First Time Loading...

Commercial Metals Co
NYSE:CMC

Watchlist Manager
Commercial Metals Co Logo
Commercial Metals Co
NYSE:CMC
Watchlist
Price: 53.74 USD -2.06% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

8.4B
-2%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+50%
5 Years
+62%
7 Years
+168%
10 Years
+28%
932.2m
-11%
Operating Income
Growth Rates:
1 Year
-32%
3 Years
+100%
5 Years
+281%
7 Years
+709%
10 Years
+407%
680.3m
-12%
Net Income
Growth Rates:
1 Year
-35%
3 Years
+159%
5 Years
+443%
7 Years
+1 119%
10 Years
+749%

Earnings Waterfall
Commercial Metals Co

Revenue
8.4B USD
Cost of Revenue
-6.8B USD
Gross Profit
1.6B USD
Operating Expenses
-681.2m USD
Operating Income
932.2m USD
Other Expenses
-251.9m USD
Net Income
680.3m USD

Income Statement
Commercial Metals Co

Rotate your device to view
Income Statement
Currency: USD
Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Revenue
Revenue
6 544
N/A
6 530
0%
6 795
+4%
6 855
+1%
6 649
-3%
6 416
-4%
5 421
-16%
4 899
-10%
4 528
-8%
4 249
-6%
3 596
-15%
3 294
-8%
3 137
-5%
2 954
-6%
3 844
+30%
4 068
+6%
4 260
+5%
4 419
+4%
4 644
+5%
4 845
+4%
5 193
+7%
5 594
+8%
5 829
+4%
5 936
+2%
5 875
-1%
5 610
-4%
5 477
-2%
5 484
+0%
5 605
+2%
6 108
+9%
6 730
+10%
7 320
+9%
7 866
+7%
8 537
+9%
8 914
+4%
9 159
+3%
9 168
+0%
8 997
-2%
8 800
-2%
8 575
-3%
8 406
-2%
Gross Profit
Cost of Revenue
(5 895)
(5 879)
(6 100)
(6 166)
(5 954)
(5 707)
(4 840)
(4 330)
(3 971)
(3 709)
(3 019)
(2 761)
(2 601)
(2 447)
(3 332)
(3 534)
(3 736)
(3 876)
(4 015)
(4 198)
(4 521)
(4 851)
(5 027)
(5 055)
(4 930)
(4 680)
(4 532)
(4 563)
(4 645)
(5 047)
(5 624)
(6 000)
(6 408)
(6 845)
(7 057)
(7 190)
(7 197)
(7 092)
(6 988)
(6 862)
(6 792)
Gross Profit
649
N/A
651
+0%
695
+7%
690
-1%
695
+1%
710
+2%
581
-18%
569
-2%
557
-2%
540
-3%
577
+7%
533
-8%
535
+0%
507
-5%
512
+1%
533
+4%
524
-2%
544
+4%
629
+16%
646
+3%
672
+4%
743
+11%
802
+8%
882
+10%
945
+7%
931
-2%
945
+2%
920
-3%
960
+4%
1 061
+11%
1 106
+4%
1 320
+19%
1 458
+10%
1 692
+16%
1 856
+10%
1 969
+6%
1 971
+0%
1 905
-3%
1 812
-5%
1 713
-5%
1 613
-6%
Operating Income
Operating Expenses
(465)
(466)
(453)
(458)
(456)
(441)
(391)
(404)
(379)
(392)
(384)
(431)
(420)
(391)
(387)
(415)
(391)
(399)
(401)
(436)
(427)
(441)
(412)
(457)
(475)
(423)
(471)
(472)
(494)
(523)
(496)
(538)
(528)
(519)
(536)
(599)
(595)
(633)
(644)
(664)
(681)
Selling, General & Administrative
(441)
(442)
(453)
(455)
(456)
(441)
(391)
(394)
(379)
(392)
(384)
(379)
(380)
(351)
(387)
(391)
(391)
(399)
(402)
(421)
(425)
(439)
(412)
(406)
(423)
(423)
(471)
(472)
(494)
(523)
(496)
(538)
(528)
(519)
(533)
(571)
(592)
(628)
(636)
(652)
(668)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(2)
(3)
(5)
(7)
(9)
(9)
Other Operating Expenses
(24)
(23)
0
(3)
0
0
0
(10)
0
0
0
(52)
(40)
(40)
0
(25)
0
0
0
(14)
(2)
0
0
(51)
