Income Statement

Earnings Waterfall
Culp Inc

Income Statement
Culp Inc

Rotate your device to view
Income Statement
Currency: USD
Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Oct-2004 Jan-2005 May-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Jan-2010 May-2010 Aug-2010 Oct-2010 Jan-2011 May-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
8
8
8
7
7
7
6
6
6
6
5
4
4
4
4
4
4
4
4
4
4
4
4
4
3
3
3
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Revenue
375
N/A
383
+2%
381
0%
369
-3%
358
-3%
340
-5%
327
-4%
326
0%
323
-1%
318
-2%
312
-2%
305
-2%
297
-2%
287
-4%
281
-2%
273
-3%
265
-3%
261
-1%
261
+0%
253
-3%
248
-2%
251
+1%
253
+1%
258
+2%
263
+2%
254
-3%
248
-2%
236
-5%
220
-7%
204
-7%
190
-7%
188
-1%
197
+5%
206
+5%
217
+5%
216
0%
214
-1%
217
+1%
221
+2%
230
+4%
239
+4%
254
+6%
263
+4%
271
+3%
274
+1%
269
-2%
270
+0%
275
+2%
284
+3%
287
+1%
293
+2%
297
+1%
305
+3%
310
+2%
314
+1%
317
+1%
315
-1%
313
-1%
314
+0%
312
-1%
310
-1%
310
N/A
308
0%
314
+2%
323
+3%
324
+0%
316
-2%
312
-1%
304
-3%
281
-7%
281
0%
273
-3%
264
-3%
256
-3%
239
-7%
247
+3%
257
+4%
300
+16%
318
+6%
316
-1%
317
+0%
295
-7%
274
-7%
258
-6%
230
-11%
235
+2%
229
-3%
229
+0%
237
+3%
225
-5%
225
0%
222
-1%
214
-4%
213
0%
207
-3%
205
-1%
Gross Profit
Cost of Revenue
(320)
(320)
(316)
(305)
(293)
(282)
(272)
(268)
(264)
(260)
(257)
(257)
(261)
(260)
(257)
(253)
(243)
(237)
(236)
(226)
(220)
(219)
(221)
(226)
(229)
(221)
(217)
(210)
(195)
(179)
(165)
(157)
(161)
(168)
(176)
(177)
(177)
(180)
(185)
(193)
(202)
(215)
(219)
(224)
(224)
(219)
(220)
(225)
(234)
(238)
(245)
(248)
(254)
(255)
(255)
(255)
(250)
(248)
(246)
(243)
(241)
(240)
(241)
(248)
(256)
(259)
(255)
(254)
(249)
(233)
(232)
(225)
(219)
(216)
(204)
(210)
(219)
(250)
(266)
(267)
(273)
(259)
(247)
(243)
(223)
(224)
(215)
(205)
(208)
(197)
(199)
(197)
(190)
(188)
(179)
(176)
Gross Profit
55
N/A
63
+15%
66
+5%
64
-3%
64
+0%
58
-11%
55
-4%
58
+5%
59
+1%
58
-1%
55
-5%
48
-13%
36
-25%
26
-28%
24
-8%
20
-17%
22
+8%
24
+10%
26
+7%
28
+9%
28
+2%
31
+10%
32
+3%
33
+1%
35
+6%
33
-4%
32
-5%
26
-17%
25
-4%
25
-2%
25
+0%
31
+24%
36
+16%
39
+8%
41
+5%
39
-4%
37
-6%
37
0%
36
-2%
37
+3%
37
+1%
40
+6%
44
+11%
47
+8%
50
+7%
50
-2%
50
N/A
50
+1%
50
+0%
49
-2%
49
-1%
49
+0%
51
+5%
56
+9%
59
+6%
63
+6%
65
+4%
65
+1%
67
+3%
69
+2%
69
+0%
69
+1%
67
-3%
66
-2%
67
+1%
65
-4%
60
-7%
58
-4%
55
-5%
48
-13%
48
+0%
48
N/A
45
-6%
41
-10%
36
-12%
36
+2%
39
+7%
50
+29%
52
+5%
49
-7%
44
-10%
36
-18%
28
-23%
15
-47%
8
-47%
11
+40%
14
+27%
24
+73%
30
+23%
28
-6%
26
-7%
25
-5%
24
-3%
25
+4%
29
+14%
29
0%
Operating Income
Operating Expenses
(44)
(48)
(56)
(45)
(44)
(40)
(53)
(41)
(42)
(41)
(40)
(38)
(36)
(35)
(36)
(34)
(32)
(29)
(26)
(26)
(26)
(27)
(27)
(26)
(25)
(24)
(23)
(22)
(21)
(20)
(19)
(20)
(22)
(23)
(23)
(22)
(21)
(21)
(22)
(23)
(24)
(25)
(27)
(28)
(30)
