Crawford & Co
NYSE:CRD.B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Crawford & Co
NYSE:CRD.B
|
US |
|
P
|
Primeenergy Resources Corp
NASDAQ:PNRG
|
US |
|
C
|
Componenta Oyj
OMXH:CTH1V
|
FI |
|
Tam Jai International Co Ltd
HKEX:2217
|
HK |
|
A
|
Airbus SE
MIL:AIR
|
NL |
|
Stillfront Group AB (publ)
STO:SF
|
SE |
|
Orient Green Power Company Ltd
NSE:GREENPOWER
|
IN |
|
GRG Banking Equipment Co Ltd
SZSE:002152
|
CN |
|
Kirloskar Ferrous Industries Ltd
BSE:500245
|
IN |
|
P
|
Pengxin International Mining Co Ltd
SSE:600490
|
CN |
Income Statement
Earnings Waterfall
Crawford & Co
Income Statement
Crawford & Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
2
|
3
|
5
|
6
|
5
|
5
|
5
|
8
|
0
|
0
|
9
|
19
|
14
|
19
|
19
|
20
|
19
|
18
|
16
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
0
|
11
|
9
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
2
|
5
|
7
|
10
|
11
|
12
|
12
|
11
|
11
|
11
|
12
|
12
|
11
|
11
|
9
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
11
|
14
|
17
|
19
|
20
|
20
|
20
|
20
|
20
|
21
|
20
|
19
|
18
|
|
| Revenue |
759
N/A
|
749
-1%
|
744
-1%
|
758
+2%
|
738
-3%
|
741
+0%
|
756
+2%
|
768
+2%
|
771
+0%
|
767
0%
|
785
+2%
|
812
+3%
|
827
+2%
|
847
+2%
|
836
-1%
|
855
+2%
|
877
+3%
|
880
+0%
|
896
+2%
|
900
+1%
|
941
+5%
|
988
+5%
|
1 031
+4%
|
1 051
+2%
|
1 063
+1%
|
1 097
+3%
|
1 122
+2%
|
1 136
+1%
|
1 112
-2%
|
1 094
-2%
|
1 071
-2%
|
1 048
-2%
|
1 050
+0%
|
1 034
-1%
|
1 044
+1%
|
1 111
+6%
|
1 163
+5%
|
1 221
+5%
|
1 251
+2%
|
1 211
-3%
|
1 195
-1%
|
1 200
+0%
|
1 216
+1%
|
1 266
+4%
|
1 286
+2%
|
1 293
+1%
|
1 282
-1%
|
1 253
-2%
|
1 236
-1%
|
1 217
-2%
|
1 218
+0%
|
1 217
0%
|
1 234
+1%
|
1 252
+1%
|
1 247
0%
|
1 242
0%
|
1 226
-1%
|
1 199
-2%
|
1 185
-1%
|
1 178
-1%
|
1 166
-1%
|
1 153
-1%
|
1 144
-1%
|
1 164
+2%
|
1 175
+1%
|
1 184
+1%
|
1 162
-2%
|
1 123
-3%
|
1 089
-3%
|
1 064
-2%
|
1 065
+0%
|
1 048
-2%
|
1 037
-1%
|
1 012
-2%
|
1 008
0%
|
1 016
+1%
|
1 032
+2%
|
1 066
+3%
|
1 102
+3%
|
1 139
+3%
|
1 165
+2%
|
1 192
+2%
|
1 201
+1%
|
1 231
+3%
|
1 268
+3%
|
1 298
+2%
|
1 329
+2%
|
1 317
-1%
|
1 305
-1%
|
1 299
-1%
|
1 304
+0%
|
1 341
+3%
|
1 351
+1%
|
1 359
+1%
|
1 349
-1%
|
1 311
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(584)
|
(578)
|
(577)
|
(591)
|
(573)
|
(576)
|
(591)
|
(607)
|
(610)
|
(609)
|
(625)
|
(644)
|
(658)
|
(680)
|
(671)
|
(691)
|
(707)
|
(705)
|
(718)
|
(719)
|
(744)
|
(773)
|
(798)
|
(809)
|
(814)
|
(835)
|
(850)
|
(854)
|
(838)
|
(828)
