Centerspace
NYSE:CSR
Income Statement
Earnings Waterfall
Centerspace
Revenue
|
325.8m
USD
|
Cost of Revenue
|
-138.6m
USD
|
Gross Profit
|
187.2m
USD
|
Operating Expenses
|
-153.7m
USD
|
Operating Income
|
33.5m
USD
|
Other Expenses
|
-4.1m
USD
|
Net Income
|
29.4m
USD
|
Income Statement
Centerspace
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
263
N/A
|
267
+1%
|
251
-6%
|
237
-6%
|
221
-7%
|
179
-19%
|
175
-2%
|
170
-3%
|
166
-3%
|
146
-12%
|
193
+33%
|
175
-9%
|
167
-5%
|
160
-4%
|
151
-5%
|
164
+9%
|
168
+2%
|
170
+1%
|
173
+2%
|
177
+2%
|
137
-23%
|
138
+1%
|
140
+1%
|
186
+33%
|
185
-1%
|
182
-2%
|
178
-2%
|
178
0%
|
180
+1%
|
183
+2%
|
189
+3%
|
202
+7%
|
215
+7%
|
232
+8%
|
247
+6%
|
257
+4%
|
264
+3%
|
334
+26%
|
333
0%
|
261
-22%
|
326
+25%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(80)
|
(83)
|
(77)
|
(72)
|
(66)
|
(73)
|
(52)
|
(58)
|
(63)
|
(62)
|
(82)
|
(76)
|
(74)
|
(69)
|
(67)
|
(73)
|
(75)
|
(79)
|
(79)
|
(79)
|
(63)
|
(63)
|
(64)
|
(85)
|
(83)
|
(82)
|
(80)
|
(79)
|
(79)
|
(81)
|
(84)
|
(91)
|
(98)
|
(106)
|
(113)
|
(119)
|
(122)
|
(150)
|
(148)
|
(112)
|
(139)
|
|
Gross Profit |
183
N/A
|
184
+1%
|
174
-5%
|
165
-5%
|
155
-6%
|
106
-31%
|
123
+16%
|
112
-8%
|
103
-9%
|
84
-19%
|
110
+32%
|
100
-10%
|
93
-7%
|
91
-3%
|
85
-6%
|
91
+7%
|
93
+2%
|
91
-2%
|
95
+4%
|
98
+3%
|
74
-24%
|
75
+1%
|
76
+1%
|
101
+33%
|
101
0%
|
100
-1%
|
98
-2%
|
99
+1%
|
101
+2%
|
102
+1%
|
105
+4%
|
111
+5%
|
118
+6%
|
126
+7%
|
134
+6%
|
138
+3%
|
142
+3%
|
184
+29%
|
184
+1%
|
149
-19%
|
187
+25%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(87)
|
(89)
|
(83)
|
(79)
|
(75)
|
(56)
|
(67)
|
(66)
|
(64)
|
(53)
|
(67)
|
(63)
|
(62)
|
(60)
|
(72)
|
(80)
|
(87)
|
(96)
|
(89)
|
(92)
|
(67)
|
(66)
|
(66)
|
(89)
|
(88)
|
(88)
|
(88)
|
(89)
|
(91)
|
(93)
|
(98)
|
(108)
|
(120)
|
(127)
|
(128)
|
(123)
|
(121)
|
(151)
|
(152)
|
(121)
|
(154)
|
|
Selling, General & Administrative |
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(12)
|
(13)
|
(12)
|
(11)
|
(14)
|
(12)
|
(13)
|
(14)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(11)
|
(11)
|
(11)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(21)
|
(25)
|
(25)
|
(20)
|
(25)
|
|
Depreciation & Amortization |
(69)
|
(71)
|
(64)
|
(60)
|
(56)
|
(43)
|
(42)
|
(42)
|
(41)
|
(39)
|
(53)
|
(49)
|
(47)
|
(44)
|
(55)
|
(64)
|
(72)
|
(82)
|
(75)
|
(77)
|
(56)
|
(56)
|
(55)
|
(74)
|
(74)
|
(74)
|
(74)
|
(76)
|
(77)
|
(79)
|
(82)
|
(92)
|
(103)
|
(109)
|
(110)
|
(105)
|
(100)
|
(126)
|
(127)
|
(102)
|
(129)
|
|
Other Operating Expenses |
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
97
N/A
|
95
-1%
|
91
-5%
|
86
-6%
|
80
-7%
|
50
-38%
|
56
+11%
|
47
-16%
|
39
-17%
|
31
-20%
|
43
+41%
|
37
-15%
|
31
-16%
|
31
-2%
|
13
-57%
|
11
-19%
|
6
-45%
|
(5)
N/A
|
5
N/A
|
6
+19%
|
7
+11%
|
9
+20%
|
10
+16%
|
13
+27%
|
13
+2%
|
12
-4%
|
11
-14%
|
10
-5%
|
9
-6%
|
9
-8%
|
8
-11%
|
3
-65%
|
(2)
N/A
|
(1)
+64%
|
5
N/A
|
15
+190%
|
21
+39%
|
32
