Crane Co
NYSE:CR
Intrinsic Value
The intrinsic value of one CR stock under the Base Case scenario is 135.88 USD. Compared to the current market price of 171.5 USD, Crane Co is Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Crane Co
Fundamental Analysis

Revenue & Expenses Breakdown
Crane Co
Balance Sheet Decomposition
Crane Co
Current Assets | 1.4B |
Cash & Short-Term Investments | 435.1m |
Receivables | 384.4m |
Other Current Assets | 554m |
Non-Current Assets | 1.2B |
PP&E | 270.1m |
Intangibles | 826.7m |
Other Non-Current Assets | 151.8m |
Free Cash Flow Analysis
Crane Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Crane Co
Revenue
|
2.1B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
884.9m
USD
|
Operating Expenses
|
-517.4m
USD
|
Operating Income
|
367.5m
USD
|
Other Expenses
|
-30.5m
USD
|
Net Income
|
337m
USD
|
CR Profitability Score
Profitability Due Diligence
Crane Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Crane Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CR Solvency Score
Solvency Due Diligence
Crane Co's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Crane Co's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CR Price Targets Summary
Crane Co
According to Wall Street analysts, the average 1-year price target for CR is 185.79 USD with a low forecast of 151.5 USD and a high forecast of 210 USD.
Dividends
Current shareholder yield for CR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CR stock under the Base Case scenario is 135.88 USD.
Compared to the current market price of 171.5 USD, Crane Co is Overvalued by 21%.