Centene Corp
NYSE:CNC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
25.21
65.89
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Income Statement
Centene Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
7
|
9
|
11
|
12
|
14
|
15
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
17
|
18
|
20
|
21
|
21
|
20
|
19
|
19
|
19
|
20
|
22
|
25
|
26
|
27
|
27
|
29
|
32
|
35
|
38
|
40
|
42
|
43
|
66
|
107
|
153
|
217
|
246
|
256
|
264
|
255
|
261
|
279
|
311
|
343
|
374
|
395
|
397
|
412
|
493
|
579
|
664
|
728
|
718
|
694
|
680
|
665
|
655
|
654
|
653
|
665
|
685
|
704
|
716
|
725
|
723
|
718
|
713
|
702
|
694
|
688
|
682
|
|
| Gross Premiums Earned |
326
|
351
|
379
|
410
|
461
|
542
|
617
|
697
|
760
|
806
|
854
|
910
|
992
|
1 100
|
1 217
|
1 361
|
1 218
|
1 597
|
1 725
|
1 702
|
1 743
|
2 090
|
2 322
|
2 567
|
2 689
|
2 805
|
2 902
|
3 125
|
3 290
|
3 440
|
3 653
|
3 823
|
4 011
|
4 149
|
4 183
|
4 273
|
4 357
|
4 501
|
4 735
|
4 910
|
5 108
|
5 731
|
6 529
|
7 673
|
7 998
|
8 807
|
9 228
|
9 491
|
10 491
|
10 934
|
12 043
|
13 333
|
15 091
|
16 582
|
17 982
|
19 350
|
20 884
|
22 743
|
28 038
|
32 953
|
38 427
|
43 096
|
44 205
|
45 276
|
46 115
|
47 459
|
49 460
|
53 583
|
57 310
|
62 578
|
66 770
|
69 553
|
71 714
|
78 972
|
88 094
|
98 029
|
107 370
|
111 105
|
114 162
|
116 762
|
0
|
126 358
|
130 046
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
327
N/A
|
352
+8%
|
379
+8%
|
410
+8%
|
461
+12%
|
543
+18%
|
621
+14%
|
704
+13%
|
770
+9%
|
818
+6%
|
866
+6%
|
921
+6%
|
1 001
+9%
|
1 108
+11%
|
1 224
+10%
|
1 371
+12%
|
1 232
-10%
|
1 629
+32%
|
1 774
+9%
|
1 767
0%
|
1 822
+3%
|
2 171
+19%
|
2 404
+11%
|
2 647
+10%
|
2 769
+5%
|
2 884
+4%
|
2 980
+3%
|
3 202
+7%
|
3 365
+5%
|
3 518
+5%
|
3 733
+6%
|
3 912
+5%
|
4 103
+5%
|
4 239
+3%
|
4 277
+1%
|
4 361
+2%
|
4 448
+2%
|
4 596
+3%
|
4 834
+5%
|
5 014
+4%
|
5 211
+4%
|
5 836
+12%
|
6 632
+14%
|
7 778
+17%
|
8 110
+4%
|
8 923
+10%
|
9 423
+6%
|
9 771
+4%
|
10 863
+11%
|
11 555
+6%
|
12 968
+12%
|
14 524
+12%
|
16 560
+14%
|
18 232
+10%
|
19 714
+8%
|
21 183
+7%
|
22 760
+7%
|
24 582
+8%
|
29 973
+22%
|
34 998
+17%
|
40 607
+16%
|
45 378
+12%
|
46 435
+2%
|
47 487
+2%
|
48 382
+2%
|
49 852
+3%
|
52 079
+4%
|
56 363
+8%
|
60 116
+7%
|
65 366
+9%
|
69 541
+6%
|
72 335
+4%
|
74 639
+3%
|
82 220
+10%
|
91 576
+11%
|
101 690
+11%
|
111 115
+9%
|
115 073