|
(810)
|
(792)
|
(795)
|
(784)
|
(790)
|
(839)
|
(873)
|
(912)
|
(940)
|
(918)
|
(911)
|
(916)
|
(914)
|
(936)
|
(951)
|
(953)
|
(950)
|
(936)
|
(920)
|
(908)
|
(910)
|
(915)
|
(935)
|
(960)
|
(953)
|
(940)
|
(917)
|
(881)
|
(865)
|
(850)
|
(840)
|
(826)
|
(822)
|
(842)
|
(852)
|
(863)
|
(843)
|
(808)
|
(780)
|
(755)
|
(757)
|
(753)
|
(752)
|
(738)
|
(732)
|
(737)
|
(745)
|
(776)
|
(810)
|
(847)
|
(868)
|
(894)
|
(906)
|
(925)
|
(949)
|
(968)
|
(977)
|
(958)
|
(945)
|
(933)
|
(940)
|
(973)
|
(981)
|
(982)
|
(972)
|
(944)
|
|
| Gross Profit |
174
N/A
|
171
-2%
|
166
-3%
|
167
+0%
|
165
-1%
|
165
0%
|
164
-1%
|
161
-2%
|
161
+0%
|
158
-2%
|
160
+1%
|
168
+5%
|
168
+0%
|
167
-1%
|
164
-2%
|
164
0%
|
170
+3%
|
175
+3%
|
178
+2%
|
181
+2%
|
197
+9%
|
215
+9%
|
233
+9%
|
242
+4%
|
249
+3%
|
262
+5%
|
272
+4%
|
282
+3%
|
274
-3%
|
266
-3%
|
262
-2%
|
256
-2%
|
255
-1%
|
251
-2%
|
254
+1%
|
272
+7%
|
290
+7%
|
309
+7%
|
311
+1%
|
293
-6%
|
283
-3%
|
283
+0%
|
302
+6%
|
330
+9%
|
335
+1%
|
341
+2%
|
332
-3%
|
317
-4%
|
316
0%
|
309
-2%
|
308
0%
|
302
-2%
|
299
-1%
|
292
-3%
|
293
+1%
|
301
+3%
|
309
+2%
|
318
+3%
|
320
+1%
|
328
+2%
|
326
0%
|
327
+0%
|
322
-2%
|
322
0%
|
323
+0%
|
321
0%
|
319
-1%
|
315
-1%
|
309
-2%
|
309
+0%
|
307
-1%
|
295
-4%
|
286
-3%
|
274
-4%
|
277
+1%
|
279
+1%
|
287
+3%
|
291
+1%
|
292
+0%
|
292
0%
|
297
+2%
|
298
+0%
|
294
-1%
|
306
+4%
|
319
+4%
|
330
+4%
|
352
+7%
|
359
+2%
|
360
+0%
|
366
+1%
|
364
-1%
|
368
+1%
|
370
+1%
|
377
+2%
|
377
+0%
|
367
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(128)
|
(126)
|
(123)
|
(130)
|
(130)
|
(128)
|
(129)
|
(131)
|
(141)
|
(143)
|
(136)
|
(135)
|
(130)
|
(129)
|
(137)
|
(139)
|
(140)
|
(144)
|
(144)
|
(152)
|
(172)
|
(187)
|
(201)
|
(212)
|
(203)
|
(211)
|
(214)
|
(219)
|
(220)
|
(218)
|
(215)
|
(210)
|
(207)
|
(203)
|
(199)
|
(203)
|
(210)
|
(216)
|
(220)
|
(222)
|
(221)
|
(223)
|
(227)
|
(227)
|
(228)
|
(227)
|
(226)
|
(230)
|
(232)
|
(235)
|
(238)
|
(236)
|
(237)
|
(233)
|
(235)
|
(241)
|
(238)
|
(241)
|
(240)
|
(246)
|
(249)
|
(245)
|
(242)
|
(239)
|
(240)
|
(246)
|
(251)
|
(239)
|
(258)
|
(236)
|
(227)
|
(230)
|
(229)
|
(264)
|
(261)
|
(220)
|
(222)
|
(224)
|
(236)
|
(241)
|
(246)
|
(253)
|
(256)
|
(254)
|
(294)
|
(298)
|
(271)
|
(295)
|
(309)
|
(315)
|
(317)
|
(310)
|
(307)
|
(310)
|
(311)
|
(301)
|
|
| Selling, General & Administrative |
(126)
|
(130)
|
(128)
|
(130)
|
(130)
|
(128)
|
(129)
|
(131)
|
(133)
|
(135)
|
(136)
|
(135)
|
(136)
|
