Culp Inc
NYSE:CULP
Income Statement
Earnings Waterfall
Culp Inc
Income Statement
Culp Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Oct-2004 | Jan-2005 | May-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Jan-2010 | May-2010 | Aug-2010 | Oct-2010 | Jan-2011 | May-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
375
N/A
|
383
+2%
|
381
0%
|
369
-3%
|
358
-3%
|
340
-5%
|
327
-4%
|
326
0%
|
323
-1%
|
318
-2%
|
312
-2%
|
305
-2%
|
297
-2%
|
287
-4%
|
281
-2%
|
273
-3%
|
265
-3%
|
261
-1%
|
261
+0%
|
253
-3%
|
248
-2%
|
251
+1%
|
253
+1%
|
258
+2%
|
263
+2%
|
254
-3%
|
248
-2%
|
236
-5%
|
220
-7%
|
204
-7%
|
190
-7%
|
188
-1%
|
197
+5%
|
206
+5%
|
217
+5%
|
216
0%
|
214
-1%
|
217
+1%
|
221
+2%
|
230
+4%
|
239
+4%
|
254
+6%
|
263
+4%
|
271
+3%
|
274
+1%
|
269
-2%
|
270
+0%
|
275
+2%
|
284
+3%
|
287
+1%
|
293
+2%
|
297
+1%
|
305
+3%
|
310
+2%
|
314
+1%
|
317
+1%
|
315
-1%
|
313
-1%
|
314
+0%
|
312
-1%
|
310
-1%
|
310
N/A
|
308
0%
|
314
+2%
|
323
+3%
|
324
+0%
|
316
-2%
|
312
-1%
|
304
-3%
|
281
-7%
|
281
0%
|
273
-3%
|
264
-3%
|
256
-3%
|
239
-7%
|
247
+3%
|
257
+4%
|
300
+16%
|
318
+6%
|
316
-1%
|
317
+0%
|
295
-7%
|
274
-7%
|
258
-6%
|
230
-11%
|
235
+2%
|
229
-3%
|
229
+0%
|
237
+3%
|
225
-5%
|
225
0%
|
222
-1%
|
214
-4%
|
213
0%
|
207
-3%
|
205
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(320)
|
(320)
|
(316)
|
(305)
|
(293)
|
(282)
|
(272)
|
(268)
|
(264)
|
(260)
|
(257)
|
(257)
|
(261)
|
(260)
|
(257)
|
(253)
|
(243)
|
(237)
|
(236)
|
(226)
|
(220)
|
(219)
|
(221)
|
(226)
|
(229)
|
(221)
|
(217)
|
(210)
|
(195)
|
(179)
|
(165)
|
(157)
|
(161)
|
(168)
|
(176)
|
(177)
|
(177)
|
(180)
|
(185)
|
(193)
|
(202)
|
(215)
|
(219)
|
(224)
|
(224)
|
(219)
|
(220)
|
(225)
|
(234)
|
(238)
|
(245)
|
(248)
|
(254)
|
(255)
|
(255)
|
(255)
|
(250)
|
(248)
|
(246)
|
(243)
|
(241)
|
(240)
|
(241)
|
(248)
|
(256)
|
(259)
|
(255)
|
(254)
|
(249)
|
(233)
|
(232)
|
(225)
|
(219)
|
(216)
|
(204)
|
(210)
|
(219)
|
(250)
|
(266)
|
(267)
|
(273)
|
(259)
|
(247)
|
(243)
|
(223)
|
(224)
|
(215)
|
(205)
|
(208)
|
(197)
|
(199)
|
(197)
|
(190)
|
(188)
|
(179)
|
(176)
|
|
| Gross Profit |
55
N/A
|
63
+15%
|
66
+5%
|
64
-3%
|
64
+0%
|
58
-11%
|
55
-4%
|
58
+5%
|
59
+1%
|
58
-1%
|
55
-5%
|
48
-13%
|
36
-25%
|
26
-28%
|
24
-8%
|
20
-17%
|
22
+8%
|
24
+10%
|
26
+7%
|
28
+9%
|
28
+2%
|
31
+10%
|
32
+3%
|
33
+1%
|
35
+6%
|
33
-4%
|
32
-5%
|
26
-17%
|
25
-4%
|
25
-2%
|
25
+0%
|
31
+24%
|
36
+16%
|
39
+8%
|
41
+5%
|
39
-4%
|
37
-6%
|
37
0%
|
36
-2%
|
37
+3%
|
37
+1%
|
40
+6%
|
44
+11%
|
47
+8%
|
50
+7%
|
50
-2%
|
50
