Costamare Inc
NYSE:CMRE
Intrinsic Value
The intrinsic value of one CMRE stock under the Base Case scenario is 32.01 USD. Compared to the current market price of 8.9 USD, Costamare Inc is Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Costamare Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Costamare Inc
Balance Sheet Decomposition
Costamare Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 818.8m |
Receivables | 70.1m |
Other Current Assets | 233.5m |
Non-Current Assets | 4B |
Long-Term Investments | 221.9m |
PP&E | 3.6B |
Other Non-Current Assets | 149.6m |
Free Cash Flow Analysis
Costamare Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Costamare Inc
Revenue
|
2.1B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
755.1m
USD
|
Operating Expenses
|
-283.7m
USD
|
Operating Income
|
471.4m
USD
|
Other Expenses
|
-179.9m
USD
|
Net Income
|
291.5m
USD
|
CMRE Profitability Score
Profitability Due Diligence
Costamare Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Costamare Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
CMRE Solvency Score
Solvency Due Diligence
Costamare Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Costamare Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMRE Price Targets Summary
Costamare Inc
According to Wall Street analysts, the average 1-year price target for CMRE is 10.2 USD with a low forecast of 10.1 USD and a high forecast of 10.5 USD.
Dividends
Current shareholder yield for CMRE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CMRE stock under the Base Case scenario is 32.01 USD.
Compared to the current market price of 8.9 USD, Costamare Inc is Undervalued by 72%.