+4%
|
118 386
+3%
|
121 702
+3%
|
125 982
+4%
|
133 184
+6%
|
138 095
+4%
|
141 554
+3%
|
144 547
+2%
|
146 251
+1%
|
147 923
+1%
|
150 100
+1%
|
153 999
+3%
|
155 517
+1%
|
157 745
+1%
|
161 726
+3%
|
163 071
+1%
|
169 284
+4%
|
178 190
+5%
|
185 857
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(111 783)
|
0
|
0
|
(31 893)
|
(127 891)
|
(97 922)
|
(131 000)
|
(132 598)
|
(136 684)
|
(138 131)
|
(140 460)
|
(144 957)
|
(146 242)
|
(151 898)
|
(162 286)
|
(170 737)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14 199
N/A
|
0
N/A
|
0
N/A
|
3 972
N/A
|
16 656
+319%
|
12 393
-26%
|
16 923
+37%
|
17 502
+3%
|
17 315
-1%
|
17 386
+0%
|
17 285
-1%
|
16 769
-3%
|
16 829
+0%
|
17 386
+3%
|
15 904
-9%
|
15 120
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(308)
|
(330)
|
(354)
|
(382)
|
(430)
|
(507)
|
(583)
|
(661)
|
(723)
|
(767)
|
(809)
|
(860)
|
(936)
|
(1 037)
|
(1 146)
|
(1 295)
|
(1 180)
|
(1 558)
|
(1 720)
|
(1 729)
|
(1 800)
|
(2 140)
|
(2 365)
|
(2 582)
|
(2 714)
|
(2 809)
|
(2 891)
|
(3 106)
|
(3 233)
|
(3 392)
|
(3 604)
|
(3 777)
|
(3 965)
|
(4 102)
|
(4 129)
|
(4 211)
|
(4 291)
|
(4 429)
|
(4 654)
|
(4 825)
|
(5 008)
|
(5 659)
|
(6 520)
|
(7 743)
|
(7 974)
|
(8 810)
|
(9 195)
|
(9 431)
|
(10 586)
|
(11 244)
|
(12 633)
|
(14 165)
|
(16 096)
|
(17 708)
|
(19 110)
|
(20 504)
|
(22 055)
|
(23 986)
|
(29 173)
|
(34 039)
|
(39 347)
|
(43 846)
|
(44 841)
|
(45 879)
|
(47 067)
|
(48 268)
|
(50 444)
|
(54 644)
|
(58 237)
|
(63 346)
|
(67 347)
|
(70 111)
|
(72 502)
|
(80 230)
|
(88 162)
|
(97 824)
|
(107 381)
|
(110 738)
|
(115 266)
|
(118 677)
|
(10 711)
|
(129 498)
|
(133 937)
|
(105 536)
|
(12 812)
|
(44 578)
|
(13 315)
|
(13 475)
|
(13 708)
|
(13 851)
|
(13 713)
|
(13 737)
|
(13 546)
|
(13 758)
|
(13 917)
|
(14 006)
|
|
| Selling, General & Administrative |
(38)
|
(40)
|
(42)
|
(45)
|
(50)
|
(59)
|
(68)
|
(78)
|
(88)
|
(97)
|
(104)
|
(113)
|
(128)
|
(141)
|
(157)
|
(177)
|
(180)
|
(216)
|
(246)
|
(276)
|
(304)
|
(357)
|
(405)
|
(431)
|
(462)
|
(475)
|
(484)
|
(518)
|
(471)
|
(565)
|
(672)
|
(711)
|
(674)
|
(776)
|
(698)
|
(691)
|
(643)
|
(710)
|
(730)
|
(736)
|
(738)
|
(781)
|
(818)
|
(1 055)
|
(1 106)
|
(1 199)
|
(1 296)
|
(1 196)
|
(1 264)
|
(1 313)
|
(1 573)
|
(1 751)
|
(2 012)
|
(2 316)
|
(2 423)
|
(2 666)
|
(2 977)
|
(3 465)
|
(4 231)
|
(4 945)
|
(6 239)
|
(6 696)
|
(6 856)
|
(6 928)
|
(7 213)
|
