Sprinklr Inc
NYSE:CXM
Cash Flow Statement
Cash Flow Statement
Sprinklr Inc
Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
(78)
|
(107)
|
(111)
|
(122)
|
(113)
|
(89)
|
(56)
|
(28)
|
7
|
30
|
51
|
|
Depreciation & Amortization |
8
|
10
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
15
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Stock-Based Compensation |
69
|
82
|
50
|
54
|
53
|
52
|
56
|
56
|
55
|
58
|
0
|
|
Other Non-Cash Items |
73
|
86
|
64
|
68
|
70
|
69
|
63
|
61
|
54
|
57
|
53
|
|
Cash Taxes Paid |
4
|
5
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
8
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(40)
|
(27)
|
6
|
20
|
19
|
(2)
|
7
|
5
|
(15)
|
(22)
|
(46)
|
|
Cash from Operating Activities |
(37)
N/A
|
(38)
-3%
|
(33)
+14%
|
(25)
+23%
|
(13)
+49%
|
(10)
+21%
|
27
N/A
|
48
+81%
|
57
+18%
|
76
+34%
|
71
-6%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(11)
|
(14)
|
(12)
|
(13)
|
(13)
|
(14)
|
(16)
|
(18)
|
(19)
|
(21)
|
(20)
|
|
Other Items |
(116)
|
(24)
|
(3)
|
(213)
|
(278)
|
(370)
|
(177)
|
(12)
|
(82)
|
(80)
|
(90)
|
|
Cash from Investing Activities |
(128)
N/A
|
(38)
+70%
|
(16)
+59%
|
(226)
-1 347%
|
(291)
-29%
|
(384)
-32%
|
(193)
+50%
|
(30)
+85%
|
(101)
-238%
|
(101)
+0%
|
(111)
-10%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
490
|
491
|
303
|
302
|
27
|
31
|
35
|
41
|
44
|
49
|
24
|
|
Net Issuance of Debt |
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
513
N/A
|
514
+0%
|
303
-41%
|
302
0%
|
27
-91%
|
31
+16%
|
35
+11%
|
41
+18%
|
44
+6%
|
49
+12%
|
24
-51%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
1
|
0
|
(1)
|
|
Net Change in Cash |
348
N/A
|
436
+25%
|
253
-42%
|
48
-81%
|
(280)
N/A
|
(366)
-31%
|
(133)
+64%
|
59
N/A
|
(0)
N/A
|
25
N/A
|
(16)
N/A
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(48)
N/A
|
(53)
-8%
|
(45)
+14%
|
(39)
+15%
|
(27)
+31%
|
(24)
+9%
|
10
N/A
|
30
+197%
|
38
+24%
|
55
+47%
|
51
-7%
|