CMS Energy Corp
NYSE:CMS
CMS Energy Corp
NYSE:CMS
Price:
59.34 USD
-1.88%
Market Closed
Updated:
Apr 28, 2024
Income Statement
Earnings Waterfall
CMS Energy Corp
CMS Energy Corp
|
Revenue
|
7.5B
USD
|
|
Cost of Revenue
|
-2.4B
USD
|
|
Gross Profit
|
5.1B
USD
|
|
Operating Expenses
|
-3.9B
USD
|
|
Operating Income
|
1.2B
USD
|
|
Other Expenses
|
-358m
USD
|
|
Net Income
|
877m
USD
|
Income Statement
CMS Energy Corp
CMS Energy Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 566
N/A
|
7 110
+8%
|
7 172
+1%
|
7 157
0%
|
7 179
+0%
|
6 767
-6%
|
6 649
-2%
|
6 705
+1%
|
6 456
-4%
|
6 146
-5%
|
6 167
+0%
|
6 268
+2%
|
6 399
+2%
|
6 427
+0%
|
6 505
+1%
|
6 445
-1%
|
6 583
+2%
|
6 707
+2%
|
6 750
+1%
|
6 822
+1%
|
6 873
+1%
|
6 979
+2%
|
6 932
-1%
|
6 879
-1%
|
6 845
0%
|
6 650
-3%
|
6 648
0%
|
6 677
+0%
|
6 680
+0%
|
6 899
+3%
|
7 014
+2%
|
7 164
+2%
|
7 329
+2%
|
7 690
+5%
|
8 052
+5%
|
8 351
+4%
|
8 596
+3%
|
8 506
-1%
|
8 141
-4%
|
7 790
-4%
|
7 462
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 705)
|
(3 098)
|
(3 130)
|
(3 144)
|
(3 185)
|
(2 790)
|
(2 693)
|
(2 664)
|
(2 450)
|
(2 211)
|
(2 217)
|
(2 273)
|
(2 304)
|
(2 273)
|
(2 301)
|
(2 274)
|
(2 339)
|
(2 430)
|
(2 449)
|
(2 471)
|
(2 530)
|
(2 548)
|
(2 502)
|
(2 453)
|
(2 340)
|
(2 188)
|
(2 168)
|
(2 179)
|
(2 133)
|
(2 159)
|
(2 205)
|
(2 267)
|
(2 477)
|
(2 743)
|
(2 956)
|
(3 127)
|
(3 260)
|
(3 227)
|
(2 953)
|
(2 682)
|
(2 352)
|
|
| Gross Profit |
3 861
N/A
|
4 012
+4%
|
4 042
+1%
|
4 013
-1%
|
3 994
0%
|
3 977
0%
|
3 956
-1%
|
4 041
+2%
|
4 006
-1%
|
3 935
-2%
|
3 950
+0%
|
3 995
+1%
|
4 095
+3%
|
4 154
+1%
|
4 204
+1%
|
4 171
-1%
|
4 244
+2%
|
4 277
+1%
|
4 301
+1%
|
4 351
+1%
|
4 343
0%
|
4 431
+2%
|
4 430
0%
|
4 426
0%
|
4 505
+2%
|
4 462
-1%
|
4 480
+0%
|
4 498
+0%
|
4 547
+1%
|
4 740
+4%
|
4 809
+1%
|
4 897
+2%
|
4 852
-1%
|
4 947
+2%
|
5 096
+3%
|
5 224
+3%
|
5 336
+2%
|
5 279
-1%
|
5 188
-2%
|
5 108
-2%
|
5 110
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 719)
|
(2 791)
|
(2 818)
|
(2 870)
|
(2 842)
|
(2 836)
|
(2 846)
|
(2 850)
|
(2 828)
|
(2 828)
|
(2 772)
|
(2 759)
|
(2 839)
|
(2 836)
|
(2 920)
|
(2 932)
|
(2 906)
|
(2 964)
|
(2 974)
|
(3 060)
|
(3 181)
|
(3 273)
|
(3 309)
|
(3 248)
|
(3 266)
|
(3 214)
|
(3 177)
|
(3 177)
|
(3 185)
|
(3 261)
|
(3 351)
|
(3 548)
|
(3 706)
|
(3 775)
|
(3 937)
|
(4 067)
|
(4 112)
|
(4 197)
|
(4 101)
|
(4 008)
|
(3 875)
|
|
| Depreciation & Amortization |
(628)
|
(646)
|
(660)
|
(668)
|
(685)
|
(708)
