Watchlist Manager

Watchlist

Price: 30.4 USD 2.56% Market Closed

Market Cap: $4.1B

	Constellium SE NYSE:CSTM	FR
	Niigata Kotsu Co Ltd TSE:9017	JP

Income Statement

Currency: EUR

	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	5	0	0	11	1	0	24	32	61	0	0	0	184	0	0	0	204	0	0	0	193	0	0	0	173	0	0	0	189	0	0	0	174	0	0	0	155	0	33	0	126	0	35	0	105	0	30	57	100	189	187	188	107
Revenue	3 610 N/A	3 586 -1%	3 526 -2%	3 503 -1%	3 495 0%	3 467 -1%	3 471 +0%	3 536 +2%	3 666 +4%	4 176 +14%	4 631 +11%	4 963 +7%	5 153 +4%	4 906 -5%	4 764 -3%	4 704 -1%	4 743 +1%	4 921 +4%	5 070 +3%	5 150 +2%	5 237 +2%	5 295 +1%	5 387 +2%	5 536 +3%	5 686 +3%	5 836 +3%	5 900 +1%	5 933 +1%	5 907 0%	5 808 -2%	5 301 -9%	5 012 -5%	4 883 -3%	4 787 -2%	5 274 +10%	5 689 +8%	6 152 +8%	6 790 +10%	7 547 +11%	7 982 +6%	8 120 +2%	8 097 0%	7 772 -4%	7 470 -4%	7 826 +5%	7 254 -7%	7 347 +1%	7 467 +2%	7 335 -2%	13 198 +80%	13 257 +0%	13 583 +2%	8 449 -38%
Gross Profit
Cost of Revenue	(3 136)	(3 106)	(3 071)	(3 033)	(3 024)	(3 006)	(3 008)	(3 059)	(3 183)	(3 669)	(4 162)	(4 526)	(4 703)	(4 499)	(4 309)	(4 205)	(4 227)	(4 379)	(4 518)	(4 599)	(4 698)	(4 759)	(4 827)	(4 998)	(5 148)	(5 280)	(5 336)	(5 341)	(5 305)	(5 197)	(4 803)	(4 539)	(4 393)	(4 308)	(4 665)	(5 032)	(5 488)	(6 051)	(6 792)	(7 262)	(7 448)	(7 481)	(7 158)	(6 831)	(6 747)	(6 521)	(6 612)	(6 647)	(6 374)	(11 514)	(11 527)	(11 782)	(7 238)
Gross Profit	474 N/A	480 +1%	455 -5%	470 +3%	471 +0%	461 -2%	463 +0%	477 +3%	483 +1%	507 +5%	469 -7%	437 -7%	450 +3%	407 -10%	455 +12%	499 +10%	516 +3%	542 +5%	552 +2%	551 0%	539 -2%	536 -1%	560 +4%	538 -4%	538 N/A	556 +3%	564 +1%	592 +5%	602 +2%	611 +1%	498 -18%	473 -5%	490 +4%	479 -2%	609 +27%	657 +8%	664 +1%	739 +11%	755 +2%	720 -5%	672 -7%	616 -8%	614 0%	639 +4%	1 079 +69%	732 -32%	736 +0%	706 -4%	961 +36%	1 568 +63%	1 615 +3%	1 801 +12%	1 211 -33%
Operating Income
Operating Expenses	(201)	(250)	(173)	(223)	(237)	(216)	(241)	(238)	(223)	(375)	(413)	(409)	(285)	(776)	(293)	(258)	(267)	(242)	(263)	(266)	(284)	(294)	(260)	(51)	(285)	(81)	(147)	(391)	(325)	(430)	(373)	(334)	(277)	(246)	(208)	(167)	(295)	(121)	(443)	(396)	(326)	(468)	(343)	(320)	(649)	(391)	(355)	(438)	(690)	(1 080)	(1 195)	(1 227)	(741)
Selling, General & Administrative	(206)	(216)	(213)	(222)	(207)	(207)	(209)	(205)	(195)	(213)	(226)	(239)	(237)	(241)	(242)	(246)	(246)	(258)	(257)	(252)	(240)	(241)	(238)	(240)	(238)	(256)	(267)	(270)	(263)	(274)	(261)	(250)	(223)	(231)	(241)	(246)	(241)	(266)	(274)	(277)	(270)	(285)	(290)	(297)	(341)	(316)	(321)	(317)	(336)	(564)	(568)	(587)	(356)
