Income Statement

Currency: USD

	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	55	55	54	51	48	46	47	48	49	53	56
Revenue	2 833 N/A	2 321 -18%	1 859 -20%	1 391 -25%	1 376 -1%	1 394 +1%	1 445 +4%	1 487 +3%	1 504 +1%	1 537 +2%	1 579 +3%
Gross Profit
Cost of Revenue	(1 683)	(1 332)	(1 034)	(737)	(724)	(750)	(795)	(822)	(851)	(877)	(897)
Gross Profit	1 149 N/A	989 -14%	825 -17%	654 -21%	652 0%	644 -1%	650 +1%	665 +2%	653 -2%	661 +1%	682 +3%
Operating Income
Operating Expenses	(466)	(590)	(481)	(346)	(372)	(366)	(370)	(348)	(367)	(387)	(404)
Selling, General & Administrative	(688)	(583)	(471)	(303)	(372)	(366)	(370)	(309)	(367)	(387)	(404)
Research & Development	0	0	0	(43)	0	0	0	(40)	0	0	0
Other Operating Expenses	222	(7)	(10)	0	0	0	0	0	0	0	0
Operating Income	683 N/A	399 -42%	344 -14%	308 -10%	280 -9%	278 0%	280 +1%	317 +13%	286 -10%	274 -4%	278 +2%
Pre-Tax Income
Interest Income Expense	(51)	(54)	(54)	(50)	(46)	(44)	(45)	(46)	(48)	(52)	(55)
Non-Reccuring Items	0	0	0	(21)	(3)	(3)	(9)	(48)	(35)	(43)	(40)
Total Other Income	(155)	(169)	(10)	3	2	1	1	4	5	7	6
Pre-Tax Income	478 N/A	177 -63%	280 +58%	240 -14%	232 -3%	231 0%	227 -2%	226 0%	208 -8%	185 -11%	189 +2%
Net Income
Tax Provision	(138)	(52)	(44)	(52)	(50)	(51)	(51)	(42)	(40)	(34)	(33)
Income from Continuing Operations	340	125	236	188	182	181	176	184	168	151	155
Income to Minority Interest	0	0	0	0	0	0	0	0	0	(0)	(1)
Net Income (Common)	340 N/A	125 -63%	236 +89%	188 -20%	182 -3%	181 -1%	176 -3%	184 +5%	168 -9%	151 -10%	155 +2%
EPS (Diluted)	5.91 N/A	2.17 -63%	4.1 +89%	3.27 -20%	3.17 -3%	3.13 -1%	3.05 -3%	3.19 +5%	2.91 -9%	2.62 -10%	2.67 +2%

Crane NXT Co
NYSE:CXT