(7 425)
|
(8 243)
|
(8 970)
|
(8 874)
|
(10 284)
|
(10 518)
|
(10 683)
|
(10 917)
|
(11 380)
|
(12 629)
|
(14 048)
|
(15 619)
|
(16 098)
|
(16 658)
|
(17 419)
|
(9 941)
|
(19 685)
|
(20 034)
|
(18 255)
|
(11 381)
|
(13 766)
|
(11 952)
|
(12 145)
|
(12 415)
|
(12 575)
|
(12 456)
|
(12 495)
|
(12 305)
|
(12 510)
|
(12 661)
|
(12 746)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
(52)
|
(95)
|
(147)
|
(178)
|
(174)
|
(169)
|
(156)
|
(155)
|
(161)
|
(188)
|
(211)
|
(237)
|
(256)
|
(256)
|
(258)
|
(359)
|
(492)
|
(591)
|
(719)
|
(748)
|
(739)
|
(773)
|
(770)
|
(930)
|
(1 105)
|
(1 268)
|
(1 431)
|
(1 401)
|
(1 363)
|
(1 330)
|
(1 293)
|
(1 276)
|
(1 257)
|
(1 242)
|
(1 241)
|
(1 248)
|
(1 256)
|
(1 260)
|
|
| Benefits Claims Loss Adjustment |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(62)
|
(94)
|
(126)
|
(149)
|
(170)
|
(192)
|
(215)
|
(234)
|
(312)
|
(387)
|
(461)
|
(387)
|
(257)
|
(128)
|
0
|
(171)
|
(354)
|
(532)
|
(709)
|
(538)
|
(355)
|
(177)
|
0
|
0
|
(379)
|
(755)
|
(1 476)
|
0
|
0
|
0
|
0
|
(3 372)
|
(5 471)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(270)
|
(290)
|
(312)
|
(338)
|
(380)
|
(449)
|
(516)
|
(583)
|
(635)
|
(668)
|
(705)
|
(747)
|
(809)
|
(895)
|
(989)
|
(1 117)
|
(1 000)
|
(1 341)
|
(1 473)
|
(1 453)
|
(1 497)
|
(1 783)
|
(1 960)
|
(2 151)
|
(2 252)
|
(2 335)
|
(2 408)
|
(2 589)
|
(2 762)
|
(2 827)
|
(2 932)
|
(3 066)
|
(3 291)
|
(3 326)
|
(3 431)
|
(3 520)
|
(3 648)
|
(3 720)
|
(3 924)
|
(4 090)
|
(4 269)
|
(4 878)
|
(5 703)
|
(6 688)
|
(6 869)
|
(7 611)
|
(7 899)
|
(8 234)
|
(9 322)
|
(9 899)
|
(10 997)
|
(12 320)
|
(13 958)
|
(15 236)
|
(16 517)
|
(17 646)
|
(18 863)
|
(20 278)
|
(24 578)
|
(28 612)
|
(32 500)
|
(36 585)
|
(37 554)
|
(38 654)
|
(39 698)
|
(40 517)
|
(41 686)
|
(44 954)
|
(48 443)
|
(52 287)
|
(56 218)
|
(58 995)
|
(61 327)
|
(68 491)
|
(74 662)
|
(82 430)
|
(89 567)
|
(93 892)
|
(97 869)
|
(100 485)
|
0
|
(105 511)
|
(107 327)
|
(86 013)
|
0
|
(29 411)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
18
N/A
|
22
+22%
|
25
+14%
|
28
+12%
|
32
+14%
|
36
+13%
|
38
+6%
|
43
+13%
|
47
+9%
|
52
+11%
|
58
+12%
|
61
+5%
|
65
+7%
|
70
+8%
|
76
+9%
|
75
-1%
|
52
-31%
|
70
+35%
|
54
-23%
|
38
-30%
|
22
-42%
|
31
+41%
|
39
+26%
|
66
+69%
|
55
-17%
|
76
+38%
|
90
+18%
|
96
+7%
|
132
+38%
|
126
-5%
|
129
+2%
|
135
+5%
|
138
+2%
|
137
-1%
|
148
+8%
|
150
+1%
|
157
