
CoreCivic Inc
NYSE:CXW

Intrinsic Value
The intrinsic value of one
CXW
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 21.34 USD,
CoreCivic Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CoreCivic Inc
CXW looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CXW is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis


Revenue & Expenses Breakdown
CoreCivic Inc
Balance Sheet Decomposition
CoreCivic Inc
Current Assets | 413.5m |
Cash & Short-Term Investments | 74.5m |
Receivables | 282.1m |
Other Current Assets | 56.9m |
Non-Current Assets | 2.6B |
PP&E | 2.1B |
Intangibles | 4.8m |
Other Non-Current Assets | 526.6m |
Free Cash Flow Analysis
CoreCivic Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CoreCivic Inc
Revenue
|
1.9B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
459.6m
USD
|
Operating Expenses
|
-278.4m
USD
|
Operating Income
|
181.2m
USD
|
Other Expenses
|
-96.7m
USD
|
Net Income
|
84.4m
USD
|
CXW Profitability Score
Profitability Due Diligence
CoreCivic Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
CoreCivic Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CXW Solvency Score
Solvency Due Diligence
CoreCivic Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
CoreCivic Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CXW Price Targets Summary
CoreCivic Inc
According to Wall Street analysts, the average 1-year price target for
CXW
is 31.54 USD
with a low forecast of 28.28 USD and a high forecast of 39.9 USD.
Dividends
Current shareholder yield for CXW is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CXW
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 21.34 USD,
CoreCivic Inc
is
hidden
.