(135)
|
(136)
|
(139)
|
(140)
|
(144)
|
(144)
|
(152)
|
(172)
|
(187)
|
(206)
|
(212)
|
(207)
|
(211)
|
(214)
|
(219)
|
(220)
|
(218)
|
(215)
|
(210)
|
(207)
|
(203)
|
(199)
|
(203)
|
(210)
|
(217)
|
(220)
|
(215)
|
(221)
|
(223)
|
(227)
|
(222)
|
(229)
|
(228)
|
(225)
|
(226)
|
(228)
|
(229)
|
(232)
|
(232)
|
(232)
|
(227)
|
(229)
|
(232)
|
(228)
|
(232)
|
(230)
|
(230)
|
(233)
|
(229)
|
(226)
|
(229)
|
(231)
|
(237)
|
(243)
|
(231)
|
(228)
|
(225)
|
(214)
|
(216)
|
(213)
|
(208)
|
(207)
|
(207)
|
(210)
|
(213)
|
(223)
|
(234)
|
(239)
|
(247)
|
(250)
|
(248)
|
(248)
|
(249)
|
(256)
|
(279)
|
(293)
|
(299)
|
(300)
|
(292)
|
(290)
|
(292)
|
(290)
|
(283)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(2)
|
(6)
|
0
|
0
|
(3)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
(3)
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(6)
|
(6)
|
(6)
|
(6)
|
1
|
2
|
2
|
3
|
3
|
(19)
|
(0)
|
(2)
|
(3)
|
(4)
|
(44)
|
(42)
|
(1)
|
0
|
1
|
(3)
|
3
|
3
|
3
|
2
|
2
|
(38)
|
(41)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(13)
|
(10)
|
|
| Operating Income |
46
N/A
|
45
-2%
|
44
-4%
|
37
-14%
|
36
-4%
|
38
+5%
|
36
-5%
|
30
-15%
|
21
-31%
|
16
-24%
|
24
+52%
|
32
+34%
|
39
+20%
|
38
-2%
|
27
-29%
|
25
-7%
|
30
+20%
|
32
+6%
|
35
+10%
|
30
-14%
|
26
-14%
|
27
+7%
|
33
+20%
|
30
-7%
|
47
+54%
|
51
+9%
|
58
+14%
|
63
+8%
|
54
-14%
|
48
-11%
|
47
-3%
|
46
0%
|
48
+3%
|
48
0%
|
54
+14%
|
69
+27%
|
80
+17%
|
93
+16%
|
91
-2%
|
72
-21%
|
63
-13%
|
61
-2%
|
75
+22%
|
103
+38%
|
107
+4%
|
113
+6%
|
106
-6%
|
88
-18%
|
83
-5%
|
74
-11%
|
71
-4%
|
66
-7%
|
62
-6%
|
58
-6%
|
58
-1%
|
60
+4%
|
71
+18%
|
77
+9%
|
80
+4%
|
82
+2%
|
77
-5%
|
82
+6%
|
79
-4%
|
83
+5%
|
83
0%
|
75
-9%
|
68
-10%
|
76
+12%
|
51
-33%
|
73
+44%
|
80
+10%
|
64
-20%
|
57
-11%
|
11
-81%
|
16
+43%
|
59
+279%
|
65
+10%
|
67
+2%
|
56
-17%
|
50
-9%
|
51
+2%
|
45
-12%
|
39
-14%
|
52
+35%
|
25
-52%
|
32
+30%
|
81
+152%
|
64
-21%
|
51
-20%
|
51
-1%
|
47
-8%
|
58
+24%
|
64
+10%
|
67
+5%
|
67
-1%
|
66
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(6)
|
(4)
|
0
|
(8)
|
(17)
|
(13)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(14)
|
(12)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(6)
|
(5)
|
(4)
|
(4)
|
(7)
|
(6)
|
(7)
|
(8)
|
(10)
|
(13)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
|
| Non-Reccuring Items |
6
|
0
|
0
|
6
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
9
|
0
|
9
|
5
|
0
|
0
|
(1)
|
(3)
|
(97)
|
(144)
|
(145)
|
(146)