|
(726)
|
(746)
|
(750)
|
(766)
|
(773)
|
(783)
|
(811)
|
(835)
|
(856)
|
(866)
|
(881)
|
(898)
|
(905)
|
(918)
|
(933)
|
(952)
|
(964)
|
(973)
|
(992)
|
(1 010)
|
(1 017)
|
(1 030)
|
(1 048)
|
(1 072)
|
(1 093)
|
(1 115)
|
(1 114)
|
(1 121)
|
(1 119)
|
(1 112)
|
(1 126)
|
(1 134)
|
(1 147)
|
(1 166)
|
(1 180)
|
|
| Operations Maintenance |
(1 236)
|
(1 220)
|
(1 220)
|
(1 264)
|
(1 232)
|
(1 249)
|
(1 257)
|
(1 239)
|
(1 223)
|
(1 243)
|
(1 217)
|
(1 207)
|
(1 248)
|
(1 235)
|
(1 264)
|
(1 267)
|
(1 236)
|
(1 256)
|
(1 267)
|
(1 329)
|
(1 417)
|
(1 461)
|
(1 478)
|
(1 425)
|
(1 448)
|
(1 409)
|
(1 417)
|
(1 421)
|
(1 403)
|
(1 411)
|
(1 415)
|
(1 508)
|
(1 610)
|
(1 633)
|
(1 670)
|
(1 673)
|
(1 669)
|
(1 766)
|
(1 780)
|
(1 814)
|
(1 687)
|
|
| Purchased Fuel Power Gas |
(621)
|
(686)
|
(693)
|
(689)
|
(673)
|
(621)
|
(601)
|
(601)
|
(593)
|
(551)
|
(514)
|
(498)
|
(499)
|
(491)
|
(519)
|
(518)
|
(505)
|
(520)
|
(510)
|
(516)
|
(528)
|
(538)
|
(542)
|
(522)
|
(493)
|
(454)
|
(398)
|
(376)
|
(375)
|
(410)
|
(463)
|
(539)
|
(593)
|
(622)
|
(747)
|
(875)
|
(905)
|
(875)
|
(744)
|
(594)
|
(561)
|
|
| Other Operating Expenses |
(234)
|
(239)
|
(245)
|
(248)
|
(252)
|
(258)
|
(262)
|
(264)
|
(262)
|
(268)
|
(268)
|
(271)
|
(281)
|
(275)
|
(281)
|
(281)
|
(284)
|
(290)
|
(292)
|
(297)
|
(303)
|
(322)
|
(325)
|
(328)
|
(333)
|
(341)
|
(345)
|
(350)
|
(359)
|
(368)
|
(380)
|
(386)
|
(389)
|
(399)
|
(401)
|
(407)
|
(412)
|
(422)
|
(430)
|
(434)
|
(447)
|
|
| Operating Income |
1 142
N/A
|
1 221
+7%
|
1 224
+0%
|
1 143
-7%
|
1 152
+1%
|
1 141
-1%
|
1 110
-3%
|
1 191
+7%
|
1 178
-1%
|
1 107
-6%
|
1 178
+6%
|
1 236
+5%
|
1 256
+2%
|
1 318
+5%
|
1 284
-3%
|
1 239
-4%
|
1 338
+8%
|
1 313
-2%
|
1 327
+1%
|
1 291
-3%
|
1 162
-10%
|
1 158
0%
|
1 121
-3%
|
1 178
+5%
|
1 239
+5%
|
1 248
+1%
|
1 303
+4%
|
1 321
+1%
|
1 362
+3%
|
1 479
+9%
|
1 458
-1%
|
1 349
-7%
|
1 146
-15%
|
1 172
+2%
|
1 159
-1%
|
1 157
0%
|
1 224
+6%
|
1 082
-12%
|
1 087
+0%
|
1 100
+1%
|
1 235
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(382)
|
(386)
|
(386)
|
(387)
|
(387)
|
(386)
|
(390)
|
(390)
|
(370)
|
(375)
|
(377)
|
(385)
|
(416)
|
(413)
|
(415)
|
(416)
|
(411)
|
(419)
|
(418)
|
(426)
|
(438)
|
(453)
|
(476)
|
(489)
|
(502)
|
(507)
|
(522)
|
(538)
|
(545)
|
(552)
|
(532)
|
(511)
|
(487)
|
(489)
|
(492)
|
(499)
|
(511)
|
(535)
|
(570)
|
(606)
|
(599)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
|
| Total Other Income |
(4)
|
(9)
|
(20)
|
(15)
|
