Cousins Properties Inc
NYSE:CUZ

Watchlist Manager
Cousins Properties Inc Logo
Cousins Properties Inc
NYSE:CUZ
Watchlist
Price: 28.66 USD 0.53% Market Closed
Market Cap: 4.8B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+19%
5Y
+25%
10Y
+142%
0
Operating Income
+0%
3Y
+10%
5Y
+21%
10Y
+317%
0
Net Income
+0%
3Y
-81%
5Y
-82%
10Y
+13%

Earnings Waterfall
Cousins Properties Inc

Revenue
897.8m USD
Cost of Revenue
-288.6m USD
Gross Profit
609.3m USD
Operating Expenses
-419.7m USD
Operating Income
189.6m USD
Other Expenses
-136m USD
Net Income
53.6m USD

Income Statement
Cousins Properties Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
30
31
31
23
20
18
16
27
21
24
26
34
34
35
37
39
40
43
48
54
59
61
61
61
62
65
66
67
65
65
67
73
82
91
100
105
109
113
117
122
130
Revenue
372
N/A
385
+4%
394
+2%
204
-48%
160
-22%
111
-31%
61
-45%
259
+324%
331
+28%
402
+21%
466
+16%
466
0%
464
-1%
461
-1%
467
+1%
475
+2%
491
+3%
516
+5%
586
+13%
658
+12%
719
+9%
757
+5%
752
-1%
740
-2%
736
-1%
743
+1%
748
+1%
755
+1%
752
0%
751
0%
758
+1%
762
+1%
778
+2%
797
+2%
800
+0%
803
+0%
809
+1%
818
+1%
828
+1%
857
+3%
898
+5%
Gross Profit
Cost of Revenue
(162)
(167)
(170)
(84)
(64)
(42)
(18)
(103)
(127)
(149)
(171)
(166)
(164)
(163)
(164)
(165)
(169)
(175)
(199)
(223)
(245)
(260)
(257)
(253)
(255)
(257)
(259)
(262)
(260)
(258)
(259)
(261)
(267)
(272)
(271)
(269)
(269)
(272)
(273)
(283)
(289)
Gross Profit
209
N/A
218
+4%
224
+3%
121
-46%
97
-20%
69
-29%
43
-38%
156
+264%
205
+31%
253
+24%
295
+16%
301
+2%
299
0%
298
0%
303
+2%
310
+2%
322
+4%
341
+6%
387
+13%
434
+12%
474
+9%
497
+5%
494
-1%
487
-1%
481
-1%
486
+1%
489
+1%
493
+1%
493
0%
494
+0%
499
+1%
502
+1%
511
+2%
525
+3%
530
+1%
534
+1%
541
+1%
546
+1%
555
+2%
574
+3%
609
+6%
Operating Income
Operating Expenses
(164)
(163)
(161)
(92)
(77)
(57)
(43)
(127)
(163)
(201)
(235)
(228)
(219)
(214)
(208)
(207)
(213)
(218)
(258)
(298)
(318)
(339)
(327)
(317)
(317)
(315)
(318)
(320)
(321)
(319)
(325)
(326)
(331)
(342)
(344)
(348)
(359)
(375)
(386)
(402)
(420)
Selling, General & Administrative
(21)
(21)
(19)
(20)
(25)
(24)
(25)
(29)
(27)
(31)
(34)
(31)
(32)
(31)
(28)
(26)
(31)
(31)
(33)
(41)
(35)
(34)
(33)
(29)
(30)
(28)
(31)
(32)
(33)
(33)
(32)
(30)
(31)
(31)
(33)
(33)
(34)
(35)
(35)
(37)
(39)
Depreciation & Amortization
(142)
(142)
(142)
(72)
(52)
(34)
(18)
(98)
(136)
(170)
(201)
(197)
(187)
(183)
(180)
(181)
(182)
(187)
(224)
(257)
(283)
(305)
(294)
(289)
(288)
(287)
(287)
(288)
(288)
(286)
(293)
(296)
(301)
(311)
(311)
(315)
(325)
(341)
(351)
(365)
(381)
Operating Income
46
N/A
54
+20%
63
+17%
29
-55%
20
-31%
12
-41%
(0)
N/A
30
N/A
41
+40%
53
+27%
60
+15%
73
+20%
81
+11%
84
+4%
95
+13%