+5%
|
167
+6%
|
180
+8%
|
189
+5%
|
203
+7%
|
177
-13%
|
111
-37%
|
34
-69%
|
136
+300%
|
113
-17%
|
229
+103%
|
341
+49%
|
277
-19%
|
311
+12%
|
335
+8%
|
359
+7%
|
464
+29%
|
523
+13%
|
603
+15%
|
678
+12%
|
705
+4%
|
596
-15%
|
800
+34%
|
959
+20%
|
1 260
+31%
|
1 532
+22%
|
1 594
+4%
|
1 608
+1%
|
1 315
-18%
|
1 584
+20%
|
1 635
+3%
|
1 719
+5%
|
1 879
+9%
|
2 020
+8%
|
2 194
+9%
|
2 224
+1%
|
2 137
-4%
|
1 990
-7%
|
3 414
+72%
|
3 866
+13%
|
3 734
-3%
|
4 335
+16%
|
3 120
-28%
|
3 025
-3%
|
3 488
+15%
|
3 686
+6%
|
4 158
+13%
|
4 125
-1%
|
3 844
-7%
|
3 751
-2%
|
3 608
-4%
|
4 027
+12%
|
3 607
-10%
|
3 535
-2%
|
3 572
+1%
|
3 032
-15%
|
3 283
+8%
|
3 628
+11%
|
1 987
-45%
|
1 114
-44%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
4
|
4
|
10
|
10
|
10
|
10
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
5
|
8
|
7
|
5
|
5
|
7
|
8
|
10
|
9
|
10
|
9
|
5
|
5
|
1
|
0
|
2
|
(1)
|
3
|
3
|
(1)
|
(3)
|
(8)
|
(10)
|
(8)
|
(20)
|
(5)
|
(4)
|
16
|
(20)
|
(29)
|
(35)
|
(60)
|
(27)
|
(28)
|
(30)
|
(32)
|
(35)
|
(38)
|
(40)
|
(42)
|
(43)
|
(66)
|
(107)
|
(153)
|
(217)
|
(246)
|
(256)
|
(264)
|
(255)
|
(261)
|
(279)
|
(311)
|
(343)
|
(374)
|
(395)
|
(397)
|
(412)
|
(493)
|
(579)
|
(664)
|
(728)
|
(718)
|
(694)
|
(680)
|
(665)
|
(655)
|
(654)
|
(653)
|
(665)
|
(685)
|
(704)
|
(716)
|
(725)
|
(723)
|
(718)
|
(713)
|
(702)
|
(694)
|
(688)
|
(682)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(53)
|
(69)
|
(116)
|
(85)
|
(85)
|
(468)
|
(421)
|
(417)
|
(437)
|
(332)
|
(386)
|
(687)
|
(725)
|
(491)
|
(609)
|
(374)
|
(1 544)
|
(1 536)
|
(1 458)
|
(1 408)
|
(1 640)
|
(1 896)
|
(2 496)
|
(2 441)
|
(1 011)
|
(1 181)
|
(677)
|
(717)
|
(696)
|
(226)
|
(108)
|
(25)
|
(71)
|
(6 817)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
3
|
4
|
35
|
42
|
45
|
49
|
18
|
19
|
22
|
23
|
28
|
32
|
35
|
37
|
35
|
41
|
63
|
88
|
114
|
140
|
153
|
171
|
190
|
190
|
210
|
239
|
253
|
311
|
366
|
384
|
443
|
418
|
400
|
396
|
376
|
340
|
215
|
236
|
448
|
397
|
462
|
1 039
|
1 279
|
1 580
|
1 963
|
1 485
|
1 393
|
1 585
|
1 623
|
1 841
|
1 784
|
1 621
|
1 529
|
1 547
|
|
| Pre-Tax Income |
22
N/A
|
25
+14%
|
29
+16%
|
38
+31%
|
41
+8%
|
45
+10%
|
48
+7%
|
47
-2%
|
52
+11%
|
57
+10%
|
62
+9%
|
66
+6%
|
70
+6%
|
77
+10%
|
84
+9%
|
83
-1%
|
57
-31%
|
77
+35%
|
61
-21%
|
43
-30%
|
27
-37%
|
39
+44%
|
47
+21%
|
75
+60%
|
64
-15%
|
85
+33%
|
98
