CNO Financial Group Inc
NYSE:CNO
Income Statement
Income Statement
CNO Financial Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
2 757
|
2 751
|
2 740
|
2 694
|
2 681
|
2 641
|
2 611
|
2 616
|
2 615
|
2 621
|
2 633
|
2 639
|
2 652
|
2 669
|
2 677
|
2 689
|
2 696
|
2 701
|
2 697
|
2 694
|
2 655
|
2 625
|
2 594
|
2 567
|
2 625
|
2 637
|
2 648
|
2 660
|
2 635
|
2 642
|
2 653
|
2 662
|
2 682
|
2 679
|
2 697
|
2 689
|
2 696
|
2 707
|
2 685
|
2 715
|
2 716
|
|
Revenue |
4 488
N/A
|
4 442
-1%
|
4 453
+0%
|
4 326
-3%
|
4 172
-4%
|
4 055
-3%
|
3 929
-3%
|
3 877
-1%
|
3 852
-1%
|
3 843
0%
|
3 893
+1%
|
3 993
+3%
|
4 017
+1%
|
4 126
+3%
|
4 171
+1%
|
4 238
+2%
|
4 320
+2%
|
4 249
-2%
|
4 233
0%
|
4 632
+9%
|
4 316
-7%
|
4 334
+0%
|
4 267
-2%
|
3 731
-13%
|
4 028
+8%
|
3 776
-6%
|
3 794
+0%
|
3 852
+2%
|
3 840
0%
|
4 063
+6%
|
4 133
+2%
|
4 097
-1%
|
4 101
+0%
|
3 929
-4%
|
3 723
-5%
|
3 667
-2%
|
3 595
-2%
|
3 791
+5%
|
3 974
+5%
|
4 029
+1%
|
4 216
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 001)
|
(4 207)
|
(4 233)
|
(4 070)
|
(3 876)
|
(3 525)
|
(3 396)
|
(3 434)
|
(3 317)
|
(3 334)
|
(3 398)
|
(3 507)
|
(3 516)
|
(3 567)
|
(3 571)
|
(3 548)
|
(3 684)
|
(3 606)
|
(3 584)
|
(4 653)
|
(4 425)
|
(4 475)
|
(4 486)
|
(3 357)
|
(3 582)
|
(3 420)
|
(3 415)
|
(3 385)
|
(3 368)
|
(3 405)
|
(3 472)
|
(3 465)
|
(3 459)
|
(3 337)
|
(3 041)
|
(2 955)
|
(2 764)
|
(3 190)
|
(3 425)
|
(3 398)
|
(3 573)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
(309)
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
(353)
|
0
|
0
|
0
|
(356)
|
0
|
0
|
0
|
(372)
|
0
|
0
|
0
|
(364)
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
(406)
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(2 938)
|
(3 153)
|
(3 171)
|
(3 002)
|
(2 826)
|
(2 471)
|
(2 353)
|
(2 402)
|
(2 317)
|
(2 326)
|
(2 385)
|
(2 489)
|
(2 466)
|
(2 516)
|
(2 518)
|
(2 471)
|
(2 603)
|
(2 520)
|
(2 504)
|
(3 580)
|
(3 346)
|
(3 383)
|
(3 375)
|
(2 244)
|
(2 417)
|
(2 284)
|
(2 214)
|
(2 192)
|
(2 158)
|
(2 126)
|
(2 243)
|
(2 207)
|
(2 191)
|
(2 078)
|
(1 761)
|
(1 649)
|
(1 615)
|
(1 921)
|
(2 147)
|
(2 134)
|
(2 318)
|
|
Policy Acquisition Expense |
(296)
|
(284)
|
(269)
|
(274)
|
(247)
|
(247)
|
(256)
|
(246)
|
(260)
|
(256)
|
(237)
|
(246)
|
(253)
|
(255)
|
(260)
|
(253)
|
(239)
|
(248)
|
(249)
|
(253)
|
(264)
|
(251)
|
(236)
|
(225)
|
(232)
|
(224)
|
(266)
|
(268)
|
(268)
|
(318)
|
(272)
|
(276)
|
(281)
|
(285)
|
(331)
|
(360)
|
(213)
|
(261)
|
(229)
|
(199)
|
(227)
|
|
Other Operating Expenses |
(766)
|
(771)
|
(792)
|
(794)
|
(461)
|
(807)
|
(787)
|
(786)
|
(430)
|
(752)
|
(775)
|
(772)
|
(455)
|
(796)
|
(794)
|
(824)
|
(489)
|
(839)
|
(831)
|
(819)
|
(458)
|
(841)
|
(875)
|
(888)
|
(561)
|
(912)
|
(934)
|
(925)
|
(578)
|
(961)
|
(957)
|
(982)
|
(603)
|
(973)
|
(949)
|
(946)
|
(530)
|
(1 008)
|
(1 049)
|
(1 065)
|
(1 027)
|
|
Operating Income |
487
N/A
|
234
-52%
|
220
-6%
|
256
+16%
|
296
+16%
|
530
+79%
|
533
+1%
|
443
-17%
|
535
+21%
|
508
-5%
|
495
-3%
|
486
-2%
|
502
+3%
|
560