N/A
|
50
+1%
|
50
+0%
|
49
-2%
|
49
-1%
|
49
+0%
|
51
+5%
|
56
+9%
|
59
+6%
|
63
+6%
|
65
+4%
|
65
+1%
|
67
+3%
|
69
+2%
|
69
+0%
|
69
+1%
|
67
-3%
|
66
-2%
|
67
+1%
|
65
-4%
|
60
-7%
|
58
-4%
|
55
-5%
|
48
-13%
|
48
+0%
|
48
N/A
|
45
-6%
|
41
-10%
|
36
-12%
|
36
+2%
|
39
+7%
|
50
+29%
|
52
+5%
|
49
-7%
|
44
-10%
|
36
-18%
|
28
-23%
|
15
-47%
|
8
-47%
|
11
+40%
|
14
+27%
|
24
+73%
|
30
+23%
|
28
-6%
|
26
-7%
|
25
-5%
|
24
-3%
|
25
+4%
|
29
+14%
|
29
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(44)
|
(48)
|
(56)
|
(45)
|
(44)
|
(40)
|
(53)
|
(41)
|
(42)
|
(41)
|
(40)
|
(38)
|
(36)
|
(35)
|
(36)
|
(34)
|
(32)
|
(29)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(20)
|
(22)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(30)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(31)
|
(33)
|
(34)
|
(36)
|
(37)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(39)
|
(39)
|
(39)
|
(37)
|
(36)
|
(36)
|
(36)
|
(33)
|
(34)
|
(34)
|
(32)
|
(34)
|
(30)
|
(36)
|
(31)
|
(38)
|
(38)
|
(37)
|
(36)
|
(36)
|
(35)
|
(35)
|
(36)
|
(38)
|
(39)
|
(40)
|
(40)
|
(39)
|
(38)
|
(38)
|
(37)
|
(36)
|
(36)
|
(35)
|
|
| Selling, General & Administrative |
(44)
|
(48)
|
(47)
|
(45)
|
(44)
|
(40)
|
(40)
|
(41)
|
(42)
|
(41)
|
(40)
|
(38)
|
(36)
|
(35)
|
(36)
|
(34)
|
(32)
|
(29)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(20)
|
(22)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(30)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(31)
|
(33)
|
(34)
|
(36)
|
(37)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(39)
|
(39)
|
(39)
|
(37)
|
(36)
|
(36)
|
(36)
|
(33)
|
(34)
|
(33)
|
(32)
|
(34)
|
(30)
|
(30)
|
(31)
|
(38)
|
(39)
|
(38)
|
(36)
|
(35)
|
(35)
|
(35)
|
(36)
|
(38)
|
(39)
|
(40)
|
(40)
|
(39)
|
(38)
|
(37)
|
(36)
|
(36)
|
(36)
|
(35)
|
|
| Other Operating Expenses |
0
|
0
|
(9)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
11
N/A
|
15
+40%
|
10
-35%
|
19
+98%
|
20
+7%
|
18
-14%
|
2
-88%
|
17
+719%
|
18
+2%
|
17
-1%
|
16
-9%
|
10
-36%
|
0
-98%
|
(9)
N/A
|
(12)
-30%
|
(14)
-14%
|
(10)
+27%
|
(5)
+49%
|
(0)
+92%
|
2
N/A
|
3
+13%
|
4
+58%
|
5
+32%
|
6
+17%
|
10
+52%
|
9
-4%
|
8
-9%
|
5
-46%
|
4
-11%
|
5
+23%
|
6
+14%
|
11
+89%
|
14
+29%
|
16
+16%
|
18
+11%
|
17
-2%
|
16
-6%
|
16
-4%
|
14
-9%
|
14
-3%
|
14
-1%
|
15
+7%
|
17
+16%
|
19
+11%
|
21
+10%
|
21
+1%
|
22
+3%
|
22
+1%
|
22
0%
|
20
-7%
|
20
-4%
|
19
-1%
|
21
+6%
|
23
+11%
|
25
+10%
|
26
+6%
|
28
+5%
|
28
+3%
|
30
+5%
|
31
+3%
|
30
-1%
|
30
-1%
|
28
-6%
|
28
-3%
|
28
+3%
|
28
-2%
|
25
-9%
|
22
-12%
|
19
-14%
|
15
-20%
|
14