+51%
|
32
-1%
|
28
-13%
|
33
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(58)
|
(57)
|
(52)
|
(47)
|
(42)
|
(34)
|
(30)
|
(29)
|
(28)
|
(28)
|
(39)
|
(37)
|
(37)
|
(34)
|
(32)
|
(33)
|
(34)
|
(33)
|
(33)
|
(32)
|
(23)
|
(22)
|
(22)
|
(28)
|
(31)
|
(30)
|
(29)
|
(29)
|
(26)
|
(26)
|
(32)
|
(31)
|
(31)
|
(32)
|
(28)
|
(32)
|
(35)
|
(46)
|
(47)
|
(35)
|
(44)
|
|
Non-Reccuring Items |
(20)
|
(62)
|
(63)
|
(63)
|
(59)
|
(5)
|
(11)
|
(8)
|
(4)
|
(7)
|
(59)
|
(57)
|
(57)
|
(62)
|
(9)
|
(10)
|
(9)
|
(20)
|
(20)
|
(20)
|
(2)
|
5
|
4
|
3
|
3
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(8)
|
(8)
|
(15)
|
(16)
|
|
Gain/Loss on Disposition of Assets |
0
|
(0)
|
(3)
|
(2)
|
(1)
|
6
|
9
|
8
|
8
|
10
|
19
|
19
|
20
|
19
|
10
|
15
|
25
|
20
|
29
|
24
|
9
|
0
|
40
|
98
|
98
|
97
|
83
|
26
|
0
|
53
|
27
|
28
|
0
|
1
|
1
|
0
|
60
|
120
|
132
|
71
|
71
|
|
Total Other Income |
0
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
19
N/A
|
(20)
N/A
|
(23)
-17%
|
(22)
+6%
|
(18)
+20%
|
17
N/A
|
24
+41%
|
18
-27%
|
15
-16%
|
9
-39%
|
(32)
N/A
|
(35)
-9%
|
(40)
-14%
|
(46)
-16%
|
(17)
+63%
|
(16)
+6%
|
(11)
+31%
|
(37)
-234%
|
(18)
+51%
|
(22)
-20%
|
(8)
+61%
|
(8)
+1%
|
32
N/A
|
85
+165%
|
83
-2%
|
76
-9%
|
62
-18%
|
5
-92%
|
7
+54%
|
34
+375%
|
2
-94%
|
(2)
N/A
|
(8)
-257%
|
(34)
-358%
|
(24)
+30%
|
(18)
+26%
|
45
N/A
|
99
+119%
|
109
+10%
|
49
-55%
|
44
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Income from Continuing Operations |
19
|
(20)
|
(23)
|
(22)
|
(18)
|
17
|
24
|
18
|
15
|
9
|
(32)
|
(35)
|
(40)
|
(46)
|
(17)
|
(16)
|
(11)
|
(37)
|
(18)
|
(22)
|
(8)
|
(8)
|
32
|
85
|
83
|
76
|
62
|
5
|
7
|
34
|
2
|
(2)
|
(8)
|
(34)
|
(24)
|
(18)
|
45
|
99
|
109
|
49
|
44
|
|
Income to Minority Interest |
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(5)
|
(5)
|
(4)
|
(7)
|
(5)
|
15
|
14
|
15
|
13
|
(4)
|
(4)
|
(17)
|
(11)
|
(14)
|
(12)
|
2
|
2
|
(2)
|
(6)
|
(6)
|
(6)
|
(4)
|
0
|
(0)
|
(2)
|
1
|
3
|
4
|
7
|
5
|
4
|
(7)
|
(15)
|
(17)
|
(7)
|
(6)
|
|
Net Income (Common) |
14
N/A
|
(26)
N/A
|
(30)
-12%
|
(33)
-12%
|
(28)
+15%
|
13
N/A
|
17
+37%
|
29
+67%
|
60
+109%
|
61
+0%
|
34
-43%
|
29
-15%
|
12
-61%
|
31
+173%
|
42
+35%
|
40
-6%
|
155
+288%
|
105
-33%
|
119
+14%
|
107
-11%
|
(11)
N/A
|
(11)
+2%
|
25
N/A
|
72
+188%
|
70
-3%
|
63
-10%
|
51
-19%
|
(2)
N/A
|
0
N/A
|
25
+14 895%
|
(4)
N/A
|
(6)
-78%
|
(10)
-58%
|
(35)
-241%
|
(26)
+26%
|
(21)
+20%
|
32
N/A
|
75
+136%
|
83
+11%
|
35
-58%
|
29
-16%
|
|
EPS (Diluted) |
1.08
N/A
|
-2.44
N/A
|
-2.56
-5%
|
-2.49
+3%
|
-2.1
+16%
|
0.93
N/A
|
1.24
+33%
|
2.31
+86%
|
4.94
+114%
|
4.91
-1%
|
2.83
-42%
|
2.38
-16%
|
0.94
-61%
|
2.59
+176%
|
3.51
+36%
|
3.32
-5%
|
12.95
+290%
|
8.71
-33%
|
8.95
+3%
|
8.93
0%
|
-0.97
N/A
|
-0.86
+11%
|
1.9
N/A
|
5.43
+186%
|
5.76
+6%
|
5.13
-11%
|
3.61
-30%
|
-0.14
N/A
|
0.01
N/A
|
1.75
+17 400%
|
-0.25
N/A
|
-0.47
-88%
|
-0.69
-47%
|
-2.25
-226%
|
-1.67
+26%
|
-1.35
+19%
|
1.72
N/A
|
4.22
+145%
|
4.6
+9%
|
2.03
-56%
|
1.96
-3%
|