(36)
|
(33)
|
(21)
|
(20)
|
(12)
|
0
|
10
|
18
|
(14)
|
(22)
|
(29)
|
(35)
|
(41)
|
(22)
|
(12)
|
5
|
50
|
49
|
58
|
61
|
92
|
97
|
107
|
110
|
68
|
81
|
93
|
106
|
164
|
170
|
167
|
179
|
189
|
198
|
302
|
325
|
187
|
|
| Pre-Tax Income |
756
N/A
|
826
+9%
|
818
-1%
|
741
-9%
|
729
-2%
|
722
-1%
|
699
-3%
|
781
+12%
|
796
+2%
|
732
-8%
|
811
+11%
|
869
+7%
|
826
-5%
|
883
+7%
|
840
-5%
|
788
-6%
|
886
+12%
|
872
-2%
|
897
+3%
|
870
-3%
|
774
-11%
|
754
-3%
|
703
-7%
|
750
+7%
|
829
+11%
|
838
+1%
|
888
+6%
|
893
+1%
|
885
-1%
|
1 008
+14%
|
1 019
+1%
|
944
-7%
|
823
-13%
|
853
+4%
|
834
-2%
|
837
+0%
|
902
+8%
|
745
-17%
|
819
+10%
|
821
+0%
|
954
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(302)
|
(312)
|
(301)
|
(257)
|
(250)
|
(245)
|
(238)
|
(266)
|
(271)
|
(245)
|
(267)
|
(287)
|
(273)
|
(295)
|
(284)
|
(246)
|
(276)
|
(220)
|
(198)
|
(174)
|
(145)
|
(157)
|
(152)
|
(160)
|
(178)
|
(157)
|
(165)
|
(167)
|
(168)
|
(193)
|
(188)
|
(170)
|
(145)
|
(142)
|
(134)
|
(127)
|
(158)
|
(148)
|
(175)
|
(167)
|
(187)
|
|
| Income from Continuing Operations |
454
|
514
|
517
|
484
|
479
|
477
|
461
|
515
|
525
|
487
|
544
|
582
|
553
|
588
|
556
|
542
|
610
|
652
|
699
|
696
|
629
|
598
|
552
|
590
|
651
|
681
|
724
|
726
|
717
|
815
|
831
|
774
|
678
|
711
|
700
|
710
|
744
|
597
|
644
|
654
|
767
|
|
| Income to Minority Interest |
(2)
|
0
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
6
|
3
|
10
|
16
|
14
|
23
|
24
|
25
|
21
|
24
|
26
|
28
|
29
|
79
|
|
| Net Income (Common) |
452
N/A
|
512
+13%
|
515
+1%
|
483
-6%
|
477
-1%
|
475
0%
|
459
-3%
|
513
+12%
|
523
+2%
|
485
-7%
|
542
+12%
|
580
+7%
|
551
-5%
|
586
+6%
|
554
-5%
|
540
-3%
|
460
-15%
|
502
+9%
|
549
+9%
|
546
-1%
|
657
+20%
|
629
-4%
|
583
-7%
|
621
+7%
|
680
+10%
|
710
+4%
|
753
+6%
|
764
+1%
|
755
-1%
|
861
+14%
|
901
+5%
|
869
-4%
|
1 348
+55%
|
1 350
+0%
|
1 319
-2%
|
1 296
-2%
|
827
-36%
|
678
-18%
|
728
+7%
|
739
+2%
|
877
+19%
|
|
| EPS (Diluted) |
1.65
N/A
|
1.87
+13%
|
1.88
+1%
|
1.76
-6%
|
1.74
-1%
|
1.72
-1%
|
1.66
-3%
|
1.85
+11%
|
1.89
+2%
|
1.74
-8%
|
1.94
+11%
|
2.08
+7%
|
1.98
-5%
|
2.1
+6%
|
1.99
-5%
|
1.93
-3%
|
1.63
-16%
|
1.77
+9%
|
1.94
+10%
|
1.92
-1%
|
2.32
+21%
|
2.21
-5%
|
2.05
-7%
|
2.18
+6%
|
2.39
+10%
|
2.48
+4%
|
2.62
+6%
|
2.66
+2%
|
2.63
-1%
|
2.97
+13%
|
3.11
+5%
|
3
-4%
|
4.65
+55%
|
4.65
N/A
|
4.54
-2%
|
4.46
-2%
|
2.85
-36%
|
2.32
-19%
|
2.49
+7%
|
2.53
+2%
|
3
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