-8%
|
14
+1%
|
13
-8%
|
6
-54%
|
6
N/A
|
(0)
N/A
|
7
N/A
|
12
+64%
|
14
+18%
|
11
-20%
|
9
-25%
|
1
-92%
|
(7)
N/A
|
(20)
-176%
|
(29)
-40%
|
(27)
+5%
|
(25)
+7%
|
(16)
+37%
|
(11)
+33%
|
(11)
-1%
|
(12)
-13%
|
(13)
-4%
|
(12)
+1%
|
(11)
+14%
|
(7)
+35%
|
(6)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
345
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
(4)
|
(12)
|
0
|
(23)
|
(22)
|
(13)
|
0
|
0
|
2
|
(1)
|
3
|
(4)
|
(6)
|
(16)
|
(17)
|
(15)
|
(15)
|
(10)
|
(9)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(10)
|
(10)
|
(10)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(14)
|
(6)
|
0
|
(6)
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(8)
|
(8)
|
(3)
|
(2)
|
|
| Total Other Income |
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(347)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-24%
|
(0)
+97%
|
(12)
-6 100%
|
(10)
+19%
|
(2)
+77%
|
(5)
-96%
|
11
N/A
|
13
+14%
|
11
-17%
|
13
+22%
|
1
-89%
|
(11)
N/A
|
(29)
-174%
|
(34)
-16%
|
(33)
+1%
|
(29)
+13%
|
(20)
+31%
|
(14)
+32%
|
(6)
+54%
|
(7)
-5%
|
(3)
+54%
|
(2)
+40%
|
(1)
+39%
|
3
N/A
|
5
+50%
|
5
-2%
|
(7)
N/A
|
(8)
-8%
|
(7)
+10%
|
(6)
+12%
|
8
N/A
|
12
+49%
|
14
+24%
|
17
+16%
|
16
-2%
|
15
-6%
|
15
-2%
|
14
-9%
|
14
-2%
|
14
N/A
|
14
+5%
|
17
+18%
|
18
+10%
|
20
+9%
|
20
+2%
|
20
+0%
|
21
+1%
|
21
+0%
|
19
-9%
|
19
N/A
|
19
+1%
|
20
+7%
|
23
+13%
|
25
+8%
|
26
+5%
|
27
+5%
|
28
+2%
|
29
+4%
|
30
+4%
|
30
-1%
|
30
-1%
|
28
-6%
|
27
-4%
|
27
+2%
|
27
-2%
|
22
-17%
|
20
-8%
|
17
-16%
|
13
-25%
|
14
+13%
|
15
+1%
|
13
-11%
|
(8)
N/A
|
(1)
+90%
|
(1)
-75%
|
(1)
+29%
|
11
N/A
|
12
+15%
|
10
-21%
|
8
-21%
|
(0)
N/A
|
(8)
-2 661%
|
(21)
-149%
|
(30)
-47%
|
(28)
+6%
|
(26)
+8%
|
(17)
+35%
|
(11)
+38%
|
(11)
-2%
|
(15)
-41%
|
(19)
-25%
|
(20)
-8%
|
(19)
+9%
|
(11)
+44%
|
(9)
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
3
|
1
|
5
|
5
|
2
|
2
|
(4)
|
(3)
|
(4)
|
(3)
|
1
|
4
|
11
|
13
|
13
|
11
|
8
|
6
|
4
|
4
|
2
|
1
|
1
|
0
|
1
|
1
|
(30)
|
(31)
|
(32)
|
(32)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
0
|
1
|
1
|
3
|
3
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(8)
|
(2)
|
(2)
|
(1)
|
(2)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(10)
|
(7)
|
(6)
|
(5)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(3)
|
(9)
|
(8)
|
(8)
|
(11)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
0
|
(7)
|
(6)
|
(1)
|
(2)
|
8
|
10
|
7
|
10
|
3
|
(7)
|
(18)
|
(21)
|
(21)
|
(18)
|
(12)
|
(8)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
3
|
5
|
5
|
(37)
|
(39)
|
(39)
|
(38)
|
6
|
10