+11%
|
599
+7%
|
690
+15%
|
637
-8%
|
642
+1%
|
649
+1%
|
(21)
N/A
|
(109)
-430%
|
(142)
-30%
|
(219)
-55%
|
374
N/A
|
446
+19%
|
355
-20%
|
380
+7%
|
467
+23%
|
472
+1%
|
658
+40%
|
660
+0%
|
631
-4%
|
642
+2%
|
592
-8%
|
682
+15%
|
712
+4%
|
831
+17%
|
601
-28%
|
549
-9%
|
632
+15%
|
643
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(105)
|
(103)
|
(100)
|
(96)
|
(93)
|
(90)
|
(91)
|
(93)
|
(95)
|
(101)
|
(105)
|
(110)
|
(116)
|
(120)
|
(122)
|
(123)
|
(124)
|
(127)
|
(133)
|
(142)
|
(150)
|
(157)
|
(158)
|
(157)
|
(152)
|
(145)
|
(135)
|
(121)
|
(109)
|
(100)
|
(95)
|
(95)
|
(95)
|
(95)
|
(99)
|
(113)
|
3
|
(183)
|
(195)
|
(186)
|
(217)
|
|
Non-Reccuring Items |
(77)
|
(31)
|
(20)
|
(20)
|
(28)
|
(14)
|
(57)
|
(67)
|
(73)
|
(81)
|
(54)
|
(43)
|
(32)
|
(31)
|
(22)
|
(31)
|
(32)
|
(24)
|
(23)
|
(15)
|
(6)
|
(9)
|
(12)
|
(13)
|
(20)
|
(73)
|
(50)
|
(38)
|
(19)
|
47
|
36
|
27
|
21
|
31
|
18
|
11
|
(18)
|
(51)
|
(66)
|
(80)
|
(69)
|
|
Pre-Tax Income |
305
N/A
|
101
-67%
|
100
0%
|
140
+40%
|
175
+25%
|
427
+144%
|
385
-10%
|
283
-26%
|
368
+30%
|
326
-11%
|
336
+3%
|
333
-1%
|
353
+6%
|
409
+16%
|
455
+11%
|
536
+18%
|
481
-10%
|
492
+2%
|
493
+0%
|
(177)
N/A
|
(265)
-50%
|
(307)
-16%
|
(389)
-27%
|
204
N/A
|
274
+34%
|
138
-50%
|
195
+42%
|
308
+58%
|
344
+12%
|
605
+76%
|
602
-1%
|
563
-6%
|
568
+1%
|
527
-7%
|
601
+14%
|
610
+2%
|
817
+34%
|
367
-55%
|
288
-22%
|
366
+27%
|
357
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
173
|
138
|
139
|
(67)
|
(124)
|
(95)
|
(84)
|
(66)
|
(97)
|
(63)
|
(59)
|
(72)
|
5
|
(34)
|
(57)
|
(55)
|
(132)
|
(122)
|
(104)
|
(65)
|
(50)
|
(40)
|
(23)
|
(44)
|
135
|
165
|
152
|
126
|
(77)
|
(135)
|
(135)
|
(126)
|
(127)
|
(121)
|
(137)
|
(141)
|
(186)
|
(83)
|
(66)
|
(83)
|
(80)
|
|
Income from Continuing Operations |
478
|
238
|
239
|
74
|
51
|
332
|
301
|
217
|
271
|
263
|
277
|
261
|
358
|
375
|
399
|
481
|
348
|
370
|
389
|
(242)
|
(315)
|
(348)
|
(412)
|
160
|
409
|
302
|
347
|
434
|
268
|
470
|
466
|
437
|
441
|
406
|
464
|
469
|
631
|
284
|
221
|
284
|
277
|
|
Net Income (Common) |
478
N/A
|
238
-50%
|
239
+0%
|
74
-69%
|
51
-30%
|
332
+546%
|
301
-9%
|
217
-28%
|
271
+25%
|
263
-3%
|
277
+5%
|
261
-5%
|
358
+37%
|
375
+5%
|
399
+6%
|
481
+21%
|
176
-63%
|
198
+13%
|
216
+10%
|
(414)
N/A
|
(315)
+24%
|
(348)
-10%
|
(412)
-19%
|
160
N/A
|
409
+156%
|
336
-18%
|
381
+13%
|
468
+23%
|
302
-36%
|
470
+56%
|
466
-1%
|
437
-6%
|
441
+1%
|
406
-8%
|
464
+14%
|
469
+1%
|
631
+34%
|
284
-55%
|
221
-22%
|
284
+28%
|
277
-3%
|
|
EPS (Diluted) |
2.09
N/A
|
1.08
-48%
|
1.07
-1%
|
0.33
-69%
|
0.24
-27%
|
1.64
+583%
|
1.51
-8%
|
1.12
-26%
|
1.39
+24%
|
1.44
+4%
|
1.53
+6%
|
1.48
-3%
|
2.01
+36%
|
2.14
+6%
|
2.31
+8%
|
2.81
+22%
|
1.02
-64%
|
1.16
+14%
|
1.28
+10%
|
-2.51
N/A
|
-1.9
+24%
|
-2.14
-13%
|
-2.58
-21%
|
1.02
N/A
|
2.61
+156%
|
2.3
-12%
|
2.64
+15%
|
3.3
+25%
|
2.1
-36%
|
3.44
+64%
|
3.48
+1%
|
3.38
-3%
|
3.36
-1%
|
3.35
0%
|
3.95
+18%
|
4.04
+2%
|
5.36
+33%
|
2.47
-54%
|
1.91
-23%
|
2.46
+29%
|
2.4
-2%
|