295
|
72 869
|
82 339
|
71 397
|
66 762
|
63 811
|
64 872
|
|
| Other Interest Bearing Liabilities |
33
|
27
|
57
|
59
|
56
|
48
|
14
|
11
|
9
|
22
|
0
|
0
|
0
|
0
|
2 800
|
2 800
|
3 800
|
3 800
|
2 800
|
0
|
0
|
7 553
|
3 974
|
0
|
|
| Total Current Liabilities |
1 330
|
1 191
|
1 382
|
1 494
|
1 916
|
4 067
|
3 374
|
1 484
|
1 256
|
1 419
|
1 216
|
1 239
|
1 623
|
1 406
|
1 037
|
1 079
|
1 287
|
1 511
|
1 482
|
1 584
|
5 804
|
6 960
|
2 620
|
2 071
|
|
| Long-Term Debt |
5 216
|
4 801
|
4 286
|
3 961
|
5 949
|
8 821
|
15 053
|
11 060
|
6 138
|
4 944
|
4 720
|
3 543
|
2 675
|
3 058
|
2 360
|
1 822
|
2 663
|
3 469
|
2 928
|
2 796
|
3 024
|
1 718
|
2 349
|
5 424
|
|
| Total Liabilities |
48 354
N/A
|
47 482
-2%
|
46 661
-2%
|
47 945
+3%
|
52 848
+10%
|
57 214
+8%
|
60 396
+6%
|
52 220
-14%
|
47 874
-8%
|
54 140
+13%
|
58 127
+7%
|
58 074
0%
|
61 784
+6%
|
64 317
+4%
|
65 182
+1%
|
63 604
-2%
|
63 311
0%
|
66 075
+4%
|
80 079
+21%
|
86 719
+8%
|
80 225
-7%
|
79 428
-1%
|
72 754
-8%
|
72 367
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
894
|
894
|
894
|
894
|
894
|
894
|
3 023
|
3 045
|
1 019
|
1 141
|
1 141
|
1 141
|
1 141
|
1 141
|
1 141
|
1 141
|
1 141
|
1 141
|
1 535
|
1 535
|
1 535
|
1 535
|
1 535
|
1 533
|
|
| Retained Earnings |
3 684
|
3 973
|
4 331
|
4 796
|
5 282
|
5 497
|
5 345
|
5 161
|
5 247
|
5 546
|
5 931
|
6 318
|
6 744
|
7 084
|
7 331
|
7 887
|
8 781
|
9 538
|
9 623
|
10 494
|
11 258
|
11 727
|
12 017
|
12 338
|
|
| Additional Paid In Capital |
363
|
384
|
421
|
461
|
520
|
564
|
722
|
740
|
1 481
|
2 170
|
2 162
|
2 179
|
2 188
|
2 173
|
2 135
|
2 122
|
2 148
|
2 174
|
2 185
|
2 175
|
2 220
|
2 224
|
2 218
|
2 198
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
37
|
9
|
33
|
101
|
138
|
65
|
211
|
99
|
2 319
|
2 043
|
2 197
|
0
|
|
| Treasury Stock |
231
|
215
|
472
|
913
|
1 219
|
1 661
|
1 629
|
1 581
|
1 565
|
1 633
|
1 879
|
2 097
|
2 259
|
2 409
|
2 428
|
2 736
|
3 954
|
5 291
|
5 461
|
6 095
|
6 090
|
6 032
|
6 066
|
6 283
|
|
| Other Equity |
237
|
74
|
69
|
170
|
324
|
177
|
309
|
336
|
389
|
356
|
413
|
323
|
449
|
438
|
350
|
350
|
471
|
300
|
43
|
113
|
1 423
|
1 005
|
964
|
2 079
|
|
| Total Equity |
4 947
N/A
|
5 110
+3%
|
5 105
0%
|
5 068
-1%
|
5 153
+2%
|
5 117
-1%
|
7 152
+40%
|
7 029
-2%
|
5 793
-18%
|
6 868
+19%
|
6 942
+1%
|
7 150
+3%
|
7 402
+4%
|
7 560
+2%
|
7 796
+3%
|
7 963
+2%
|
7 507
-6%
|
7 327
-2%
|
8 050
+10%
|
7 897
-2%
|
5 181
-34%
|
6 406
+24%
|
6 543
+2%
|
7 707
+18%
|
|
| Total Liabilities & Equity |
53 301
N/A
|
52 592
-1%
|
51 766
-2%
|
53 013
+2%
|
58 001
+9%
|
62 331
+7%
|
67 548
+8%
|
59 249
-12%
|
53 667
-9%
|
61 008
+14%
|
65 069
+7%
|
65 224
+0%
|
69 186
+6%
|
71 877
+4%
|
72 978
+2%
|
71 567
-2%
|
70 818
-1%
|
73 402
+4%
|
88 129
+20%
|
94 616
+7%
|
85 406
-10%
|
85 834
+1%
|
79 297
-8%
|
80 074
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
175
|
175
|
170
|
163
|
158
|
150
|
150
|
151
|
177
|
197
|
188
|
182
|
179
|
176
|
175
|
173
|
160
|
142
|
139
|
131
|
131
|
132
|
131
|
128
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|