|
13
|
15
|
16
|
16
|
16
|
14
|
17
|
16
|
13
|
15
|
17
|
18
|
18
|
18
|
13
|
18
|
17
|
18
|
17
|
13
|
15
|
16
|
17
|
18
|
17
|
18
|
18
|
20
|
22
|
22
|
22
|
20
|
19
|
15
|
14
|
11
|
6
|
6
|
6
|
4
|
(11)
|
(10)
|
(10)
|
(9)
|
(1)
|
8
|
7
|
4
|
(3)
|
(11)
|
(24)
|
(33)
|
(32)
|
(29)
|
(19)
|
(14)
|
(14)
|
(18)
|
(21)
|
(22)
|
(19)
|
(12)
|
(11)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-6%
|
(24)
-597%
|
(31)
-32%
|
(30)
+5%
|
(25)
+16%
|
(2)
+92%
|
8
N/A
|
10
+31%
|
7
-29%
|
10
+36%
|
3
-74%
|
(7)
N/A
|
(18)
-175%
|
(21)
-16%
|
(21)
N/A
|
(18)
+13%
|
(12)
+34%
|
(8)
+34%
|
(3)
+64%
|
(3)
N/A
|
(1)
+54%
|
(1)
+62%
|
0
N/A
|
3
+1 033%
|
5
+59%
|
5
N/A
|
(37)
N/A
|
(39)
-4%
|
(39)
-1%
|
(38)
+3%
|
6
N/A
|
10
+58%
|
13
+39%
|
15
+14%
|
16
+7%
|
16
-4%
|
16
+5%
|
14
-12%
|
17
+16%
|
16
-4%
|
13
-16%
|
15
+13%
|
17
+13%
|
18
+6%
|
18
+2%
|
18
-2%
|
13
-29%
|
18
+44%
|
17
-5%
|
18
+1%
|
17
-1%
|
13
-26%
|
15
+18%
|
16
+9%
|
17
+5%
|
18
+6%
|
17
-8%
|
18
+4%
|
18
+4%
|
20
+8%
|
22
+13%
|
22
-1%
|
22
-2%
|
15
-33%
|
21
+44%
|
17
-19%
|
16
-6%
|
20
+25%
|
6
-72%
|
6
+4%
|
5
-12%
|
(2)
N/A
|
(29)
-1 096%
|
(37)
-29%
|
(37)
+1%
|
(30)
+17%
|
3
N/A
|
8
+157%
|
7
-19%
|
4
-36%
|
(3)
N/A
|
(11)
-249%
|
(24)
-117%
|
(33)
-36%
|
(32)
+4%
|
(29)
+7%
|
(19)
+33%
|
(14)
+30%
|
(14)
-1%
|
(18)
-28%
|
(21)
-18%
|
(22)
-4%
|
(19)
+13%
|
(12)
+37%
|
(11)
+11%
|
|
| EPS (Diluted) |
-0.29
N/A
|
-0.31
-7%
|
-2
-545%
|
-2.71
-36%
|
-2.53
+7%
|
-2.16
+15%
|
-0.19
+91%
|
0.65
N/A
|
0.86
+32%
|
0.61
-29%
|
0.85
+39%
|
0.22
-74%
|
-0.55
N/A
|
-1.55
-182%
|
-1.79
-15%
|
-1.79
N/A
|
-1.56
+13%
|
-1.02
+35%
|
-0.67
+34%
|
-0.24
+64%
|
-0.24
N/A
|
-0.11
+54%
|
-0.05
+55%
|
0.02
N/A
|
0.26
+1 200%
|
0.42
+62%
|
0.41
-2%
|
-2.94
N/A
|
-3.05
-4%
|
-3.07
-1%
|
-2.95
+4%
|
0.46
N/A
|
0.73
+59%
|
1.01
+38%
|
1.14
+13%
|
1.22
+7%
|
1.17
-4%
|
1.22
+4%
|
1.07
-12%
|
1.26
+18%
|
1.25
-1%
|
1.03
-18%
|
1.18
+15%
|
1.38
+17%
|
1.45
+5%
|
1.47
+1%
|
1.46
-1%
|
1.04
-29%
|
1.49
+43%
|
1.41
-5%
|
1.42
+1%
|
1.41
-1%
|
1.04
-26%
|
1.21
+16%
|
1.32
+9%
|
1.38
+5%
|
1.46
+6%
|
1.36
-7%
|
1.41
+4%
|
1.47
+4%
|
1.59
+8%
|
1.78
+12%
|
1.76
-1%
|
1.72
-2%
|
1.16
-33%
|
1.65
+42%
|
1.34
-19%
|
1.26
-6%
|
1.58
+25%
|
0.44
-72%
|
0.45
+2%
|
0.4
-11%
|
-0.19
N/A
|
-2.31
-1 116%
|
-3
-30%
|
-2.98
+1%
|
-2.45
+18%
|
0.26
N/A
|
0.65
+150%
|
0.53
-18%
|
0.33
-38%
|
-0.26
N/A
|
-0.91
-250%
|
-1.97
-116%
|
-2.68
-36%
|
-2.57
+4%
|
-2.37
+8%
|
-1.57
+34%
|
-1.13
+28%
|
-1.11
+2%
|
-1.43
-29%
|
-1.68
-17%
|
-1.75
-4%
|
-1.53
+13%
|
-0.96
+37%
|
-0.85
+11%
|
|