|
(61)
|
(14)
|
(15)
|
(13)
|
(4)
|
4
|
2
|
(12)
|
(13)
|
(20)
|
(11)
|
(10)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(16)
|
(84)
|
(85)
|
(84)
|
(75)
|
(10)
|
(8)
|
(11)
|
(11)
|
(32)
|
(31)
|
(42)
|
(42)
|
(21)
|
0
|
(15)
|
(15)
|
(30)
|
(54)
|
0
|
0
|
(28)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
(37)
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
14
|
14
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(13)
|
(9)
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
47
N/A
|
41
-14%
|
39
-5%
|
39
-1%
|
31
-20%
|
33
+6%
|
23
-31%
|
17
-26%
|
15
-8%
|
12
-21%
|
29
+139%
|
37
+29%
|
37
N/A
|
35
-6%
|
23
-36%
|
20
-12%
|
25
+28%
|
28
+9%
|
35
+24%
|
24
-30%
|
21
-15%
|
23
+14%
|
16
-31%
|
22
+34%
|
30
+37%
|
33
+11%
|
40
+21%
|
44
+10%
|
35
-22%
|
(64)
N/A
|
(112)
-73%
|
(113)
-1%
|
(113)
0%
|
(28)
+75%
|
25
N/A
|
39
+57%
|
53
+37%
|
74
+40%
|
79
+7%
|
58
-26%
|
37
-36%
|
36
-4%
|
44
+23%
|
83
+90%
|
89
+6%
|
97
+10%
|
91
-6%
|
81
-11%
|
77
-5%
|
68
-12%
|
65
-5%
|
60
-7%
|
55
-9%
|
46
-16%
|
34
-26%
|
(32)
N/A
|
(23)
+26%
|
(17)
+27%
|
(4)
+75%
|
63
N/A
|
62
-2%
|
64
+3%
|
61
-5%
|
42
-30%
|
42
0%
|
23
-45%
|
16
-31%
|
44
+177%
|
40
-8%
|
48
+19%
|
54
+13%
|
24
-56%
|
(7)
N/A
|
0
N/A
|
21
+10 200%
|
39
+90%
|
69
+77%
|
72
+4%
|
52
-28%
|
44
-15%
|
43
-2%
|
36
-16%
|
(8)
N/A
|
5
N/A
|
13
+167%
|
18
+37%
|
66
+258%
|
47
-28%
|
35
-26%
|
35
-2%
|
30
-12%
|
41
+35%
|
47
+13%
|
47
+1%
|
51
+7%
|
35
-32%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(15)
|
(14)
|
(14)
|
(11)
|
(12)
|
(11)
|
(9)
|
(9)
|
(6)
|
(9)
|
(12)
|
(12)
|
(13)
|
(8)
|
(7)
|
(9)
|
(10)
|
(12)
|
(9)
|
(8)
|
(9)
|
(5)
|
(5)
|
(8)
|
(9)
|
(13)
|
(12)
|
(8)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(10)
|
(15)
|
(20)
|
(23)
|
(13)
|
(10)
|
(12)
|
(17)
|
(34)
|
(35)
|
(38)
|
(37)
|
(30)
|
(29)
|
(26)
|
(26)
|
(29)
|
(27)
|
(24)
|
(24)
|
(14)
|
(17)
|
(18)
|
(19)
|
(26)
|
(25)
|
(26)
|
(22)
|
(11)
|
(10)
|
(4)
|
(1)
|
(15)
|
(14)
|
(16)
|
(20)
|
(14)
|
(3)
|
(6)
|
(13)
|
(12)
|
(23)
|
(20)
|
(13)
|
(13)
|
(13)
|
(12)
|
6
|
(24)
|
(26)
|
(29)
|
(49)
|
(17)
|
(13)
|
(12)
|
(11)
|
(15)
|
(16)
|
(16)
|
(17)
|
(15)
|
|
| Income from Continuing Operations |
30
|
26
|
25
|
25
|
20
|
21
|
11
|
8
|
7
|
6
|
20
|
25
|
25
|
22
|
15
|
13
|
16
|
18
|
22
|
15
|
12
|
14
|
12
|
16
|
22
|
24
|
28
|
33
|
27
|
(69)
|
(116)
|
(115)
|
(115)
|
(30)
|
23
|
29
|
38
|
54
|
56
|
46
|
27
|
24
|
27
|
50
|
53
|
59
|
55
|
51
|
48
|
42
|
39
