Campbell Soup Co
NYSE:CPB
Income Statement
Earnings Waterfall
Campbell Soup Co
Revenue
|
9.3B
USD
|
Cost of Revenue
|
-6.4B
USD
|
Gross Profit
|
2.9B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-568m
USD
|
Net Income
|
766m
USD
|
Income Statement
Campbell Soup Co
Jan-2014 | Apr-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
8 131
N/A
|
8 139
+0%
|
8 268
+2%
|
8 358
+1%
|
8 311
-1%
|
8 241
-1%
|
8 082
-2%
|
8 030
-1%
|
7 997
0%
|
7 967
0%
|
7 961
0%
|
7 960
0%
|
7 930
0%
|
7 913
0%
|
5 837
-26%
|
5 796
-1%
|
5 329
-8%
|
5 354
+0%
|
6 615
+24%
|
6 656
+1%
|
7 124
+7%
|
7 199
+1%
|
8 107
+13%
|
7 286
-10%
|
7 276
0%
|
7 561
+4%
|
8 691
+15%
|
8 848
+2%
|
8 965
+1%
|
8 711
-3%
|
8 476
-3%
|
8 372
-1%
|
8 302
-1%
|
8 448
+2%
|
8 562
+1%
|
8 901
+4%
|
9 177
+3%
|
9 276
+1%
|
9 357
+1%
|
9 300
-1%
|
9 271
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 211)
|
(5 249)
|
(5 300)
|
(5 369)
|
(5 393)
|
(5 327)
|
(5 287)
|
(5 297)
|
(5 200)
|
(5 196)
|
(5 186)
|
(5 119)
|
(5 074)
|
(5 022)
|
(3 401)
|
(3 407)
|
(3 042)
|
(3 085)
|
(4 157)
|
(4 235)
|
(4 708)
|
(4 781)
|
(5 390)
|
(4 835)
|
(4 796)
|
(4 940)
|
(5 683)
|
(5 734)
|
(5 814)
|
(5 736)
|
(5 662)
|
(5 648)
|
(5 688)
|
(5 798)
|
(5 930)
|
(6 159)
|
(6 347)
|
(6 432)
|
(6 422)
|
(6 408)
|
(6 359)
|
|
Gross Profit |
2 920
N/A
|
2 890
-1%
|
2 968
+3%
|
2 989
+1%
|
2 918
-2%
|
2 914
0%
|
2 795
-4%
|
2 733
-2%
|
2 797
+2%
|
2 771
-1%
|
2 775
+0%
|
2 841
+2%
|
2 856
+1%
|
2 891
+1%
|
2 436
-16%
|
2 389
-2%
|
2 287
-4%
|
2 269
-1%
|
2 458
+8%
|
2 421
-2%
|
2 416
0%
|
2 418
+0%
|
2 717
+12%
|
2 451
-10%
|
2 480
+1%
|
2 621
+6%
|
3 008
+15%
|
3 114
+4%
|
3 151
+1%
|
2 975
-6%
|
2 814
-5%
|
2 724
-3%
|
2 614
-4%
|
2 650
+1%
|
2 632
-1%
|
2 742
+4%
|
2 830
+3%
|
2 844
+0%
|
2 935
+3%
|
2 892
-1%
|
2 912
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 763)
|
(1 698)
|
(1 645)
|
(1 604)
|
(1 570)
|
(1 562)
|
(1 605)
|
(1 661)
|
(1 633)
|
(1 658)
|
(1 633)
|
(1 716)
|
(1 748)
|
(1 721)
|
(1 103)
|
(1 103)
|
(954)
|
(886)
|
(1 190)
|
(1 172)
|
(1 279)
|
(1 351)
|
(1 446)
|
(1 284)
|
(1 288)
|
(1 299)
|
(1 686)
|
(1 685)
|
(1 709)
|
(1 676)
|
(1 270)
|
(1 253)
|
(1 210)
|
(1 221)
|
(1 438)
|
(1 499)
|
(1 541)
|
(1 568)
|
(1 539)
|
(1 557)
|
(1 578)
|
|
Selling, General & Administrative |
(1 614)
|
(1 556)
|
(1 507)
|
(1 470)