Research & Development	(36)	(37)	(34)	(33)	(36)	(36)	(35)	(36)	(38)	(40)	(41)	(36)	(35)	(33)	(29)	(32)	(32)	(34)	(37)	(38)	(33)	(36)	(38)	(39)	(36)	(41)	(43)	(45)	(42)	(49)	(44)	(41)	(34)	(37)	(39)	(40)	(34)	(39)	(40)	(41)	(43)	(50)	(53)	(53)	(52)	(56)	(58)	(59)	(49)	(89)	(86)	(86)	(51)
Depreciation & Amortization	(6)	0	0	0	(3)	0	0	0	(5)	0	0	0	(8)	0	0	0	(8)	0	0	0	(11)	0	0	0	(13)	0	0	0	(19)	0	0	0	(19)	0	0	0	(22)	0	0	0	(17)	0	0	0	(300)	0	0	(76)	(304)	(458)	(540)	(548)	(330)
Other Operating Expenses	47	3	74	32	9	27	3	3	15	(122)	(146)	(134)	(5)	(502)	(22)	20	19	50	31	24	0	(15)	16	228	2	217	163	(76)	(1)	(107)	(68)	(43)	(1)	22	74	119	2	184	(129)	(78)	4	(133)	0	30	44	(19)	23	14	(1)	31	(2)	(6)	(4)
Operating Income	273 N/A	230 -16%	282 +23%	247 -12%	234 -5%	245 +5%	222 -9%	239 +8%	260 +9%	132 -49%	56 -58%	28 -50%	165 +489%	(369) N/A	162 N/A	241 +49%	249 +3%	300 +20%	289 -4%	285 -1%	255 -11%	242 -5%	300 +24%	487 +62%	253 -48%	475 +88%	417 -12%	201 -52%	277 +38%	181 -35%	125 -31%	139 +11%	213 +53%	233 +9%	401 +72%	490 +22%	369 -25%	618 +67%	312 -50%	324 +4%	346 +7%	148 -57%	271 +83%	319 +18%	430 +35%	341 -21%	380 +12%	345 -9%	271 -21%	565 +108%	497 -12%	574 +15%	470 -18%
Pre-Tax Income
Interest Income Expense	(50)	(81)	(62)	(35)	(64)	(31)	(21)	(81)	(110)	(80)	(89)	(119)	(283)	(156)	(165)	(175)	(176)	(199)	(200)	(191)	(128)	(253)	(256)	(263)	(237)	(194)	(188)	(185)	(173)	(177)	(176)	(167)	(166)	(169)	(164)	(161)	22	(142)	0	(137)	(174)	(134)	(175)	(135)	(209)	(140)	(110)	(144)	(87)	(190)	(177)	(139)	(27)
Non-Reccuring Items	(25)	(26)	(17)	(16)	(8)	(9)	(17)	(13)	(45)	(42)	(39)	(46)	(475)	0	(448)	(442)	(15)	(7)	(3)	(3)	(78)	0	(2)	(2)	221	0	(2)	(2)	(6)	0	(14)	(15)	(70)	0	0	0	(65)	0	0	0	42	0	0	0	(22)	0	(3)	(12)	(33)	(42)	(42)	(34)	(24)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	41	0	0	0	(4)	(4)	(5)	(5)	(4)
Total Other Income	(3)	(2)	(25)	(24)	(27)	(28)	(4)	(3)	(14)	(13)	(13)	(14)	9	0	0	0	7	0	0	0	0	0	0	0	(15)	0	0	0	(16)	0	0	0	(11)	0	0	0	(9)	0	(2)	0	(11)	0	(4)	(4)	(8)	(4)	(6)	10	(12)	(4)	(1)	(17)	(7)
Pre-Tax Income	195 N/A	121 -38%	178 +47%	172 -3%	135 -22%	177 +31%	180 +2%	142 -21%	91 -36%	(3) N/A	(85) -2 733%	(151) -78%	(584) -287%	(525) +10%	(451) +14%	(376) +17%	65 N/A	94 +45%	86 -9%	91 +6%	49 -46%	(11) N/A	42 N/A	222 +429%	222 N/A	281 +27%	227 -19%	14 -94%	82 +486%	4 -95%	(65) N/A	(43) +34%	(34) +21%	64 N/A	237 +270%	329 +39%	317 -4%	476 +50%	310 -35%	185 -40%	203 +10%	12 -94%	92 +667%	180 +96%	232 +29%	197 -15%	262 +32%	199 -24%	135 -32%	324 +140%	272 -16%	379 +39%	408 +8%
