Catalent Inc
NYSE:CTLT
Balance Sheet
Balance Sheet Decomposition
Catalent Inc
Current Assets | 2.6B |
Cash & Short-Term Investments | 229m |
Receivables | 1.3B |
Other Current Assets | 1B |
Non-Current Assets | 7.4B |
PP&E | 3.8B |
Intangibles | 3.3B |
Other Non-Current Assets | 379m |
Current Liabilities | 1B |
Accounts Payable | 407m |
Accrued Liabilities | 341m |
Other Current Liabilities | 288m |
Non-Current Liabilities | 5.3B |
Long-Term Debt | 5B |
Other Non-Current Liabilities | 306m |
Balance Sheet
Catalent Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
74
|
151
|
132
|
288
|
410
|
345
|
953
|
896
|
449
|
280
|
|
Cash Equivalents |
74
|
151
|
132
|
288
|
410
|
345
|
953
|
896
|
449
|
280
|
|
Short-Term Investments |
0
|
0
|
0
|
19
|
0
|
0
|
0
|
71
|
89
|
0
|
|
Total Receivables |
404
|
372
|
415
|
489
|
556
|
716
|
900
|
1 193
|
1 449
|
1 401
|
|
Accounts Receivables |
404
|
372
|
415
|
489
|
556
|
716
|
900
|
1 193
|
1 449
|
1 401
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
147
|
144
|
166
|
197
|
220
|
265
|
347
|
593
|
724
|
801
|
|
Other Current Assets |
62
|
70
|
78
|
68
|
54
|
69
|
94
|
165
|
205
|
210
|
|
Total Current Assets |
688
|
738
|
790
|
1 060
|
1 240
|
1 396
|
2 293
|
2 918
|
2 916
|
2 692
|
|
PP&E Net |
873
|
885
|
906
|
996
|
1 271
|
1 537
|
2 002
|
2 608
|
3 220
|
3 741
|
|
PP&E Gross |
873
|
885
|
906
|
996
|
1 271
|
1 537
|
2 002
|
2 608
|
3 220
|
3 741
|
|
Accumulated Depreciation |
549
|
588
|
645
|
712
|
827
|
913
|
1 045
|
1 179
|
1 347
|
1 596
|
|
Intangible Assets |
358
|
369
|
294
|
273
|
545
|
931
|
889
|
817
|
1 060
|
980
|
|
Goodwill |
1 097
|
1 062
|
997
|
1 044
|
1 397
|
2 221
|
2 471
|
2 519
|
3 006
|
3 039
|
|
Other Long-Term Assets |
75
|
85
|
105
|
81
|
78
|
100
|
122
|
250
|
305
|
325
|
|
Other Assets |
1 097
|
1 062
|
997
|
1 044
|
1 397
|
2 221
|
2 471
|
2 519
|
3 006
|
3 039
|
|
Total Assets |
3 090
N/A
|
3 138
+2%
|
3 091
-1%
|
3 454
+12%
|
4 531
+31%
|
6 184
+36%
|
7 777
+26%
|
9 112
+17%
|
10 507
+15%
|
10 777
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
148
|
128
|
144
|
163
|
192
|
256
|
321
|
385
|
421
|
424
|
|
Accrued Liabilities |
170
|
151
|
135
|
172
|
186
|
175
|
304
|
401
|
385
|
359
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
25
|
24
|
28
|
25
|
72
|
77
|
73
|
75
|
31
|
536
|
|
Other Current Liabilities |
110
|
96
|
85
|
110
|
127
|
164
|
196
|
335
|
235
|
211
|
|
Total Current Liabilities |
453
|
399
|
391
|
469
|
577
|
671
|
893
|
1 196
|
1 072
|
1 530
|
|
Long-Term Debt |
2 685
|
1 857
|
1 833
|
2 055
|
2 649
|
2 883
|
2 945
|
3 166
|
4 171
|
4 313
|
|
Deferred Income Tax |
103
|
56
|
41
|
32
|
33
|
74
|
94
|
164
|
202
|
76
|
|
Minority Interest |
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
216
|
186
|
190
|
175
|
186
|
268
|
339
|
312
|
267
|
247
|
|
Total Liabilities |
3 461
N/A
|
2 504
-28%
|
2 455
-2%
|
2 731
+11%
|
3 444
+26%
|
3 896
+13%
|
4 271
+10%
|
4 838
+13%
|
5 712
+18%
|
6 166
+8%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
609
|
609
|
361
|
2
|
2
|
|
Retained Earnings |
1 379
|
1 167
|
1 036
|
956
|
872
|
723
|
535
|
25
|
538
|
262
|
|
Additional Paid In Capital |
1 031
|
1 974
|
1 977
|
1 992
|
2 283
|
2 757
|
3 819
|
4 205
|
4 649
|
4 701
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
11
|
1
|
49
|
1
|
1
|
4
|
0
|
|
Other Equity |
24
|
174
|
306
|
325
|
325
|
305
|
385
|
316
|
390
|
354
|
|
Total Equity |
371
N/A
|
634
N/A
|
636
+0%
|
724
+14%
|
1 087
+50%
|
2 288
+110%
|
3 505
+53%
|
4 274
+22%
|
4 795
+12%
|
4 611
-4%
|
|
Total Liabilities & Equity |
3 090
N/A
|
3 138
+2%
|
3 091
-1%
|
3 454
+12%
|
4 531
+31%
|
6 184
+36%
|
7 777
+26%
|
9 112
+17%
|
10 507
+15%
|
10 777
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
75
|
124
|
125
|
125
|
133
|
146
|
163
|
171
|
179
|
180
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|