Camden Property Trust
NYSE:CPT

Watchlist Manager
Camden Property Trust Logo
Camden Property Trust
NYSE:CPT
Watchlist
Price: 108.4001 USD 0.56%
Market Cap: 11.6B USD

Intrinsic Value

The intrinsic value of one CPT stock under the Base Case scenario is 80.7332 USD. Compared to the current market price of 108.4001 USD, Camden Property Trust is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPT Intrinsic Value
80.7332 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Camden Property Trust

What is Valuation History?
Ask AI Assistant
What other research platforms think about CPT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CPT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Camden Property Trust.

Explain Valuation
Compare CPT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Camden’s sizable exposure to high-growth Sunbelt markets heightens the risk of oversupply as developers aggressively build new apartment units, potentially pressuring rents and occupancy if demand falls short of projections.

Although Camden maintains a comparatively healthy balance sheet, rising interest rates could narrow its access to attractively priced debt financing, limiting its ability to fund expansion or refinance existing obligations under favorable terms.

A slowdown in job growth or an economic downturn in certain core markets—particularly those reliant on a few key industries—could constrain renter demand, weighing on Camden’s same-property revenue growth.

Bull Theses

Strategic positioning in economically vibrant Sunbelt regions offers resilient rental demand, underpinned by robust population and employment growth, which should support strong occupancy and rent increases over the long term.

The high quality and geographic diversification of Camden’s portfolio, alongside disciplined capital allocation, allows the company to command consistent premiums over local market rents and sustain healthy operating margins.

Camden’s proactive development pipeline, with well-located projects in top-performing submarkets, positions the firm to capitalize on growing demand for modern multifamily living without overextending leverage.

Show More Less
How do you feel about CPT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Camden Property Trust

Current Assets 34.8m
Cash & Short-Term Investments 25.9m
Receivables 8.9m
Non-Current Assets 9B
PP&E 8.8B
Other Non-Current Assets 266.7m
Current Liabilities 479.8m
Accounts Payable 233m
Accrued Liabilities 1.6m
Other Current Liabilities 245.2m
Non-Current Liabilities 4B
Long-Term Debt 3.7B
Other Non-Current Liabilities 298.9m
Efficiency

Free Cash Flow Analysis
Camden Property Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Camden Property Trust

Revenue
1.6B USD
Cost of Revenue
-607.5m USD
Gross Profit
961.6m USD
Operating Expenses
-675.3m USD
Operating Income
286.3m USD
Other Expenses
-17.8m USD
Net Income
268.5m USD
Fundamental Scores

CPT Profitability Score
Profitability Due Diligence

Camden Property Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Net Margin
49/100
Profitability
Score

Camden Property Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CPT Solvency Score
Solvency Due Diligence

Camden Property Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
26/100
Solvency
Score

Camden Property Trust's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPT Price Targets Summary
Camden Property Trust

Wall Street analysts forecast CPT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPT is 118.2535 USD with a low forecast of 104.03 USD and a high forecast of 140.7 USD.

Lowest
Price Target
104.03 USD
4% Downside
Average
Price Target
118.2535 USD
9% Upside
Highest
Price Target
140.7 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CPT Insider Trading
Buy and sell transactions by insiders

CPT News

Other Videos
What is the Intrinsic Value of one CPT stock?

The intrinsic value of one CPT stock under the Base Case scenario is 80.7332 USD.

Is CPT stock undervalued or overvalued?

Compared to the current market price of 108.4001 USD, Camden Property Trust is Overvalued by 26%.

Back to Top