Net Income
Tax Provision	(46)	(29)	(44)	(47)	(39)	(49)	(48)	(39)	(37)	(4)	3	12	32	(4)	(22)	(37)	(69)	(77)	(63)	(62)	(96)	(73)	(86)	(70)	(32)	(43)	(27)	(30)	(18)	5	25	22	17	(2)	(35)	(48)	(55)	(83)	(57)	100	105	139	123	(32)	(75)	(71)	(86)	(79)	(75)	(137)	(130)	(157)	(133)
Income from Continuing Operations	149	92	134	125	96	128	132	103	54	(7)	(82)	(139)	(552)	(529)	(473)	(413)	(4)	17	23	29	(47)	(84)	(44)	152	190	238	200	(16)	64	9	(40)	(21)	(17)	62	202	281	262	393	253	285	308	151	215	148	157	126	175	119	60	187	142	222	275
Income to Minority Interest	(2)	(3)	(3)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(1)	0	0	(1)	(1)	0	0	1	0	(2)	(3)	(4)	(4)	(5)	(4)	(4)	(4)	(4)	(6)	(6)	(7)	(5)	(5)	(6)	(5)	(7)	(7)	(6)	(5)	(5)	(3)	(2)	(3)	(4)	(6)	(6)	(5)	(2)
Net Income (Common)	139 N/A	81 -42%	124 +53%	121 -2%	98 -19%	130 +33%	134 +3%	100 -25%	51 -49%	(10) N/A	(85) -750%	(141) -66%	(554) -293%	(530) +4%	(474) +11%	(414) +13%	(4) +99%	17 N/A	23 +35%	29 +26%	(31) N/A	(68) -119%	(28) +59%	167 N/A	188 +13%	234 +24%	195 -17%	(21) N/A	59 N/A	5 -92%	(44) N/A	(25) +43%	(21) +16%	56 N/A	196 +250%	274 +40%	257 -6%	388 +51%	247 -36%	280 +13%	301 +8%	144 -52%	209 +45%	143 -32%	152 +6%	123 -19%	173 +40%	116 -33%	56 -52%	181 +223%	136 -25%	217 +60%	273 +26%
EPS (Diluted)	1.54 N/A	0.9 -42%	1.29 +43%	1.15 -11%	0.98 -15%	1.25 +28%	1.27 +2%	0.95 -25%	0.48 -49%	-0.1 N/A	-0.82 -720%	-1.35 -65%	-5.27 -290%	-5.03 +5%	-4.49 +11%	-3.92 +13%	-0.04 +99%	0.16 N/A	0.21 +31%	0.26 +24%	-0.28 N/A	-0.5 -79%	-0.2 +60%	1.18 N/A	1.36 +15%	1.67 +23%	1.38 -17%	-0.16 N/A	0.41 N/A	0.03 -93%	-0.32 N/A	-0.19 +41%	-0.15 +21%	0.38 N/A	1.35 +255%	1.88 +39%	1.75 -7%	2.64 +51%	1.71 -35%	1.9 +11%	2.05 +8%	0.98 -52%	1.43 +46%	0.97 -32%	1.02 +5%	0.83 -19%	1.16 +40%	0.78 -33%	0.38 -51%	1.25 +229%	0.94 -25%	1.54 +64%	1.92 +25%

Income Statement Balance Sheet Cash Flow Statement

Constellium SE
NYSE:CSTM

Income Statement

Earnings Waterfall
Constellium SE

Income Statement
Constellium SE

See Also

Company

Help

Tools

Stocks

Constellium SE NYSE:CSTM

Income Statement

Earnings Waterfall Constellium SE

Income Statement Constellium SE

See Also

Company

Help

Tools

Stocks

Constellium SE
NYSE:CSTM

Earnings Waterfall
Constellium SE

Income Statement
Constellium SE