(51)
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(4)
(4)
Operating Income
184
N/A
185
+1%
242
+31%
232
-4%
240
+3%
268
+12%
190
-29%
165
-13%
178
+8%
148
-17%
193
+30%
103
-47%
115
+12%
116
+0%
125
+8%
118
-5%
133
+12%
145
+9%
228
+58%
211
-8%
245
+16%
302
+24%
390
+29%
424
+9%
470
+11%
508
+8%
474
-7%
448
-6%
466
+4%
538
+15%
610
+13%
782
+28%
930
+19%
1 173
+26%
1 320
+13%
1 370
+4%
1 377
+0%
1 272
-8%
1 168
-8%
1 049
-10%
932
-11%
Pre-Tax Income
Interest Income Expense
(67)
(66)
(74)
(68)
(72)
(77)
(84)
(79)
(76)
(62)
(66)
(56)
(51)
(54)
(35)
(21)
(18)
(16)
(48)
(61)
(73)
(79)
(70)
(71)
(64)
(63)
(62)
(57)
(57)
(54)
(52)
(49)
(47)
(48)
(51)
(53)
(51)
(46)
(40)
(39)
(41)
Non-Reccuring Items
0
0
(3)
0
(3)
(3)
(10)
0
(21)
(21)
(52)
0
0
0
(24)
0
(36)
(37)
(14)
0
0
0
(51)
0
0
(57)
(42)
(45)
(62)
(56)
(24)
(23)
(23)
(31)
(30)
0
(9)
(2)
(4)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273
275
275
0
1
(2)
(2)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
274
0
0
0
(2)
0
Pre-Tax Income
117
N/A
119
+2%
165
+39%
164
-1%
165
+1%
188
+14%
97
-49%
86
-10%
81
-6%
66
-19%
76
+16%
47
-39%
65
+38%
61
-5%
66
+7%
98
+49%
78
-20%
91
+17%
165
+81%
150
-9%
172
+14%
224
+30%
269
+20%
354
+32%
407
+15%
387
-5%
371
-4%
346
-7%
347
+0%
428
+23%
534
+25%
710
+33%
1 133
+59%
1 369
+21%
1 515
+11%
1 592
+5%
1 318
-17%
1 223
-7%
1 122
-8%
1 008
-10%
890
-12%
Net Income
Tax Provision
(49)
(46)
(47)
(46)
(46)
(55)
(34)
(32)
(29)
(18)
(14)
(5)
(11)
(11)
(15)
(21)
(5)
(7)
(19)
(16)
(35)
(51)
(63)
(85)
(97)
(92)
(93)
(87)
(85)
(99)
(121)
(128)
(234)
(288)
(298)
(346)
(275)
(258)
(262)
(234)
(209)
Income from Continuing Operations
67
73
118
118
119
133
63
54
52
48
62
42
54
51
50
76
74
85
146
135
137
173
206
269
310
296
278
260
262
328
413
582
899
1 081
1 217
1 246
1 043
964
860
774
680
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
80
N/A
85
+6%
113
+34%
100
-12%
95
-5%
100
+5%
79
-20%
72
-9%
77
+6%
67
-12%
55
-19%
36
-34%
56
+55%
76
+36%
46
-39%
77
+66%
57
-26%
58
+1%
139
+141%
122
-12%
125
+3%
164
+31%
198
+21%
262
+32%
312
+19%
298
-4%
280
-6%
260
-7%
263
+1%
328
+25%
413
+26%
582
+41%
899
+55%
1 081
+20%
1 217
+13%
1 246
+2%
1 043
-16%
964
-8%
860
-11%
774
-10%
680
-12%
EPS (Diluted)
0.67
N/A
0.71
+6%
0.95
+34%
0.83
-13%
0.8
-4%
0.85
+6%
0.67
-21%
0.61
-9%
0.65
+7%
0.58
-11%
0.46
-21%
0.3
-35%
0.47
+57%
0.64
+36%
0.39
-39%
0.65
+67%
0.48
-26%
0.48
N/A
1.17
+144%
1.02
-13%
1.05
+3%
1.37
+30%
1.66
+21%
2.18
+31%
2.59
+19%
2.46
-5%
2.31
-6%
2.15
-7%
2.11
-2%
2.7
+28%
3.38
+25%
4.75
+41%
7.33
+54%
8.8
+20%
9.95
+13%
10.48
+5%
8.78
-16%
8.14
-7%
7.25
-11%
6.54
-10%
5.78
-12%

See Also

Summary
CMC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMC stock valuation using valuation multiples.
Wall Street Estimates
CMC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.