First Time Loading...

CoreCivic Inc
NYSE:CXW

Watchlist Manager
CoreCivic Inc Logo
CoreCivic Inc
NYSE:CXW
Watchlist
Price: 14.72 USD 0.14% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

CoreCivic, Inc. operates as a government solutions company, which engages in the development and management of prisons and other correctional facilities. [ Read More ]

The intrinsic value of one CXW stock under the Base Case scenario is 13.29 USD. Compared to the current market price of 14.72 USD, CoreCivic Inc is Overvalued by 10%.

Key Points:
CXW Intrinsic Value
Base Case
13.29 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CoreCivic Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CXW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CoreCivic Inc

Provide an overview of the primary business activities
of CoreCivic Inc.

What unique competitive advantages
does CoreCivic Inc hold over its rivals?

What risks and challenges
does CoreCivic Inc face in the near future?

Has there been any significant insider trading activity
in CoreCivic Inc recently?

Summarize the latest earnings call
of CoreCivic Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CoreCivic Inc.

Provide P/S
for CoreCivic Inc.

Provide P/E
for CoreCivic Inc.

Provide P/OCF
for CoreCivic Inc.

Provide P/FCFE
for CoreCivic Inc.

Provide P/B
for CoreCivic Inc.

Provide EV/S
for CoreCivic Inc.

Provide EV/GP
for CoreCivic Inc.

Provide EV/EBITDA
for CoreCivic Inc.

Provide EV/EBIT
for CoreCivic Inc.

Provide EV/OCF
for CoreCivic Inc.

Provide EV/FCFF
for CoreCivic Inc.

Provide EV/IC
for CoreCivic Inc.

Show me price targets
for CoreCivic Inc made by professional analysts.

What are the Revenue projections
for CoreCivic Inc?

How accurate were the past Revenue estimates
for CoreCivic Inc?

What are the Net Income projections
for CoreCivic Inc?

How accurate were the past Net Income estimates
for CoreCivic Inc?

What are the EPS projections
for CoreCivic Inc?

How accurate were the past EPS estimates
for CoreCivic Inc?

What are the EBIT projections
for CoreCivic Inc?

How accurate were the past EBIT estimates
for CoreCivic Inc?

Compare the revenue forecasts
for CoreCivic Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CoreCivic Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CoreCivic Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CoreCivic Inc compared to its peers.

Compare the P/E ratios
of CoreCivic Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CoreCivic Inc with its peers.

Analyze the financial leverage
of CoreCivic Inc compared to its main competitors.

Show all profitability ratios
for CoreCivic Inc.

Provide ROE
for CoreCivic Inc.

Provide ROA
for CoreCivic Inc.

Provide ROIC
for CoreCivic Inc.

Provide ROCE
for CoreCivic Inc.

Provide Gross Margin
for CoreCivic Inc.

Provide Operating Margin
for CoreCivic Inc.

Provide Net Margin
for CoreCivic Inc.

Provide FCF Margin
for CoreCivic Inc.

Show all solvency ratios
for CoreCivic Inc.

Provide D/E Ratio
for CoreCivic Inc.

Provide D/A Ratio
for CoreCivic Inc.

Provide Interest Coverage Ratio
for CoreCivic Inc.

Provide Altman Z-Score Ratio
for CoreCivic Inc.

Provide Quick Ratio
for CoreCivic Inc.

Provide Current Ratio
for CoreCivic Inc.

Provide Cash Ratio
for CoreCivic Inc.

What is the historical Revenue growth
over the last 5 years for CoreCivic Inc?

What is the historical Net Income growth
over the last 5 years for CoreCivic Inc?

What is the current Free Cash Flow
of CoreCivic Inc?

Financials

Balance Sheet Decomposition
CoreCivic Inc

Current Assets 474.9m
Cash & Short-Term Investments 121.8m
Receivables 312.2m
Other Current Assets 40.9m
Non-Current Assets 2.6B
PP&E 2.1B
Intangibles 4.8m
Other Non-Current Assets 511.1m
Current Liabilities 297.5m
Accounts Payable 285.9m
Other Current Liabilities 11.6m
Non-Current Liabilities 1.3B
Long-Term Debt 1.1B
Other Non-Current Liabilities 246.9m
Efficiency

Earnings Waterfall
CoreCivic Inc

Revenue
1.9B USD
Cost of Revenue
-1.5B USD
Gross Profit
434.2m USD
Operating Expenses
-263.4m USD
Operating Income
170.8m USD
Other Expenses
-103.2m USD
Net Income
67.6m USD

Free Cash Flow Analysis
CoreCivic Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CXW Profitability Score
Profitability Due Diligence

CoreCivic Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

CoreCivic Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CXW Solvency Score
Solvency Due Diligence

CoreCivic Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

CoreCivic Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXW Price Targets Summary
CoreCivic Inc

Wall Street analysts forecast CXW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXW is 18.87 USD with a low forecast of 17.17 USD and a high forecast of 19.95 USD.

Lowest
Price Target
17.17 USD
17% Upside
Average
Price Target
18.87 USD
28% Upside
Highest
Price Target
19.95 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CXW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CXW Price
CoreCivic Inc

1M 1M
+0%
6M 6M
+31%
1Y 1Y
+61%
3Y 3Y
+75%
5Y 5Y
-19%
10Y 10Y
-28%
Annual Price Range
14.72
52w Low
8.33
52w High
16.11
Price Metrics
Average Annual Return -1.31%
Standard Deviation of Annual Returns 46.03%
Max Drawdown -73%
Shares Statistics
Market Capitalization 1.7B USD
Shares Outstanding 112 608 000
Percentage of Shares Shorted 5.23%

CXW Return Decomposition
Main factors of price return

What is price return decomposition?

CXW News

Other Videos

Company Profile

CoreCivic Inc Logo
CoreCivic Inc

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

1.7B USD

Dividend Yield

0%

Description

CoreCivic, Inc. operates as a government solutions company, which engages in the development and management of prisons and other correctional facilities. The company is headquartered in Brentwood, Tennessee and currently employs 10,348 full-time employees. The Company’s principal business segments include CoreCivic Safety, CoreCivic Community and CoreCivic Properties. CoreCivic Safety segment consists of approximately 46 correctional and detention facilities. CoreCivic Community segment consists of approximately 26 residential reentry centers. CoreCivic Community also includes the operating results of its electronic monitoring and case management services. CoreCivic Properties segment consists of approximately 10 real estate properties. The firm provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions.

Contact

TENNESSEE
Brentwood
5501 Virginia Way
+16152633000.0
http://www.corecivic.com/

IPO

1986-10-02

Employees

10 348

Officers

President, CEO & Director
Mr. Damon T. Hininger
Executive VP & CFO
Mr. David M. Garfinkle
Executive VP & COO
Mr. Patrick Swindle
Executive VP & Chief Development Officer
Mr. Anthony L. Grande
Executive VP & Chief Innovation Officer
Ms. Lucibeth N. Mayberry J.D.
Director
Mr. Harley G. Lappin III
Show More
Managing Director of Investor Relations
Mr. Michael Grant
Executive VP, General Counsel & Secretary
Mr. Cole G. Carter J.D.
VP & Chief Ethics and Compliance Officer
Mr. Scott Craddock
Vice President of Communications
Mr. Steve Owen M.B.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one CXW stock?

The intrinsic value of one CXW stock under the Base Case scenario is 13.29 USD.

Is CXW stock undervalued or overvalued?

Compared to the current market price of 14.72 USD, CoreCivic Inc is Overvalued by 10%.