First Time Loading...

Watchlist Manager

Watchlist

Price: 142.41 USD 0.42%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		17 886	17 648	17 585	17 818	18 044	18 266	18 529	18 834	19 314	19 870	20 387	20 873	21 291	21 671	22 094	22 460	22 704	22 782	22 868	22 875	22 948	23 143	23 094	23 340	23 574	23 288	23 106	22 913	22 710	22 993	23 594	24 171	24 746	25 520	26 367	27 114	27 903	28 499	28 919	29 241	29 543
Interest Income		19 600	19 302	19 191	19 397	19 618	19 843	20 120	20 459	21 002	21 636	22 266	22 891	23 444	24 001	24 627	25 222	25 789	26 257	26 732	27 176	27 631	28 111	28 291	28 513	28 530	27 772	26 912	26 033	25 185	25 006	25 329	25 769	26 292	27 248	28 910	31 237	34 207	37 278	39 951	41 938	43 361
Interest Expense		1 714	1 654	1 606	1 579	1 574	1 577	1 591	1 625	1 688	1 766	1 879	2 018	2 153	2 330	2 533	2 762	3 085	3 475	3 864	4 301	4 683	4 968	5 197	5 173	4 956	4 484	3 806	3 120	2 475	2 013	1 735	1 598	1 546	1 728	2 543	4 123	6 304	8 779	11 032	12 697	13 818
Non Interest Income		4 317	4 385	4 436	4 472	4 523	4 505	4 503	4 579	4 672	4 698	4 742	4 628	4 525	4 595	4 696	4 777	4 907	5 317	5 208	5 201	5 302	5 039	5 085	5 253	5 185	4 903	5 507	5 610	5 677	6 212	6 060	6 264	6 749	6 833	6 961	7 136	7 077	7 261	7 402	7 546	7 743
Revenue		22 203 N/A	22 033 -1%	22 021 0%	22 290 +1%	22 567 +1%	22 771 +1%	23 032 +1%	23 413 +2%	23 986 +2%	24 568 +2%	25 129 +2%	25 501 +1%	25 816 +1%	26 266 +2%	26 790 +2%	27 237 +2%	27 611 +1%	28 099 +2%	28 076 0%	28 076 N/A	28 250 +1%	28 182 0%	28 179 0%	28 593 +1%	28 759 +1%	28 191 -2%	28 613 +1%	28 523 0%	28 387 0%	29 205 +3%	29 654 +2%	30 435 +3%	31 495 +3%	32 353 +3%	33 328 +3%	34 250 +3%	34 980 +2%	35 760 +2%	36 321 +2%	36 787 +1%	37 286 +1%
Pre-Tax Income
Loan Loss Provision		(3 303)	(3 245)	(3 389)	(3 541)	(3 741)	(4 166)	(4 265)	(4 536)	(5 128)	(5 591)	(6 087)	(6 459)	(6 924)	(7 132)	(7 377)	(7 551)	(7 233)	(6 709)	(6 144)	(5 856)	(5 875)	(5 941)	(6 056)	(6 236)	(6 266)	(6 170)	(6 218)	(6 264)	(3 718)	(1 312)	461	1 944	444	(1 801)	(3 812)	(5 847)	(7 965)	(9 370)	(9 985)	(10 426)	(10 314)
Non Interest Expense		(12 339)	(12 300)	(12 176)	(12 180)	(12 297)	(12 625)	(12 800)	(12 996)	(13 170)	(13 158)	(13 359)	(13 558)	(13 769)	(13 888)	(14 094)	(14 194)	(14 333)	(14 343)	(14 549)	(14 902)	(15 000)	(15 355)	(15 454)	(15 483)	(19 241)	(22 232)	(20 808)	(19 056)	(15 367)	(12 563)	(14 301)	(16 570)	(17 381)	(17 998)	(18 761)	(19 163)	(19 557)	(19 768)	(19 679)	(20 316)	(20 508)
Pre-Tax Income		6 561 N/A	6 488 -1%	6 456 0%	6 569 +2%	6 529 -1%	5 980 -8%	5 967 0%	5 881 -1%	5 688 -3%	5 819 +2%	5 683 -2%	5 484 -4%	5 123 -7%	5 246 +2%	5 319 +1%	5 492 +3%	6 045 +10%	7 047 +17%	7 383 +5%	7 318 -1%	7 375 +1%	6 886 -7%	6 669 -3%	6 874 +3%	3 252 -53%	(211) N/A	1 587 N/A	3 203 +102%	9 302 +190%	15 330 +65%	15 814 +3%	15 809 0%	14 558 -8%	12 554 -14%	10 755 -14%	9 240 -14%	7 458 -19%	6 622 -11%	6 657 +1%	6 045 -9%	6 464 +7%
Net Income
Tax Provision		(2 210)	(2 160)	(2 121)	(2 146)	(2 096)	(1 899)	(1 893)	(1 869)	(1 792)	(1 832)	(1 798)	(1 714)	(1 576)	(1 595)	(1 547)	(1 574)	(1 579)	(1 711)	(1 683)	(1 293)	(1 283)	(1 095)	(1 050)	(1 341)	(469)	461	(260)	(486)	(1 918)	(3 492)	(3 278)	(3 415)	(3 088)	(2 590)	(2 201)	(1 880)	(1 541)	(1 305)	(1 244)	(1 158)	(1 257)
Income from Continuing Operations		4 351	4 328	4 335	4 423	4 433	4 081	4 074	4 012	3 896	3 987	3 885	3 770	3 547	3 651	3 772	3 918	4 466	5 336	5 700	6 025	6 092	5 791	5 619	5 533	2 783	250	1 327	2 717	7 384	11 838	12 536	12 394	11 470	9 964	8 554	7 360	5 917	5 317	5 413	4 887	5 207
Net Income (Common)		4 156 N/A	4 242 +2%	4 211 -1%	4 343 +3%	4 322 0%	3 975 -8%	3 998 +1%	3 872 -3%	3 727 -4%	3 768 +1%	3 651 -3%	3 513 -4%	3 295 -6%	3 372 +2%	3 457 +3%	1 704 -51%	2 236 +31%	3 102 +39%	3 495 +13%	5 710 +63%	5 775 +1%	5 494 -5%	5 324 -3%	5 192 -2%	2 424 -53%	(99) N/A	950 N/A	2 375 +150%	7 031 +196%	11 467 +63%	12 135 +6%	11 965 -1%	11 047 -8%	9 550 -14%	8 179 -14%	7 044 -14%	5 613 -20%	5 015 -11%	5 104 +2%	4 582 -10%	4 895 +7%
EPS (Diluted)		7.16 N/A	7.34 +3%	7.41 +1%	7.59 +2%	7.75 +2%	7.2 -7%	7.31 +2%	7.06 -3%	7.05 0%	7.29 +3%	7.21 -1%	6.88 -5%	6.75 -2%	6.9 +2%	7.06 +2%	3.48 -51%	4.55 +31%	6.35 +40%	7.26 +14%	11.84 +63%	12.24 +3%	11.61 -5%	11.28 -3%	11.04 -2%	5.29 -52%	-0.21 N/A	2.07 N/A	5.18 +150%	15.27 +195%	25.35 +66%	27.54 +9%	26.95 -2%	26.8 -1%	24.32 -9%	21.26 -13%	17.91 -16%	14.62 -18%	13.06 -11%	13.31 +2%	11.95 -10%	12.77 +7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.