+15%
|
101
+3%
|
137
+36%
|
127
-7%
|
130
+2%
|
138
+6%
|
138
N/A
|
141
+2%
|
151
+7%
|
149
-1%
|
154
+3%
|
158
+3%
|
160
+1%
|
171
+7%
|
188
+10%
|
173
-8%
|
82
-53%
|
26
-68%
|
123
+373%
|
126
+2%
|
239
+90%
|
330
+38%
|
269
-18%
|
302
+12%
|
327
+8%
|
349
+7%
|
457
+31%
|
517
+13%
|
598
+16%
|
674
+13%
|
697
+3%
|
571
-18%
|
756
+32%
|
894
+18%
|
1 157
+29%
|
1 374
+19%
|
1 438
+5%
|
1 446
+1%
|
1 134
-22%
|
1 428
+26%
|
1 481
+4%
|
1 179
-20%
|
1 368
+16%
|
1 540
+13%
|
1 728
+12%
|
1 879
+9%
|
1 782
-5%
|
1 228
-31%
|
2 510
+104%
|
3 107
+24%
|
2 773
-11%
|
3 583
+29%
|
1 097
-69%
|
1 045
-5%
|
1 813
+73%
|
2 020
+11%
|
2 326
+15%
|
2 615
+12%
|
1 962
-25%
|
2 205
+12%
|
3 856
+75%
|
3 615
-6%
|
3 598
0%
|
3 680
+2%
|
3 781
+3%
|
3 934
+4%
|
4 257
+8%
|
4 530
+6%
|
2 757
-39%
|
(4 838)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(11)
|
(12)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(20)
|
(21)
|
(23)
|
(25)
|
(26)
|
(28)
|
(31)
|
(29)
|
(20)
|
(27)
|
(21)
|
(17)
|
(10)
|
(15)
|
(18)
|
(27)
|
(23)
|
(31)
|
(36)
|
(38)
|
(52)
|
(48)
|
(49)
|
(49)
|
(49)
|
(51)
|
(56)
|
(57)
|
(60)
|
(61)
|
(60)
|
(65)
|
(71)
|
(63)
|
(38)
|
(10)
|
(47)
|
(49)
|
(84)
|
(126)
|
(107)
|
(128)
|
(147)
|
(142)
|
(196)
|
(225)
|
(264)
|
(324)
|
(339)
|
(293)
|
(397)
|
(479)
|
(599)
|
(667)
|
(648)
|
(604)
|
(451)
|
(539)
|
(545)
|
(428)
|
(474)
|
(465)
|
(460)
|
(531)
|
(473)
|
(392)
|
(964)
|
(1 092)
|
(979)
|
(1 138)
|
(389)
|
(321)
|
(477)
|
(529)
|
(471)
|
(601)
|
(760)
|
(725)
|
(1 150)
|
(1 174)
|
(899)
|
(953)
|
(963)
|
(881)
|
(963)
|
(1 080)
|
(712)
|
(459)
|
|
| Income from Continuing Operations |
13
|
15
|
17
|
22
|
26
|
28
|
30
|
30
|
32
|
36
|
40
|
42
|
44
|
48
|
52
|
53
|
38
|
50
|
40
|
26
|
18
|
24
|
29
|
49
|
41
|
55
|
63
|
63
|
84
|
79
|
81
|
88
|
89
|
89
|
94
|
92
|
94
|
97
|
100
|
105
|
118
|
108
|
41
|
13
|
75
|
75
|
154
|
204
|
162
|
174
|
180
|
208
|
261
|
293
|
335
|
350
|
358
|
278
|
359
|
415
|
558
|
707
|
790
|
842
|
683
|
889
|
936
|
751
|
894
|
1 075
|
1 268
|
1 348
|
1 309
|
836
|
1 546
|
2 015
|
1 794
|
2 445
|
708
|
724
|
1 336
|
1 491
|
1 855
|
2 014
|
1 202
|
1 480
|
2 706
|
2 441
|
2 699
|
2 727
|
2 818
|
3 053
|
3 294
|
3 450
|
2 045
|
(5 297)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
1
|
3
|
3
|
7
|
10
|
13
|
12
|
8
|
4
|
(1)
|
(1)
|
0
|
3
|
7
|
5
|
4
