CTS Corp
NYSE:CTS
Balance Sheet
Balance Sheet Decomposition
CTS Corp
Current Assets | 318.2m |
Cash & Short-Term Investments | 162.4m |
Receivables | 80.7m |
Other Current Assets | 75.1m |
Non-Current Assets | 414.6m |
PP&E | 116.9m |
Intangibles | 256.3m |
Other Non-Current Assets | 41.4m |
Current Liabilities | 95.9m |
Accounts Payable | 45.6m |
Accrued Liabilities | 28.3m |
Other Current Liabilities | 22m |
Non-Current Liabilities | 115.6m |
Long-Term Debt | 67.5m |
Other Non-Current Liabilities | 48.1m |
Balance Sheet
CTS Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
135
|
157
|
114
|
114
|
101
|
100
|
92
|
141
|
157
|
164
|
|
Cash Equivalents |
135
|
157
|
114
|
114
|
101
|
100
|
92
|
141
|
157
|
164
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
57
|
55
|
63
|
71
|
80
|
78
|
81
|
82
|
91
|
79
|
|
Accounts Receivables |
57
|
55
|
63
|
71
|
80
|
78
|
81
|
82
|
91
|
79
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
28
|
25
|
29
|
37
|
44
|
42
|
46
|
50
|
62
|
60
|
|
Other Current Assets |
21
|
10
|
11
|
13
|
15
|
17
|
15
|
16
|
16
|
17
|
|
Total Current Assets |
240
|
246
|
216
|
234
|
239
|
238
|
233
|
289
|
326
|
319
|
|
PP&E Net |
71
|
70
|
82
|
88
|
99
|
130
|
121
|
118
|
120
|
119
|
|
PP&E Gross |
71
|
70
|
82
|
88
|
99
|
130
|
121
|
118
|
120
|
119
|
|
Accumulated Depreciation |
185
|
190
|
197
|
201
|
204
|
189
|
207
|
222
|
234
|
244
|
|
Intangible Assets |
37
|
35
|
64
|
67
|
60
|
85
|
79
|
70
|
108
|
104
|
|
Goodwill |
32
|
34
|
62
|
71
|
71
|
106
|
110
|
110
|
152
|
158
|
|
Other Long-Term Assets |
77
|
99
|
94
|
80
|
78
|
85
|
84
|
77
|
42
|
41
|
|
Other Assets |
32
|
34
|
62
|
71
|
71
|
106
|
110
|
110
|
152
|
158
|
|
Total Assets |
457
N/A
|
483
+6%
|
518
+7%
|
540
+4%
|
548
+2%
|
643
+17%
|
626
-3%
|
664
+6%
|
748
+13%
|
741
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
43
|
40
|
40
|
49
|
52
|
48
|
51
|
56
|
53
|
43
|
|
Accrued Liabilities |
28
|
24
|
28
|
29
|
31
|
25
|
31
|
36
|
34
|
30
|
|
Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
9
|
31
|
29
|
24
|
22
|
24
|
24
|
23
|
25
|
23
|
|
Total Current Liabilities |
80
|
95
|
98
|
102
|
104
|
97
|
105
|
114
|
113
|
97
|
|
Long-Term Debt |
75
|
91
|
89
|
76
|
50
|
100
|
55
|
50
|
84
|
68
|
|
Deferred Income Tax |
0
|
0
|
0
|
4
|
4
|
6
|
7
|
6
|
16
|
15
|
|
Other Liabilities |
12
|
16
|
13
|
13
|
12
|
36
|
36
|
31
|
30
|
35
|
|
Total Liabilities |
167
N/A
|
202
+21%
|
200
-1%
|
196
-2%
|
170
-13%
|
238
+40%
|
202
-15%
|
201
-1%
|
242
+21%
|
214
-12%
|
|
Equity | |||||||||||
Common Stock |
300
|
301
|
303
|
305
|
307
|
308
|
311
|
315
|
317
|
319
|
|
Retained Earnings |
380
|
382
|
411
|
420
|
479
|
510
|
539
|
492
|
547
|
602
|
|
Additional Paid In Capital |
39
|
41
|
41
|
41
|
43
|
44
|
42
|
43
|
46
|
45
|
|
Treasury Stock |
325
|
343
|
343
|
343
|
353
|
364
|
373
|
381
|
403
|
444
|
|
Other Equity |
104
|
99
|
93
|
79
|
98
|
92
|
96
|
5
|
1
|
4
|
|
Total Equity |
290
N/A
|
282
-3%
|
318
+13%
|
344
+8%
|
378
+10%
|
405
+7%
|
424
+5%
|
464
+9%
|
506
+9%
|
527
+4%
|
|
Total Liabilities & Equity |
457
N/A
|
483
+6%
|
518
+7%
|
540
+4%
|
548
+2%
|
643
+17%
|
626
-3%
|
664
+6%
|
748
+13%
|
741
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
33
|
33
|
33
|
33
|
33
|
33
|
32
|
32
|
32
|
31
|