103
+8%
110
+7%
123
+12%
129
+5%
136
+6%
156
+15%
158
+1%
167
+6%
170
+2%
164
-4%
171
+4%
171
+0%
174
+2%
172
-1%
174
+2%
174
0%
176
+1%
180
+2%
183
+1%
186
+2%
186
+0%
182
-3%
171
-6%
169
-1%
172
+2%
190
+10%
Pre-Tax Income
Interest Income Expense
(30)
(31)
(32)
(23)
(21)
(18)
(16)
(27)
(31)
(34)
(36)
(34)
(34)
(35)
(37)
(39)
(41)
(43)
(48)
(54)
(13)
(15)
(15)
(15)
(62)
(65)
(53)
(54)
(52)
(52)
(11)
(16)
(26)
(35)
(100)
(105)
(109)
(113)
(117)
(122)
(130)
Non-Reccuring Items
(1)
(1)
(1)
(0)
(0)
(3)
(4)
(30)
(32)
(28)
(25)
1
2
1
(0)
(0)
0
(50)
(51)
(53)
(53)
(4)
(3)
(15)
(15)
(15)
(15)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
14
12
49
80
93
94
57
77
63
183
183
133
133
18
18
5
19
15
15
111
189
187
187
90
(1)
(1)
13
153
152
153
139
(0)
0
0
1
1
1
1
0
0
(0)
Pre-Tax Income
28
N/A
34
+22%
80
+134%
86
+7%
93
+8%
85
-8%
37
-57%
50
+38%
42
-17%
174
+315%
182
+5%
173
-5%
182
+5%
68
-63%
76
+11%
69
-10%
88
+29%
45
-49%
45
0%
140
+210%
279
+99%
327
+17%
336
+3%
230
-31%
86
-63%
90
+6%
116
+28%
272
+135%
272
0%
274
+1%
303
+10%
160
-47%
154
-3%
148
-4%
87
-41%
82
-6%
73
-11%
58
-20%
52
-10%
49
-5%
59
+20%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
28
34
80
86
93
85
37
50
42
174
182
173
182
68
76
69
88
45
45
140
279
327
336
230
86
90
116
272
272
274
303
160
154
148
87
82
73
58
52
49
59
Income to Minority Interest
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Equity Earnings Affiliates
12
11
13
8
9
9
6
11
9
48
49
47
50
14
14
12
12
11
12
13
13
11
10
8
6
6
7
7
6
10
8
8
7
3
3
2
2
2
(0)
(3)
(5)
Net Income (Common)
48
N/A
58
+21%
92
+59%
126
+36%
141
+12%
141
0%
99
-30%
79
-20%
61
-23%
222
+262%
222
+0%
216
-3%
228
+5%
81
-64%
88
+9%
79
-10%
99
+24%
55
-44%
56
+2%
150
+170%
290
+93%
336
+16%
343
+2%
237
-31%
91
-61%
96
+6%
122
+27%
279
+128%
277
0%
283
+2%
310
+9%
167
-46%
161
-3%
150
-7%
88
-41%
83
-6%
74
-11%
59
-20%
51
-14%
46
-10%
54
+17%
EPS (Diluted)
0.87
N/A
1.06
+22%
1.71
+61%
2.32
+36%
2.67
+15%
2.67
N/A
1.88
-30%
1.23
-35%
0.59
-52%
2.07
+251%
2.07
N/A
2.04
-1%
2.12
+4%
0.75
-65%
0.82
+9%
0.75
-9%
0.92
+23%
0.48
-48%
0.37
-23%
1.16
+214%
1.95
+68%
2.27
+16%
2.32
+2%
1.6
-31%
0.62
-61%
0.65
+5%
0.82
+26%
1.87
+128%
1.86
-1%
1.9
+2%
2.04
+7%
1.11
-46%
1.07
-4%
0.99
-7%
0.58
-41%
0.55
-5%
0.49
-11%
0.39
-20%
0.34
-13%
0.3
-12%
0.33
+10%

See Also

Summary
CUZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
CUZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CUZ stock valuation using valuation multiples.
Wall Street Estimates
CUZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CUZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 255,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.