(28)
(28)
(28)
(28)
(29)
(29)
(29)
(31)
(33)
(34)
(36)
(37)
(37)
(38)
(38)
(38)
(39)
(39)
(39)
(39)
(37)
(36)
(36)
(36)
(33)
(34)
(34)
(32)
(34)
(30)
(36)
(31)
(38)
(38)
(37)
(36)
(36)
(35)
(35)
(36)
(38)
(39)
(40)
(40)
(39)
(38)
(38)
(37)
(36)
(36)
(35)
Selling, General & Administrative
(44)
(48)
(47)
(45)
(44)
(40)
(40)
(41)
(42)
(41)
(40)
(38)
(36)
(35)
(36)
(34)
(32)
(29)
(26)
(26)
(26)
(27)
(27)
(26)
(25)
(24)
(23)
(22)
(21)
(20)
(19)
(20)
(22)
(23)
(23)
(22)
(21)
(21)
(22)
(23)
(24)
(25)
(27)
(28)
(30)
(28)
(28)
(28)
(28)
(29)
(29)
(29)
(31)
(33)
(34)
(36)
(37)
(37)
(38)
(38)
(38)
(39)
(39)
(39)
(39)
(37)
(36)
(36)
(36)
(33)
(34)
(33)
(32)
(34)
(30)
(30)
(31)
(38)
(39)
(38)
(36)
(35)
(35)
(35)
(36)
(38)
(39)
(40)
(40)
(39)
(38)
(37)
(36)
(36)
(36)
(35)
Other Operating Expenses
0
0
(9)
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
11
N/A
15
+40%
10
-35%
19
+98%
20
+7%
18
-14%
2
-88%
17
+719%
18
+2%
17
-1%
16
-9%
10
-36%
0
-98%
(9)
N/A
(12)
-30%
(14)
-14%
(10)
+27%
(5)
+49%
(0)
+92%
2
N/A
3
+13%
4
+58%
5
+32%
6
+17%
10
+52%
9
-4%
8
-9%
5
-46%
4
-11%
5
+23%
6
+14%
11
+89%
14
+29%
16
+16%
18
+11%
17
-2%
16
-6%
16
-4%
14
-9%
14
-3%
14
-1%
15
+7%
17
+16%
19
+11%
21
+10%
21
+1%
22
+3%
22
+1%
22
0%
20
-7%
20
-4%
19
-1%
21
+6%
23
+11%
25
+10%
26
+6%
28
+5%
28
+3%
30
+5%
31
+3%
30
-1%
30
-1%
28
-6%
28
-3%
28
+3%
28
-2%
25
-9%
22
-12%
19
-14%
15
-20%
14
-8%
14
+1%
13
-8%
6
-54%
6
N/A
(0)
N/A
7
N/A
12
+64%
14
+18%
11
-20%
9
-25%
1
-92%
(7)
N/A
(20)
-176%
(29)
-40%
(27)
+5%
(25)
+7%
(16)
+37%
(11)
+33%
(11)
-1%
(12)
-13%
(13)
-4%
(12)
+1%
(11)
+14%
(7)
+35%
(6)
+8%
Pre-Tax Income
Interest Income Expense
(8)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
345
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
0
Non-Reccuring Items
(4)
(12)
0
(23)
(22)
(13)
0
0
2
(1)
3
(4)
(6)
(16)
(17)
(15)
(15)
(10)
(9)
(4)
(5)
(4)
(4)
(3)
(3)
(1)
(1)
(10)
(10)
(10)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(2)
(2)
0
0
(1)
(14)
(6)
0
(6)
1
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(3)
(6)
(8)
(8)
(3)
(2)
Total Other Income
(3)
(1)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(347)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
Pre-Tax Income
(5)
N/A
(6)
-24%
(0)
+97%
(12)
-6 100%
(10)
+19%
(2)
+77%
(5)
-96%
11
N/A
13
+14%
11
-17%
13
+22%
1
-89%
(11)
N/A
(29)
-174%
(34)
-16%
(33)
+1%
(29)
+13%
(20)
+31%
(14)
+32%
(6)
+54%
(7)
-5%
(3)
+54%
(2)
+40%
(1)
+39%
3
N/A
5
+50%
5
-2%
(7)
N/A
(8)
-8%
(7)
+10%
(6)
+12%
8
N/A
12
+49%
14
+24%
17
+16%
16
-2%
15
-6%
15
-2%
14
-9%
14
-2%
14
N/A
14
+5%
17
+18%
18
+10%
20
+9%
20
+2%
20
+0%
21
+1%
21
+0%
19
-9%
19
N/A
19
+1%
20
+7%
23
+13%
25
+8%
26
+5%
27
+5%
28
+2%
29
+4%
30
+4%
30
-1%
30
-1%
28
-6%
27
-4%
27
+2%
27
-2%
22
-17%
20
-8%
17
-16%
13
-25%
14
+13%
15
+1%
13
-11%
(8)
N/A
(1)
+90%
(1)
-75%
(1)