|
(1 434)
|
(1 425)
|
(1 470)
|
(1 515)
|
(1 503)
|
(1 534)
|
(1 493)
|
(1 467)
|
(1 482)
|
(1 451)
|
(1 093)
|
(1 109)
|
(1 020)
|
(975)
|
(1 179)
|
(1 163)
|
(1 230)
|
(1 288)
|
(1 385)
|
(1 238)
|
(1 256)
|
(1 279)
|
(1 519)
|
(1 530)
|
(1 541)
|
(1 507)
|
(1 386)
|
(1 365)
|
(1 322)
|
(1 312)
|
(1 330)
|
(1 362)
|
(1 395)
|
(1 409)
|
(1 436)
|
(1 453)
|
(1 455)
|
|
Research & Development |
(127)
|
(122)
|
(122)
|
(119)
|
(117)
|
(117)
|
(117)
|
(121)
|
(119)
|
(120)
|
(124)
|
(118)
|
(120)
|
(116)
|
(93)
|
(97)
|
(96)
|
(94)
|
(91)
|
(84)
|
(79)
|
(76)
|
(88)
|
(79)
|
(81)
|
(84)
|
(92)
|
(90)
|
(88)
|
(85)
|
(84)
|
(85)
|
(87)
|
(87)
|
(87)
|
(87)
|
(87)
|
(87)
|
(89)
|
(91)
|
(94)
|
|
Depreciation & Amortization |
0
|
0
|
(18)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(6)
|
(20)
|
(28)
|
(40)
|
(47)
|
(48)
|
(47)
|
(46)
|
(44)
|
(43)
|
(42)
|
(42)
|
(41)
|
(42)
|
(43)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(41)
|
(48)
|
(54)
|
(61)
|
|
Other Operating Expenses |
(22)
|
(20)
|
2
|
(15)
|
(19)
|
(20)
|
(1)
|
(25)
|
(11)
|
(4)
|
4
|
(131)
|
(146)
|
(154)
|
84
|
104
|
162
|
189
|
100
|
103
|
70
|
60
|
75
|
80
|
95
|
108
|
(32)
|
(23)
|
(38)
|
(43)
|
242
|
240
|
241
|
220
|
20
|
(9)
|
(18)
|
(31)
|
34
|
41
|
32
|
|
Operating Income |
1 157
N/A
|
1 192
+3%
|
1 323
+11%
|
1 385
+5%
|
1 348
-3%
|
1 352
+0%
|
1 190
-12%
|
1 072
-10%
|
1 164
+9%
|
1 113
-4%
|
1 142
+3%
|
1 125
-1%
|
1 108
-2%
|
1 170
+6%
|
1 333
+14%
|
1 286
-4%
|
1 333
+4%
|
1 383
+4%
|
1 268
-8%
|
1 249
-1%
|
1 137
-9%
|
1 067
-6%
|
1 271
+19%
|
1 167
-8%
|
1 192
+2%
|
1 322
+11%
|
1 322
N/A
|
1 429
+8%
|
1 442
+1%
|
1 299
-10%
|
1 544
+19%
|
1 471
-5%
|
1 404
-5%
|
1 429
+2%
|
1 194
-16%
|
1 243
+4%
|
1 289
+4%
|
1 276
-1%
|
1 396
+9%
|
1 335
-4%
|
1 334
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(120)
|
(119)
|
(120)
|
(112)
|
(108)
|
(94)
|
(111)
|
(95)
|
(96)
|
(71)
|
(99)
|
(83)
|
(78)
|
(118)
|
(125)
|
(129)
|
(134)
|
(147)
|
(184)
|
(257)
|
(320)
|
(359)
|
(359)
|
(331)
|
(385)
|
(437)
|
(390)
|
(393)
|
(304)
|
(222)
|
(209)
|
(201)
|
(193)
|
(190)
|
(188)
|
(187)
|
(186)
|
(182)
|
(184)
|
(186)
|
(187)
|
|
Non-Reccuring Items |
(55)
|
(55)
|
(55)
|
(34)
|
(21)
|
(44)
|
(130)
|
(105)
|
(121)
|
(112)
|
(194)
|
(51)
|
(249)
|
(241)
|
108
|
112
|
191
|
0
|
(254)
|
(308)
|
(197)
