Fleetcor Technologies Inc
NYSE:CPAY
Intrinsic Value
The intrinsic value of one CPAY stock under the Base Case scenario is 417.2 USD. Compared to the current market price of 328.16 USD, Fleetcor Technologies Inc is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fleetcor Technologies Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Fleetcor Technologies Inc
Balance Sheet Decomposition
Fleetcor Technologies Inc
Current Assets | 8.7B |
Cash & Short-Term Investments | 1.6B |
Receivables | 3.4B |
Other Current Assets | 3.7B |
Non-Current Assets | 9.3B |
Long-Term Investments | 60.1m |
PP&E | 377.7m |
Intangibles | 8.4B |
Other Non-Current Assets | 448.3m |
Free Cash Flow Analysis
Fleetcor Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fleetcor Technologies Inc
Revenue
|
4B
USD
|
Cost of Revenue
|
-869.1m
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-752.1m
USD
|
Net Income
|
1B
USD
|
CPAY Profitability Score
Profitability Due Diligence
Fleetcor Technologies Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
Fleetcor Technologies Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
CPAY Solvency Score
Solvency Due Diligence
Fleetcor Technologies Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Fleetcor Technologies Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPAY Price Targets Summary
Fleetcor Technologies Inc
According to Wall Street analysts, the average 1-year price target for CPAY is 409.79 USD with a low forecast of 373.7 USD and a high forecast of 467.25 USD.
Dividends
Current shareholder yield for CPAY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CPAY stock under the Base Case scenario is 417.2 USD.
Compared to the current market price of 328.16 USD, Fleetcor Technologies Inc is Undervalued by 21%.