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
9
|
10
|
15
|
20
|
15
|
14
|
13
|
6
|
7
|
9
|
5
|
12
|
9
|
10
|
14
|
14
|
16
|
12
|
12
|
11
|
6
|
5
|
0
|
0
|
3
|
7
|
3
|
3
|
8
|
5
|
14
|
11
|
3
|
9
|
7
|
|
| Net Income (Common) |
12
N/A
|
14
+17%
|
16
+14%
|
22
+38%
|
26
+18%
|
28
+8%
|
31
+11%
|
31
N/A
|
33
+6%
|
37
+12%
|
40
+8%
|
42
+5%
|
44
+5%
|
48
+9%
|
52
+8%
|
53
+2%
|
56
+6%
|
50
-11%
|
40
-20%
|
(34)
N/A
|
(44)
-29%
|
(5)
+89%
|
8
N/A
|
86
+975%
|
73
-15%
|
61
-16%
|
61
N/A
|
63
+3%
|
83
+32%
|
75
-10%
|
77
+3%
|
80
+4%
|
84
+5%
|
89
+6%
|
92
+3%
|
94
+2%
|
95
+1%
|
95
N/A
|
100
+5%
|
106
+6%
|
111
+5%
|
111
N/A
|
48
-57%
|
23
-52%
|
2
-91%
|
1
-50%
|
75
+7 400%
|
120
+60%
|
165
+38%
|
174
+5%
|
184
+6%
|
218
+18%
|
271
+24%
|
302
+11%
|
341
+13%
|
351
+3%
|
355
+1%
|
275
-23%
|
356
+29%
|
410
+15%
|
562
+37%
|
720
+28%
|
805
+12%
|
863
+7%
|
828
-4%
|
1 029
+24%
|
1 075
+4%
|
889
-17%
|
900
+1%
|
1 082
+20%
|
1 277
+18%
|
1 353
+6%
|
1 321
-2%
|
845
-36%
|
1 556
+84%
|
2 029
+30%
|
1 808
-11%
|
2 461
+36%
|
720
-71%
|
736
+2%
|
1 347
+83%
|
1 497
+11%
|
1 860
+24%
|
2 014
+8%
|
1 202
-40%
|
1 483
+23%
|
2 713
+83%
|
2 444
-10%
|
2 702
+11%
|
2 735
+1%
|
2 823
+3%
|
3 067
+9%
|
3 305
+8%
|
3 453
+4%
|
2 054
-41%
|
(5 290)
N/A
|
|
| EPS (Diluted) |
0.13
N/A
|
0.1
-23%
|
0.11
+10%
|
0.15
+36%
|
0.18
+20%
|
0.21
+17%
|
0.22
+5%
|
0.2
-9%
|
0.22
+10%
|
0.22
N/A
|
0.23
+5%
|
0.25
+9%
|
0.25
N/A
|
0.28
+12%
|
0.3
+7%
|
0.3
N/A
|
0.31
+3%
|
0.28
-10%
|
0.23
-18%
|
-0.21
N/A
|
-0.24
-14%
|
-0.02
+92%
|
0.04
N/A
|
0.47
+1 075%
|
0.4
-15%
|
0.34
-15%
|
0.35
+3%
|
0.35
N/A
|
0.47
+34%
|
0.44
-6%
|
0.43
-2%
|
0.45
+5%
|
0.49
+9%
|
0.45
-8%
|
0.47
+4%
|
0.45
-4%
|
0.47
+4%
|
0.45
-4%
|
0.48
+7%
|
0.51
+6%
|
0.52
+2%
|
0.53
+2%
|
0.22
-58%
|
0.1
-55%
|
0
N/A
|
0
N/A
|
0.33
N/A
|
0.52
+58%
|
0.72
+38%
|
0.73
+1%
|
0.78
+7%
|
0.89
+14%
|
1.11
+25%
|
1.22
+10%
|
1.38
+13%
|
1.42
+3%
|
1.45
+2%
|
1.09
-25%
|
1.02
-6%
|
1.16
+14%
|
1.7
+47%
|
2.03
+19%
|
2.28
+12%
|
2.42
+6%
|
2.34
-3%
|
2.89
+24%
|
2.69
-7%
|
2.12
-21%
|
2.26
+7%
|
2.57
+14%
|
3.04
+18%
|
3.22
+6%
|
3.14
-2%
|
1.53
-51%
|
2.65
+73%
|
3.45
+30%
|
3.12
-10%
|
4.19
+34%
|
1.22
-71%
|
1.24
+2%
|
2.28
+84%
|
2.52
+11%
|
3.18
+26%
|
3.46
+9%
|
2.07
-40%
|
2.67
+29%
|
4.92
+84%
|
4.51
-8%
|
4.95
+10%
|
5.08
+3%
|
5.31
+5%
|
5.85
+10%
|
6.31
+8%
|
6.93
+10%
|
4.16
-40%
|
-10.77
N/A
|
|