+29%
11
N/A
12
+15%
10
-21%
8
-21%
(0)
N/A
(8)
-2 661%
(21)
-149%
(30)
-47%
(28)
+6%
(26)
+8%
(17)
+35%
(11)
+38%
(11)
-2%
(15)
-41%
(19)
-25%
(20)
-8%
(19)
+9%
(11)
+44%
(9)
+15%
Net Income
Tax Provision
2
3
1
5
5
2
2
(4)
(3)
(4)
(3)
1
4
11
13
13
11
8
6
4
4
2
1
1
0
1
1
(30)
(31)
(32)
(32)
(2)
(2)
(1)
(2)
(0)
0
1
1
3
3
(1)
(2)
(1)
(2)
(2)
(3)
(8)
(2)
(2)
(1)
(2)
(8)
(8)
(9)
(9)
(9)
(11)
(12)
(12)
(10)
(7)
(6)
(5)
(7)
(8)
(7)
(6)
(6)
(7)
(8)
(9)
(9)
(3)
(9)
(8)
(8)
(11)
(4)
(3)
(4)
(3)
(3)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(2)
(1)
(0)
(2)
(2)
Income from Continuing Operations
(3)
(3)
0
(7)
(6)
(1)
(2)
8
10
7
10
3
(7)
(18)
(21)
(21)
(18)
(12)
(8)
(3)
(3)
(1)
(1)
0
3
5
5
(37)
(39)
(39)
(38)
6
10
13
15
16
16
16
14
17
16
13
15
17
18
18
18
13
18
17
18
17
13
15
16
17
18
17
18
18
20
22
22
22
20
19
15
14
11
6
6
6
4
(11)
(10)
(10)
(9)
(1)
8
7
4
(3)
(11)
(24)
(33)
(32)
(29)
(19)
(14)
(14)
(18)
(21)
(22)
(19)
(12)
(11)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(3)
N/A
(3)
-6%
(24)
-597%
(31)
-32%
(30)
+5%
(25)
+16%
(2)
+92%
8
N/A
10
+31%
7
-29%
10
+36%
3
-74%
(7)
N/A
(18)
-175%
(21)
-16%
(21)
N/A
(18)
+13%
(12)
+34%
(8)
+34%
(3)
+64%
(3)
N/A
(1)
+54%
(1)
+62%
0
N/A
3
+1 033%
5
+59%
5
N/A
(37)
N/A
(39)
-4%
(39)
-1%
(38)
+3%
6
N/A
10
+58%
13
+39%
15
+14%
16
+7%
16
-4%
16
+5%
14
-12%
17
+16%
16
-4%
13
-16%
15
+13%
17
+13%
18
+6%
18
+2%
18
-2%
13
-29%
18
+44%
17
-5%
18
+1%
17
-1%
13
-26%
15
+18%
16
+9%
17
+5%
18
+6%
17
-8%
18
+4%
18
+4%
20
+8%
22
+13%
22
-1%
22
-2%
15
-33%
21
+44%
17
-19%
16
-6%
20
+25%
6
-72%
6
+4%
5
-12%
(2)
N/A
(29)
-1 096%
(37)
-29%
(37)
+1%
(30)
+17%
3
N/A
8
+157%
7
-19%
4
-36%
(3)
N/A
(11)
-249%
(24)
-117%
(33)
-36%
(32)
+4%
(29)
+7%
(19)
+33%
(14)
+30%
(14)
-1%
(18)
-28%
(21)
-18%
(22)
-4%
(19)
+13%
(12)
+37%
(11)
+11%
EPS (Diluted)
-0.29
N/A
-0.31
-7%
-2
-545%
-2.71
-36%
-2.53
+7%
-2.16
+15%
-0.19
+91%
0.65
N/A
0.86
+32%
0.61
-29%
0.85
+39%
0.22
-74%
-0.55
N/A
-1.55
-182%
-1.79
-15%
-1.79
N/A
-1.56
+13%
-1.02
+35%
-0.67
+34%
-0.24
+64%
-0.24
N/A
-0.11
+54%
-0.05
+55%
0.02
N/A
0.26
+1 200%
0.42
+62%
0.41
-2%
-2.94
N/A
-3.05
-4%
-3.07
-1%
-2.95
+4%
0.46
N/A
0.73
+59%
1.01
+38%
1.14
+13%
1.22
+7%
1.17
-4%
1.22
+4%
1.07
-12%
1.26
+18%
1.25
-1%
1.03
-18%
1.18
+15%
1.38
+17%
1.45
+5%
1.47
+1%
1.46
-1%
1.04
-29%
1.49
+43%
1.41
-5%
1.42
+1%
1.41
-1%
1.04
-26%
1.21
+16%
1.32
+9%
1.38
+5%
1.46
+6%
1.36
-7%
1.41
+4%
1.47
+4%
1.59
+8%
1.78
+12%
1.76
-1%
1.72
-2%
1.16
-33%
1.65
+42%
1.34
-19%
1.26
-6%
1.58
+25%
0.44
-72%
0.45
+2%
0.4
-11%
-0.19
N/A
-2.31
-1 116%
-3
-30%
-2.98
+1%
-2.45
+18%
0.26
N/A
0.65
+150%
0.53
-18%
0.33
-38%
-0.26
N/A
-0.91
-250%
-1.97
-116%
-2.68
-36%
-2.57
+4%
-2.37
+8%
-1.57
+34%
-1.13
+28%
-1.11
+2%
-1.43
-29%
-1.68
-17%
-1.75
-4%
-1.53
+13%
-0.96
+37%
-0.85
+11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett