Traeger Inc
NYSE:COOK
Traeger Inc
NYSE:COOK
Price:
0.6104
USD
-20.73%
Market Closed
Market Cap:
$83.6m
Income Statement
Earnings Waterfall
Traeger Inc
Traeger Inc
Income Statement
Traeger Inc
Traeger Inc
Currency: USD
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
39
|
38
|
37
|
35
|
34
|
33
|
32
|
29
|
27
|
25
|
24
|
25
|
28
|
30
|
31
|
31
|
31
|
31
|
32
|
33
|
34
|
33
|
33
|
32
|
|
| Revenue |
363
N/A
|
381
+5%
|
415
+9%
|
487
+17%
|
546
+12%
|
668
+22%
|
727
+9%
|
744
+2%
|
786
+6%
|
774
-2%
|
761
-2%
|
693
-9%
|
656
-5%
|
585
-11%
|
557
-5%
|
581
+4%
|
606
+4%
|
598
-1%
|
595
-1%
|
599
+1%
|
604
+1%
|
602
0%
|
579
-4%
|
583
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(208)
|
(214)
|
(234)
|
(271)
|
(310)
|
(383)
|
(427)
|
(455)
|
(482)
|
(488)
|
(485)
|
(446)
|
(427)
|
(386)
|
(367)
|
(371)
|
(382)
|
(367)
|
(355)
|
(352)
|
(349)
|
(350)
|
(342)
|
(349)
|
|
| Gross Profit |
156
N/A
|
167
+7%
|
181
+9%
|
216
+19%
|
235
+9%
|
284
+21%
|
301
+6%
|
289
-4%
|
304
+5%
|
286
-6%
|
276
-3%
|
247
-11%
|
229
-7%
|
200
-13%
|
190
-5%
|
209
+10%
|
224
+7%
|
231
+3%
|
240
+4%
|
247
+3%
|
255
+4%
|
252
-1%
|
237
-6%
|
234
-1%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(145)
|
(148)
|
(148)
|
(164)
|
(177)
|
(195)
|
(237)
|
(319)
|
(358)
|
(395)
|
(392)
|
(363)
|
(333)
|
(538)
|
(313)
|
(268)
|
(274)
|
(279)
|
(258)
|
(257)
|
(258)
|
(252)
|
(244)
|
(236)
|
|
| Selling, General & Administrative |
(103)
|
(113)
|
(113)
|
(129)
|
(133)
|
(159)
|
(199)
|
(272)
|
(300)
|
(333)
|
(337)
|
(314)
|
(279)
|
(263)
|
(268)
|
(222)
|
(219)
|
(231)
|
(207)
|
(206)
|
(201)
|
(202)
|
(196)
|
(188)
|
|
| Research & Development |
(5)
|
(1)
|
(3)
|
0
|
(7)
|
(3)
|
(6)
|
(13)
|
(19)
|
(22)
|
(20)
|
(14)
|
(11)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(37)
|
(33)
|
(33)
|
(33)
|
(37)
|
(33)
|
(33)
|
(34)
|
(40)
|
(35)
|
(36)
|
(36)
|
(43)
|
(36)
|
(36)
|
(36)
|
(43)
|
(36)
|
(35)
|
(35)
|
(42)
|
(35)
|
(35)
|
(35)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
11
N/A
|
19
+84%
|
33
+72%
|
52
+56%
|
59
+13%
|
89
+51%
|
64
-28%
|
(29)
N/A
|
(54)
-88%
|
(109)
-101%
|
(116)
-6%
|
(117)
-1%
|
(104)
+11%
|
(338)
-224%
|
(124)
+63%
|
(59)
+52%
|
(51)
+14%
|
(49)
+4%
|
(18)
+63%
|
(10)
+43%
|
(3)
+71%
|
1
N/A
|
(7)
N/A
|
(2)
+73%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(40)
|
(38)
|
(37)
|
(36)
|
(34)
|
(33)
|
(32)
|
(32)
|
(30)
|
(30)
|
(30)
|
(30)
|
(38)
|
(39)
|
(42)
|
(38)
|
(36)
|
(35)
|
(34)
|
(37)
|
(34)
|
(33)
|
(33)
|
(32)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
0
|
(115)
|
(230)
|
(232)
|
0
|
(120)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(84)
|
|
| Total Other Income |
(1)
|
(2)
|
(1)
|
3
|
8
|
8
|
10
|
7
|
3
|
4
|
(4)
|
(7)
|
(7)
|
(7)
|
4
|
9
|
4
|
7
|
3
|
(3)
|
0
|
(1)
|
4
|
9
|
|
| Pre-Tax Income |
(30)
N/A
|
(21)
+28%
|
(5)
+78%
|
20
N/A
|
32
+63%
|
64
+98%
|
40
-38%
|
(60)
N/A
|
(87)
-46%
|
(136)
-56%
|
(264)
-94%
|
(384)
-46%
|
(381)
+1%
|
(385)
-1%
|
(282)
+27%
|
(89)
+68%
|
(82)
+7%
|
(76)
+8%
|
(49)
+36%
|
(50)
-3%
|
(36)
+28%
|
(34)
+6%
|
(39)
-15%
|
(109)
-180%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
4
|
4
|
4
|
|
| Income from Continuing Operations |
(30)
|
(22)
|
(5)
|
19
|
32
|
63
|
39
|
(59)
|
(89)
|
(137)
|
(265)
|
(387)
|
(382)
|
(386)
|
(283)
|
(91)
|
(84)
|
(78)
|
(51)
|
(51)
|
(34)
|
(30)
|
(35)
|
(105)
|
|
| Net Income (Common) |
(30)
N/A
|
(22)
+27%
|
(5)
+75%
|
19
N/A
|
32
+66%
|
63
+98%
|
39
-38%
|
(59)
N/A
|
(89)
-52%
|
(137)
-54%
|
(265)
-94%
|
(387)
-46%
|
(382)
+1%
|
(386)
-1%
|
(283)
+27%
|
(91)
+68%
|
(84)
+7%
|
(78)
+7%
|
(51)
+35%
|
(51)
-1%
|
(34)
+33%
|
(30)
+11%
|
(35)
-16%
|
(105)
-201%
|
|
| EPS (Diluted) |
-0.25
N/A
|
-0.19
+24%
|
-0.05
+74%
|
0.16
N/A
|
0.27
+69%
|
0.53
+96%
|
0.33
-38%
|
-0.52
N/A
|
-0.79
-52%
|
-1.16
-47%
|
-2.24
-93%
|
-3.22
-44%
|
-3.19
+1%
|
-3.14
+2%
|
-2.3
+27%
|
-0.75
+67%
|
-0.68
+9%
|
-0.64
+6%
|
-0.41
+36%
|
-0.4
+2%
|
-0.27
+33%
|
-0.23
+15%
|
-0.27
-17%
|
-0.78
-189%
|
|
Switch to:
Switch to:
See Also
Discover More