|
31
|
28
|
21
|
10
|
(46)
|
(40)
|
(35)
|
(23)
|
38
|
37
|
38
|
38
|
31
|
32
|
19
|
15
|
29
|
27
|
32
|
34
|
10
|
(10)
|
(6)
|
8
|
27
|
46
|
52
|
38
|
31
|
30
|
24
|
(3)
|
(19)
|
(13)
|
(10)
|
17
|
30
|
22
|
22
|
20
|
27
|
30
|
31
|
34
|
20
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
1
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
30
N/A
|
26
-13%
|
25
-4%
|
25
N/A
|
20
-20%
|
21
+6%
|
11
-45%
|
8
-32%
|
7
-10%
|
6
-9%
|
20
+210%
|
25
+29%
|
25
0%
|
22
-11%
|
15
-34%
|
13
-12%
|
16
+27%
|
18
+9%
|
22
+24%
|
15
-32%
|
12
-17%
|
14
+15%
|
12
-19%
|
16
+39%
|
22
+37%
|
24
+8%
|
27
+14%
|
32
+19%
|
26
-19%
|
(70)
N/A
|
(116)
-66%
|
(116)
+0%
|
(116)
+0%
|
(30)
+74%
|
23
N/A
|
28
+26%
|
37
+32%
|
53
+43%
|
56
+4%
|
45
-18%
|
26
-42%
|
23
-12%
|
26
+12%
|
49
+87%
|
53
+7%
|
59
+13%
|
54
-8%
|
51
-6%
|
48
-6%
|
41
-14%
|
38
-8%
|
31
-20%
|
27
-12%
|
21
-24%
|
10
-54%
|
(46)
N/A
|
(40)
+12%
|
(35)
+11%
|
(24)
+33%
|
36
N/A
|
35
-3%
|
37
+5%
|
38
+2%
|
28
-26%
|
29
+3%
|
16
-44%
|
12
-24%
|
26
+115%
|
24
-10%
|
29
+21%
|
32
+11%
|
13
-60%
|
(5)
N/A
|
(2)
+65%
|
12
N/A
|
28
+144%
|
46
+62%
|
52
+13%
|
38
-26%
|
31
-20%
|
30
-3%
|
24
-20%
|
(3)
N/A
|
(18)
-614%
|
(13)
+31%
|
(10)
+20%
|
17
N/A
|
31
+77%
|
23
-26%
|
23
+1%
|
20
-13%
|
27
+33%
|
30
+14%
|
30
-3%
|
33
+10%
|
20
-40%
|
|
| EPS (Diluted) |
0.61
N/A
|
0.53
-13%
|
0.51
-4%
|
0.5
-2%
|
0.41
-18%
|
0.43
+5%
|
0.23
-47%
|
0.16
-30%
|
0.13
-19%
|
0.12
-8%
|
0.39
+225%
|
0.51
+31%
|
0.51
N/A
|
0.45
-12%
|
0.3
-33%
|
0.26
-13%
|
0.33
+27%
|
0.37
+12%
|
0.46
+24%
|
0.3
-35%
|
0.26
-13%
|
0.29
+12%
|
0.23
-21%
|
0.32
+39%
|
0.44
+38%
|
0.48
+9%
|
0.54
+13%
|
0.62
+15%
|
0.51
-18%
|
-1.35
N/A
|
-2.24
-66%
|
-2.23
+0%
|
-2.18
+2%
|
-0.58
+73%
|
0.42
N/A
|
0.53
+26%
|
0.7
+32%
|
1
+43%
|
1.04
+4%
|
0.84
-19%
|
0.48
-43%
|
0.42
-13%
|
0.47
+12%
|
0.89
+89%
|
0.96
+8%
|
1.08
+13%
|
0.99
-8%
|
0.92
-7%
|
0.86
-7%
|
0.74
-14%
|
0.68
-8%
|
0.55
-19%
|
0.48
-13%
|
0.36
-25%
|
0.16
-56%
|
-0.82
N/A
|
-0.73
+11%
|
-0.61
+16%
|
-0.41
+33%
|
0.64
N/A
|
0.61
-5%
|
0.64
+5%
|
0.66
+3%
|
0.48
-27%
|
0.5
+4%
|
0.29
-42%
|
0.21
-28%
|
0.46
+119%
|
0.43
-7%
|
0.52
+21%
|
0.58
+12%
|
0.23
-60%
|
-0.1
N/A
|
-0.04
+60%
|
0.22
N/A
|
0.53
+141%
|
0.86
+62%
|
0.93
+8%
|
0.71
-24%
|
0.57
-20%
|
0.57
N/A
|
0.48
-16%
|
-0.06
N/A
|
-0.37
-517%
|
-0.27
+27%
|
-0.22
+19%
|
0.34
N/A
|
0.62
+82%
|
0.46
-26%
|
0.46
N/A
|
0.4
-13%
|
0.53
+33%
|
0.61
+15%
|
0.59
-3%
|
0.65
+10%
|
0.39
-40%
|
|