|
(48)
|
(287)
|
(318)
|
(319)
|
(335)
|
(166)
|
(101)
|
(60)
|
2
|
1
|
(11)
|
(22)
|
(25)
|
(31)
|
(20)
|
(39)
|
(66)
|
(84)
|
(101)
|
(133)
|
|
Pre-Tax Income |
981
N/A
|
1 017
+4%
|
1 148
+13%
|
1 237
+8%
|
1 217
-2%
|
1 212
0%
|
949
-22%
|
872
-8%
|
947
+9%
|
930
-2%
|
849
-9%
|
991
+17%
|
781
-21%
|
811
+4%
|
1 316
+62%
|
1 269
-4%
|
1 390
+10%
|
1 236
-11%
|
830
-33%
|
684
-18%
|
620
-9%
|
660
+6%
|
625
-5%
|
518
-17%
|
488
-6%
|
550
+13%
|
766
+39%
|
935
+22%
|
1 078
+15%
|
1 079
+0%
|
1 336
+24%
|
1 259
-6%
|
1 189
-6%
|
1 214
+2%
|
975
-20%
|
1 036
+6%
|
1 064
+3%
|
1 028
-3%
|
1 128
+10%
|
1 048
-7%
|
1 014
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(291)
|
(311)
|
(374)
|
(395)
|
(381)
|
(380)
|
(283)
|
(260)
|
(292)
|
(269)
|
(286)
|
(330)
|
(284)
|
(323)
|
(392)
|
(362)
|
(366)
|
(311)
|
(232)
|
(181)
|
(159)
|
(153)
|
(149)
|
(126)
|
(101)
|
(120)
|
(174)
|
(203)
|
(272)
|
(273)
|
(328)
|
(299)
|
(262)
|
(265)
|
(218)
|
(243)
|
(251)
|
(243)
|
(270)
|
(253)
|
(248)
|
|
Income from Continuing Operations |
690
|
706
|
774
|
842
|
836
|
832
|
666
|
612
|
655
|
661
|
563
|
661
|
497
|
488
|
924
|
907
|
1 024
|
925
|
598
|
503
|
461
|
507
|
476
|
392
|
387
|
430
|
592
|
732
|
806
|
806
|
1 008
|
960
|
927
|
949
|
757
|
793
|
813
|
785
|
858
|
795
|
766
|
|
Income to Minority Interest |
12
|
11
|
11
|
10
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
520
N/A
|
523
+1%
|
866
+66%
|
942
+9%
|
839
-11%
|
834
-1%
|
666
-20%
|
612
-8%
|
655
+7%
|
661
+1%
|
563
-15%
|
661
+17%
|
497
-25%
|
488
-2%
|
887
+82%
|
870
-2%
|
1 054
+21%
|
485
-54%
|
261
-46%
|
180
-31%
|
(164)
N/A
|
313
N/A
|
211
-33%
|
183
-13%
|
1 450
+692%
|
1 534
+6%
|
1 628
+6%
|
1 771
+9%
|
808
-54%
|
800
-1%
|
1 002
+25%
|
954
-5%
|
921
-3%
|
949
+3%
|
757
-20%
|
793
+5%
|
813
+3%
|
785
-3%
|
858
+9%
|
795
-7%
|
766
-4%
|
|
EPS (Diluted) |
1.64
N/A
|
1.65
+1%
|
2.74
+66%
|
2.98
+9%
|
2.66
-11%
|
2.67
+0%
|
2.13
-20%
|
1.95
-8%
|
2.09
+7%
|
2.11
+1%
|
1.81
-14%
|
2.12
+17%
|
1.6
-25%
|
1.59
-1%
|
2.88
+81%
|
2.88
N/A
|
3.5
+22%
|
1.61
-54%
|
0.86
-47%
|
0.59
-31%
|
-0.54
N/A
|
1.03
N/A
|
0.69
-33%
|
0.6
-13%
|
4.76
+693%
|
5.04
+6%
|
5.35
+6%
|
5.82
+9%
|
2.65
-54%
|
2.62
-1%
|
3.3
+26%
|
3.15
-5%
|
3.05
-3%
|
3.13
+3%
|
2.51
-20%
|
2.63
+5%
|
2.7
+3%
|
2.61
-3%
|
2.85
+9%
|
2.65
-7%
|
2.55
-4%
|