Cummins Inc
NYSE:CMI

Watchlist Manager
Cummins Inc Logo
Cummins Inc
NYSE:CMI
Watchlist
Price: 511.825 USD 0.21%
Market Cap: 70.7B USD

Intrinsic Value

The intrinsic value of one CMI stock under the Base Case scenario is 416.654 USD. Compared to the current market price of 511.825 USD, Cummins Inc is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMI Intrinsic Value
416.654 USD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cummins Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CMI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CMI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cummins Inc.

Explain Valuation
Compare CMI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Increasing regulatory pressure and rapid adoption of electric drivetrains could erode Cummins’ core diesel engine business faster than the company can pivot to new revenue streams, risking market share and profitability.

Rising costs for raw materials, particularly steel and rare-earth elements for various power components, may compress margins if Cummins cannot effectively pass on these costs to customers or adapt its supply chain strategy.

Heightened competition from established players and emerging entrants focused on zero-emission technologies, such as hydrogen and battery-electric powertrains, could limit Cummins’ ability to dominate the clean-energy transition.

Bull Theses

Cummins’ long-standing expertise in diesel engines provides a strong foundation for developing advanced low- and zero-emissions technologies, giving it a head start in designing versatile power solutions for customers worldwide.

The company’s substantial investments in emerging technologies—such as fuel cells, hydrogen production, and hybrid powertrains—enable it to diversify its product portfolio and tap new growth markets ahead of less agile competitors.

A wide global sales network, combined with deep relationships with truckmakers and industrial equipment manufacturers, enhances Cummins’ ability to capture demand across multiple geographies and industries as market preferences shift.

Show More Less
How do you feel about CMI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cummins Inc

Current Assets 16.7B
Cash & Short-Term Investments 3.2B
Receivables 5.6B
Other Current Assets 7.9B
Non-Current Assets 16.9B
Long-Term Investments 2B
PP&E 7.2B
Intangibles 4.6B
Other Non-Current Assets 3.2B
Current Liabilities 9.5B
Accounts Payable 3.8B
Accrued Liabilities 3.1B
Short-Term Debt 668m
Other Current Liabilities 1.9B
Non-Current Liabilities 12.1B
Long-Term Debt 6.8B
Other Non-Current Liabilities 5.3B
Efficiency

Free Cash Flow Analysis
Cummins Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cummins Inc

Revenue
33.6B USD
Cost of Revenue
-24.9B USD
Gross Profit
8.7B USD
Operating Expenses
-4.7B USD
Operating Income
4B USD
Other Expenses
-1.4B USD
Net Income
2.7B USD
Fundamental Scores

CMI Profitability Score
Profitability Due Diligence

Cummins Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
ROIC is Increasing
54/100
Profitability
Score

Cummins Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CMI Solvency Score
Solvency Due Diligence

Cummins Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
61/100
Solvency
Score

Cummins Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMI Price Targets Summary
Cummins Inc

Wall Street analysts forecast CMI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMI is 493.948 USD with a low forecast of 353.5 USD and a high forecast of 630 USD.

Lowest
Price Target
353.5 USD
31% Downside
Average
Price Target
493.948 USD
3% Downside
Highest
Price Target
630 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CMI Insider Trading
Buy and sell transactions by insiders

CMI News

Other Videos
What is the Intrinsic Value of one CMI stock?

The intrinsic value of one CMI stock under the Base Case scenario is 416.654 USD.

Is CMI stock undervalued or overvalued?

Compared to the current market price of 511.825 USD, Cummins Inc is Overvalued by 19%.

Back to Top